Company Profile

Home
Markets
Company Profile

IndusInd Bank
708.45 1,576.00(%)
Kalyan Jewellers
519.15 794.60(%)
Dr Lal Pathlabs
2,508.00 3,645.00(%)
ICICI BLR Growth
1,003.14 1,001.47(%)
Vodafone Idea
8.33 19.15(%)
Bharat Electron
274.50 204.00(%)
Quadrant Future
605.00 743.45(%)
Zomato Ltd
212.60 304.50(%)
SRF
2,986.25 3,074.95(%)
Bengal & Assam
7,450.00 11,498.90(%)
ICICI Bank
1,338.00 1,372.50(%)
Mazagon Dock
2,610.00 2,929.98(%)
Suzlon Energy
57.74 86.04(%)
SpiceJet
46.10 79.90(%)
Dixon Technolog.
13,485.00 19,149.80(%)
Adani Green
944.95 2,173.65(%)
Aegis Logistics
830.35 1,035.70(%)
Hind.Aeronautics
4,252.00 5,675.00(%)
M & M
2,660.50 3,276.30(%)
Nippon ETF Liq.
999.99 996.00(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

Divyashakti Ltd Miscellaneous

Indian Private
BSE Code : 3428.0
ISIN : INE410G01010

66.34 3 (4.19%)

As on 02 Apr 2025 (EOD)

Today’s Low
63.75
Today’s High
70.97

Open
66.55
Perv Close
63.67
52W Low
63.35
52W High
85.00

Key Indicators

P/E(TTM)

26.86
Mar.Cap (₹Cr.)

68.12
Div & Yield %

3.02
Book Value(₹)

121.25
Debt-Equity Ratio

4.19
AGM Date

01-Apr-2025
EPS

2.47
P/E Ratio

26.86

Financials Ratios

Debt-Equity Ratio

-
Mar.Cap (₹Cr.)

68.12

RONW (%)

-
ROCE (%)

-

Score Board

Equity (₹ in Cr.)

10.27
BV (₹)

121.20
Sales( ₹ in Cr.)

69.77
NP (in Cr.)

2.32
NP Var(%)

-70.0
Div%

20.0
CPS (₹)

4.60
EPS (₹)

2.30
Traded Value (₹ in Lakhs)

68.12

52 Week High

85.00
52 Week Low

63.35
Price BSE

66.0
Price NSE

0.00
Market Capital( in Cr.)

68.12
P/C Ratio

14.30
P/E Ratio

29.20
Price Vs.BV

2.30

30-Jan-2025( 01:34)

Results - Announcements - Divya... - Net profit of Divyashakti rose...
22-Jan-2025( 10:24)

Corporate News - Divya... - Divyashakti will hold a meetin...
06-Nov-2024( 12:58)

Results - Announcements - Divya... - Net profit of Divyashakti decl...
25-Oct-2024( 04:52)

Corporate News - Divya... - Divyashakti will hold a meetin...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales Turnover	69.77	75.53	63.57	56.88	60.13	33.40
Excise Duty	69.77	71.78	63.57	56.62	60.13	33.40
Net Sales	69.77	75.53	63.57	56.88	60.13	33.40
Other Income	2.86	7.99	3.47	0.21	7.26	4.09
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	72.63	83.52	67.04	57.10	67.39	37.49
EXPENDITURE :
Raw Materials	69.77	71.78	63.57	56.62	60.13	33.40
Power & Fuel Cost	69.77	71.78	63.57	56.62	60.13	33.40
Employee Cost	4.37	4.95	4.58	3.78	4.37	3.56
Other Manufacturing Expenses	1.61	1.37	0.40	2.86	0.27	0.49
Selling & Administrative Expenses	2.77	5.67	4.73	3.03	3.60	2.71
Miscellaneous Expenses	1.61	1.37	0.40	2.86	0.27	0.49
Less : Pre-operative Expenses Capitalised :
Total Expenditure	69.40	72.51	57.58	48.65	57.45	30.68
Operating Profit	2.75	5.74	5.24	4.43	7.54	4.90
Interest	0.10	0.02	0.06	0.01	0.17	0.16
Gross Profit	3.23	11.01	9.46	8.45	9.94	6.82
Depreciation	2.43	2.52	2.40	2.35	2.23	1.59
Profit Before Tax	3.23	11.01	9.46	8.45	9.94	6.82
Tax	0.87	2.82	2.20	1.90	1.76	1.40
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	0.07	0.10	0.25	0.19	0.54
Reported Net Profit	2.32	7.83	7.15	6.30	7.47	5.15
Extraordinary Items	3.23	11.01	9.46	8.45	9.94	6.82
Adjusted Net Profit	2.32	7.83	7.15	6.30	7.47	5.15
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	2.05	2.05	2.05	1.54	1.54	1.54
P & L Balance carried down	2.32	7.83	7.15	6.30	7.47	5.15
Dividend	-	-	-	-	-	-
Preference Dividend	-	-	-	-	-	-
Equity Dividend (%)	20.00	20.00	20.00	15.00	15.00	15.00
Dividend Per Share(Rs)	2.00	2.00	2.00	1.50	1.50	1.50
Earnings Per Share-Unit Curr	2.26	7.62	6.96	6.14	7.28	5.01
Book Value	2.05	2.05	2.05	1.54	1.54	1.54
Book Value(Adj)-Unit Curr	2.05	2.05	2.05	1.54	1.54	1.54

