• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Igarashi Motors India Ltd Electric Equipment

  • MNC Associate
  • BSE Code : 3450.0
  • ISIN : INE188B01013
494.75 -7 (-1.41%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    492.95

  • Today’s High

    521.00

  • Open

    501.85

  • Perv Close

    501.85

  • 52W Low

    408.00

  • 52W High

    848.95

Key Indicators

  • P/E(TTM)

    59.25

  • Mar.Cap (₹Cr.)

    1,557.23

  • Div & Yield %

    0.20

  • Book Value(₹)

    146.10

  • Debt-Equity Ratio

    -1.41

  • AGM Date

    28-Mar-2025

  • EPS

    8.34

  • P/E Ratio

    59.25

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,557.23

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    31.48

  • BV (₹)

    146.10

  • Sales( ₹ in Cr.)

    725.04

  • NP (in Cr.)

    9.57

  • NP Var(%)

    83.0

  • Div%

    10.0

  • CPS (₹)

    18.60

  • EPS (₹)

    3.00

  • Traded Value (₹ in Lakhs)

    1,555.34

  • 52 Week High

    848.95

  • 52 Week Low

    408.00

  • Price BSE

    494.0

  • Price NSE

    495.00

  • Market Capital( in Cr.)

    1,555.34

  • P/C Ratio

    26.50

  • P/E Ratio

    162.40

  • Price Vs.BV

    3.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 725.04 656.25 556.40 532.86 534.39 606.16
Excise Duty 706.39 635.94 540.37 520.30 523.82 586.05
Net Sales 725.04 656.25 556.40 532.86 534.39 606.16
Other Income 1.62 8.02 6.93 9.54 11.67 25.04
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 726.67 664.26 563.34 542.40 546.07 631.20
EXPENDITURE :
Raw Materials 706.39 635.94 540.37 520.30 523.82 586.05
Power & Fuel Cost 706.39 635.94 540.37 520.30 523.82 586.05
Employee Cost 64.22 58.53 49.44 46.15 51.52 56.19
Other Manufacturing Expenses 7.14 10.21 6.58 6.08 7.14 11.13
Selling & Administrative Expenses 46.89 44.82 44.11 51.98 53.23 48.89
Miscellaneous Expenses 7.14 10.21 6.58 6.08 7.14 11.13
Less : Pre-operative Expenses Capitalised :
Total Expenditure 712.79 655.16 561.02 509.95 513.61 545.28
Operating Profit 49.76 46.13 41.70 34.57 31.95 39.26
Interest 12.75 12.14 6.55 6.18 14.08 14.77
Gross Profit 13.88 9.10 2.31 32.45 32.46 85.93
Depreciation 49.08 47.16 44.47 44.68 42.54 39.93
Profit Before Tax 13.88 9.10 2.31 32.45 32.46 85.93
Tax 3.63 1.82 0.00 5.92 6.72 23.71
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.39 0.47 1.12 0.91 -4.17 5.54
Reported Net Profit 9.57 5.24 1.19 25.62 29.91 57.41
Extraordinary Items 13.88 9.10 2.31 32.45 32.46 85.93
Adjusted Net Profit 9.57 5.24 1.19 25.62 29.91 57.41
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 3.15 3.15 0.00 4.72 3.78 15.42
P & L Balance carried down 9.57 5.24 1.19 25.62 29.91 57.41
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 10.00 0.00 15.00 12.00 49.00
Dividend Per Share(Rs) 1.00 1.00 0.00 1.50 1.20 4.90
Earnings Per Share-Unit Curr 3.04 1.66 0.38 8.14 9.50 18.24
Book Value 3.15 3.15 0.00 4.72 3.78 15.42
Book Value(Adj)-Unit Curr 3.15 3.15 0.00 4.72 3.78 15.42

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 6,464,167 20.54 6,464,167 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,464,167 20.54 6,464,167 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 17,142,121 54.46 17,142,121 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,142,121 54.46 17,142,121 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 409,426 1.30 409,426 20
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 54,238 0.17 54,238 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 508,758 1.62 508,758 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 972,422 3.09 972,422 27
2] Non Institution
Bodies Corporate 1,073,703 3.41 1,073,505 244
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 173,528 0.55 173,528 454
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 253,002 0.80 253,002 671
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 706,426 2.24 706,426 15
Individuals holding nominal share capital up to Rs. 1 lakh 4,535,226 14.41 4,441,135 24,853
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10 0.00 10 1
Others 103,888 0.33 103,888 1
Sub Total 6,896,338 21.91 6,802,049 26,263
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 31,475,048 100.00 31,380,759 26,293

Company Background

Igarashi Motors India LtdElectric Equipment

  • Igarashi Motors India Ltd
  • BSE Code : 3450.0
  • ISIN : INE188B01013

  • Incorporation Year

    1992

  • Registered Office

    Plots No B-12 to B-15 Phase II
    MEPZ-SEZ Tambaram, Chennai,
    Tamil Nadu-600045

  • Telephone

    91-044-22628199/42298199

  • FAX

    91-044-22628143

  • Chairman

    K K Nohria

  • Managing Director

    R Chandrasekaran

  • Company Secretary

    P Dinakara Babu

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Igarashi Motors India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Igarashi Motors 494.15 726.67 725.04 59.25 4.74
A B B 5,542.55 10,748.21 10,446.52 62.76 30.39
Siemens 5,276.25 21,535.50 20,496.60 67.97 23.81
Bharat Bijlee 2,878.85 1,910.73 1,872.48 24.68 10.68
Honda India 2,027.05 1,030.49 989.07 34.50 16.01
GE Vernova T&D 1,552.80 3,190.46 3,167.91 81.47 21.76
Kaycee Inds. 1,058.40 49.44 48.81 60.17 23.91
Lak. Electrical 924.25 344.78 337.97 79.75 7.35
CG Power & Ind 638.35 7,760.80 7,609.91 103.80 38.93
Modern Insulator 97.98 455.19 443.29 9.96 8.63
Jyoti 81.38 177.18 175.35 16.02 1.32