• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Incap Ltd Electronics - Components

  • Indian Private
  • BSE Code : 3438.0
  • ISIN : INE437C01012
89.60 4 (4.80%)
  • As on 31 May 2025 (EOD)
  • Today’s Low

    82.01
  • Today’s High

    90.00
  • Open

    82.01
  • Perv Close

    85.50
  • 52W Low

    54.95
  • 52W High

    123.90

Key Indicators

  • P/E(TTM)

    50.91

  • Mar.Cap (₹Cr.)

    45.96

  • Div & Yield %

    1.12

  • Book Value(₹)

    33.04

  • Debt-Equity Ratio

    4.80

  • AGM Date

    30-May-2025

  • EPS

    1.76

  • P/E Ratio

    50.91

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    45.96

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.13

  • BV (₹)

    33.00

  • Sales( ₹ in Cr.)

    33.58

  • NP (in Cr.)

    0.80

  • NP Var(%)

    21.0

  • Div%

    10.0

  • CPS (₹)

    2.30

  • EPS (₹)

    1.60

  • Traded Value (₹ in Lakhs)

    45.96

  • 52 Week High

    123.90

  • 52 Week Low

    54.95

  • Price BSE

    90.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    45.96

  • P/C Ratio

    39.10

  • P/E Ratio

    57.70

  • Price Vs.BV

    1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 19.36 21.06 23.16 20.91 38.33 20.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 19.36 21.06 23.16 20.91 38.33 20.58
Other Income 0.88 1.02 1.18 1.22 0.89 1.05
Stock Adjustments 0.78 -0.37 0.03 0.25 -1.06 0.63
Total Income 21.02 21.71 24.37 22.38 38.16 22.26
EXPENDITURE :            
Raw Materials 13.71 11.67 12.53 10.42 9.33 13.24
Power and Fuel Cost 0.32 0.28 0.26 0.25 0.28 0.30
Employee Cost 1.95 1.91 1.86 1.77 1.97 1.96
Other Manufacturing Expenses 1.26 3.89 6.04 6.34 22.32 1.83
Selling and Administration Expenses 1.74 1.67 1.43 1.34 1.86 2.21
Miscellaneous Expenses 0.53 0.79 0.44 0.93 0.78 0.50
Employee Benefit Expenses 1.95 1.91 1.86 1.77 1.97 1.96
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 19.52 20.22 22.57 21.05 36.54 20.05
Operating Profit 1.50 1.49 1.80 1.33 1.61 2.21
Interest 0.20 0.21 0.20 0.18 0.56 0.39
Gross Profit 1.30 1.28 1.60 1.15 1.05 1.82
Depreciation 0.38 0.39 0.44 0.47 0.46 0.45
Profit Before Tax 0.92 0.89 1.16 0.68 0.59 1.37
Current Tax 0.25 0.23 0.31 0.18 0.15 0.37
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.05 -0.09 0.01 0.03
Reported Net Profit 0.67 0.66 0.80 0.58 0.44 0.97
Extraordinary Items 0.01 0.05 0.12 0.07 0.00 0.00
Adjusted Net Profit 0.66 0.61 0.68 0.51 0.44 0.97
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -0.10
P & L Balance brought forward 8.85 8.70 8.41 8.34 7.90 7.54
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.51 0.51 0.51 0.51 0.00 0.51
P & L Balance carried down 9.00 8.85 8.70 8.41 8.34 7.90
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 10.00 10.00 0.00 10.00
Dividend Per Share(Rs) 1.00 1.00 1.00 1.00 0.00 1.00
Earnings Per Share-Unit Curr 1.30 1.29 1.56 1.14 0.86 1.89
Earnings Per Share(Adj)-Unit Curr 1.30 1.29 1.56 1.14 0.86 1.89
Book Value 31.31 31.12 30.83 30.16 29.91 29.45
Book Value(Adj)-Unit Curr 31.31 31.12 30.83 30.16 29.91 29.45

Shareholding Pattern

  • Promoter Group

    66.91%

  • Public Share Holding

    33.09%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,434,526 66.91 2,954,526 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,434,526 66.91 2,954,526 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 100 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 100 0.00 0 1
2] Non Institution
Bodies Corporate 38,156 0.74 32,856 18
Clearing Members 20 0.00 20 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 60,230 1.17 60,230 17
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 547,947 10.67 523,347 4
Individuals holding nominal share capital up to Rs. 1 lakh 944,979 18.41 816,559 3,432
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.00 100 1
Others 107,142 2.09 107,142 1
Sub Total 1,698,574 33.09 1,540,254 3,474
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,133,200 100.00 4,494,780 3,480

Company Background

Incap LtdElectronics - Components

  • Incap Ltd
  • BSE Code : 3438.0
  • ISIN : INE437C01012
  • Incorporation Year

    1990

  • Registered Office

    1-58 Nidamanuru
    Krishna District, Vijayawada,
    Andhra Pradesh-521104

  • Telephone

    91-866-2842479/2842571/2841147

  • FAX

    91-866-2842572

  • Chairman

    C Bhagavantha Rao

  • Managing Director

    C Neelima

  • Company Secretary

    Anni Ramesh

  • Auditor

    Umamaheshwara Rao & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

Incap Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Incap 89.60 20.24 19.36 50.91 6.23
Hawkins Cookers 7,916.15 1,034.73 1,024.15 36.51 43.31
Blue Star 1,531.15 9,040.18 8,998.88 64.93 23.26
IFB Industries 1,393.80 4,333.99 4,311.68 43.86 11.50
Voltas 1,263.85 8,987.76 8,687.63 53.83 10.25
Whirlpool India 1,233.00 6,484.77 6,332.67 49.92 7.23
Permanent Magnet 723.20 205.87 201.47 41.00 24.27
Bajaj Electrical 685.15 4,727.74 4,641.27 59.22 12.26
Atlas Cycles 160.63 55.86 6.36 10.98 -76.22
Delta Manufact. 83.87 87.72 83.57 -7.88 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46