Shareholding Pattern

Promoter Group

74.80%
Public Share Holding

25.20%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	164,760	164,760.00	164,760	164,760
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	164,760	1.60	164,760	1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	7,516,547	73.20	7,516,547	7
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	7,516,547	73.20	7,516,547	7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	0	0.00	0	0
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	0	0.00	0	0
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	0	0.00	0	0
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	0	0.00	0	0
2] Non Institution
Bodies Corporate	26,610	0.26	21,010	22
Clearing Members	0	0.00	0	0
Directors of their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	27,908	0.27	18,908	59
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	0	0.00	0	0
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	1,262,211	12.29	1,262,211	11
Individuals holding nominal share capital up to Rs. 1 lakh	1,270,834	12.38	904,521	5,492
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	2,587,563	25.20	2,206,650	5,584
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	10,268,870	100.00	9,887,957	5,592

Company Background

Divyashakti LtdMiscellaneous

Divyashakti Ltd
BSE Code : 3428.0
ISIN : INE410G01010

Incorporation Year

1991
Registered Office

7-1-58 Divyashakti Complex
3rd Floor 301-304 Ameerpet, Hyderabad,
Telangana-500016
Telephone

91-40-23730240/23731701
FAX
Chairman
Managing Director

N Hari Hara Prasad
Company Secretary

Nilima Kumari
Auditor

Pavuluri & Co
Face Value

10
Listing

BSE
Registrar

Venture Capital & Corp. Inv.
12-10-167 ,
,Bharath Nagar
Mumbai - Hyderbad - 500018

Divyashakti Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
Divyashakti	66.34	72.63	69.77	26.86	2.68
TCI Industries	1,230.00	1.77	1.39	-69.57	0.00
MPIL Corporation	643.10	1.38	0.00	-65.49	-1.30
Rain Industries	139.45	203.34	124.15	120.22	6.84
Thomas Cook (I)	136.60	2,143.47	1,990.38	57.88	9.72
Walchand People	127.00	29.60	26.16	15.16	18.31
Ganesh Benzopl.	113.50	242.55	226.72	13.02	17.78
Modi Rubber	101.00	66.55	2.75	23.43	15.78
FGP	9.00	0.92	0.20	47.37	1.29
Auto.Prod.India	4.50	0.78	0.17	-1.27	0.00
Kesoram Inds.	4.28	3,783.54	3,740.48	-0.29	0.00

IndusInd Bank

Kalyan Jewellers

Dr Lal Pathlabs

ICICI BLR Growth

Vodafone Idea

Bharat Electron

Quadrant Future

Zomato Ltd

SRF

Bengal & Assam

ICICI Bank

Mazagon Dock

Suzlon Energy

SpiceJet

Dixon Technolog.

Adani Green

Aegis Logistics

Hind.Aeronautics

M & M

Nippon ETF Liq.

Divyashakti Ltd Miscellaneous

66.34 3 (4.19%)

Key Indicators

Financials Ratios

Score Board

Navigate The Market With Confidence

Financials

Shareholding Pattern

Company Background

Divyashakti LtdMiscellaneous

Divyashakti Ltd Peer Comparison