• SENSEX 82,726.64
    539.83 (+0.66%)
  • BANKNIFTY 56,756.00
    -196.75 (--0.35%)
  • Oberoi Realty
    1,751.00 1,440.05(%)
  • Canara Bank
    106.35 78.58(%)
  • SpiceJet
    40.84 79.90(%)
  • Lodha Developers
    1,330.55 1,036.00(%)
  • Havells India
    1,549.05 1,360.05(%)
  • ICICI Bank
    1,489.95 1,482.00(%)
  • One 97
    1,090.00 1,063.00(%)
  • Bombay Dyeing
    190.85 256.25(%)
  • Ola Electric
    43.95 157.53(%)
  • Dixon Technolog.
    16,671.15 19,149.80(%)
  • Anthem Bioscienc
    765.00 752.50(%)
  • Eternal Ltd
    303.60 311.60(%)
  • Paradeep Phosph.
    205.60 193.15(%)
  • Pidilite Inds.
    2,900.75 2,620.15(%)
  • Reliance Industr
    1,426.90 1,551.00(%)
  • I R F C
    136.90 209.10(%)
  • St Bk of India
    825.00 895.30(%)
  • Waaree Energies
    3,199.00 3,740.75(%)
  • Jayaswal Neco
    43.10 55.34(%)
  • Tata Motors
    692.95 1,179.05(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Divyashakti Ltd Miscellaneous

  • Indian Private
  • BSE Code : 3428.0
  • ISIN : INE410G01010
64.62 -1 (-1.37%)
  • As on 23 Jul 2025 (EOD)
  • Today’s Low

    63.78
  • Today’s High

    66.60
  • Open

    65.35
  • Perv Close

    65.52
  • 52W Low

    60.21
  • 52W High

    83.10

Key Indicators

  • P/E(TTM)

    24.85

  • Mar.Cap (₹Cr.)

    66.36

  • Div & Yield %

    3.10

  • Book Value(₹)

    192.67

  • Debt-Equity Ratio

    -1.37

  • AGM Date

    22-Jul-2025

  • EPS

    2.60

  • P/E Ratio

    24.85

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    66.36

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.27

  • BV (₹)

    192.70

  • Sales( ₹ in Cr.)

    64.01

  • NP (in Cr.)

    2.67

  • NP Var(%)

    15.0

  • Div%

    20.0

  • CPS (₹)

    5.00

  • EPS (₹)

    2.60

  • Traded Value (₹ in Lakhs)

    66.36

  • 52 Week High

    83.10

  • 52 Week Low

    60.21

  • Price BSE

    65.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    66.36

  • P/C Ratio

    13.10

  • P/E Ratio

    25.00

  • Price Vs.BV

    2.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 69.77 75.53 63.57 56.88 60.13 33.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 69.77 75.53 63.57 56.88 60.13 33.40
Other Income 2.86 7.99 3.47 0.21 7.26 4.09
Stock Adjustments 1.04 -4.00 4.82 -0.79 -0.73 2.24
Total Income 73.67 79.52 71.86 56.30 66.66 39.73
EXPENDITURE :            
Raw Materials 55.69 44.97 44.05 28.94 33.73 16.66
Power and Fuel Cost 1.15 1.89 1.56 1.43 2.01 1.15
Employee Cost 3.53 4.12 3.74 3.09 3.60 2.80
Other Manufacturing Expenses 2.38 7.24 4.69 5.53 10.43 6.73
Selling and Administration Expenses 3.54 6.38 5.49 3.64 4.28 3.35
Miscellaneous Expenses 1.56 1.31 0.40 2.79 0.27 0.48
Employee Benefit Expenses 3.53 4.12 3.74 3.09 3.60 2.80
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 67.85 65.90 59.94 45.43 54.32 31.17
Operating Profit 5.82 13.63 11.92 10.88 12.34 8.57
Interest 0.16 0.09 0.06 0.08 0.17 0.16
Gross Profit 5.66 13.54 11.86 10.80 12.17 8.41
Depreciation 2.43 2.52 2.40 2.35 2.23 1.59
Profit Before Tax 3.23 11.02 9.46 8.45 9.94 6.82
Current Tax 0.91 3.11 2.22 1.90 2.28 1.13
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.01 0.07 0.10 0.25 0.19 0.54
Reported Net Profit 2.32 7.83 7.15 6.30 7.47 5.15
Extraordinary Items 0.00 0.00 0.02 0.00 0.00 0.02
Adjusted Net Profit 2.32 7.83 7.13 6.30 7.47 5.13
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -1.17 0.00
P & L Balance brought forward 2.05 2.05 1.54 1.54 1.54 1.85
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.32 7.83 6.64 6.30 6.30 5.15
P & L Balance carried down 2.05 2.05 2.05 1.54 1.54 1.85
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 20.00 20.00 15.00 15.00 15.00
Dividend Per Share(Rs) 2.00 2.00 2.00 1.50 1.50 1.50
Earnings Per Share-Unit Curr 2.26 7.62 6.96 6.14 7.28 5.01
Earnings Per Share(Adj)-Unit Curr 2.26 7.62 6.96 6.14 7.28 5.01
Book Value 120.45 120.20 114.49 109.03 104.37 98.95
Book Value(Adj)-Unit Curr 120.45 120.20 114.49 109.03 104.37 98.95

Shareholding Pattern

  • Promoter Group

    73.20%

  • Public Share Holding

    26.80%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,516,547 73.20 7,516,547 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,516,547 73.20 7,516,547 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 12,675 0.12 7,075 16
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 193,603 1.89 184,603 59
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,266,211 12.33 1,266,211 10
Individuals holding nominal share capital up to Rs. 1 lakh 1,235,899 12.04 871,586 5,324
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 43,935 0.43 43,935 59
Sub Total 2,752,323 26.80 2,373,410 5,468
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,268,870 100.00 9,889,957 5,475

Company Background

Divyashakti LtdMiscellaneous

  • Divyashakti Ltd
  • BSE Code : 3428.0
  • ISIN : INE410G01010
  • Incorporation Year

    1991

  • Registered Office

    7-1-58 Divyashakti Complex
    3rd Floor 301-304 Ameerpet, Hyderabad,
    Telangana-500016

  • Telephone

    91-40-23730240/23731701

  • FAX

  • Chairman

  • Managing Director

    N Hari Hara Prasad

  • Company Secretary

    Nilima Kumari

  • Auditor

    Pavuluri & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

Divyashakti Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Divyashakti 64.62 72.63 69.77 24.85 2.68
TCI Industries 1,422.00 2.96 2.83 -57.13 0.00
MPIL Corporation 547.90 1.38 0.00 -13.64 -1.30
Thomas Cook (I) 186.25 2,143.47 1,990.38 82.05 9.72
Walchand People 156.15 33.47 30.80 25.14 7.94
Rain Industries 152.45 205.43 141.46 129.19 5.59
Modi Rubber 125.65 66.55 2.75 133.67 15.78
Rajas. Petro Syn 8.86 0.20 0.20 22.72 0.00
FGP 8.16 0.51 0.23 -272.00 0.00
Kesoram Inds. 5.93 23.81 0.00 0.03 -2.07
Auto.Prod.India 4.50 0.78 0.17 -1.14 0.00