• SENSEX 76,401.40
    -216.04 (--0.28%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,705.00 2,929.98(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • Hind.Aeronautics
    4,287.65 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Bharat Electron
    287.65 340.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,828.60 3,232.60(%)
  • ICICI Pru. BSE
    1,000.01 1,197.40(%)
  • HDFC Bank
    1,799.50 1,880.00(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Frontier Springs Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 3427.0
  • ISIN : INE572D01014
2,024.45 50 (2.52%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    1,958.05

  • Today’s High

    2,058.80

  • Open

    1,958.05

  • Perv Close

    1,974.60

  • 52W Low

    1,111.65

  • 52W High

    2,644.00

Key Indicators

  • P/E(TTM)

    28.43

  • Mar.Cap (₹Cr.)

    797.63

  • Div & Yield %

    0.07

  • Book Value(₹)

    266.67

  • Debt-Equity Ratio

    2.52

  • AGM Date

    02-Apr-2025

  • EPS

    71.20

  • P/E Ratio

    28.43

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    797.63

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.94

  • BV (₹)

    266.70

  • Sales( ₹ in Cr.)

    135.41

  • NP (in Cr.)

    12.71

  • NP Var(%)

    76.0

  • Div%

    15.0

  • CPS (₹)

    41.70

  • EPS (₹)

    32.20

  • Traded Value (₹ in Lakhs)

    797.63

  • 52 Week High

    2,644.00

  • 52 Week Low

    1,111.65

  • Price BSE

    2024.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    797.63

  • P/C Ratio

    48.60

  • P/E Ratio

    62.80

  • Price Vs.BV

    32.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 159.80 126.70 83.66 76.96 115.49 95.78
Excise Duty 159.78 126.54 83.62 76.63 115.38 95.62
Net Sales 159.80 126.70 83.66 76.96 115.49 95.78
Other Income 0.61 0.64 0.98 0.97 0.90 0.56
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 136.03 107.99 84.63 77.94 100.78 83.84
EXPENDITURE :
Raw Materials 159.78 126.54 83.62 76.63 115.38 95.62
Power & Fuel Cost 159.78 126.54 83.62 76.63 115.38 95.62
Employee Cost 4.53 3.85 3.49 3.36 2.95 2.52
Other Manufacturing Expenses 2.77 2.49 22.38 21.43 0.61 0.43
Selling & Administrative Expenses 14.90 13.26 0.57 0.55 14.58 13.07
Miscellaneous Expenses 2.77 2.49 22.38 21.43 0.61 0.43
Less : Pre-operative Expenses Capitalised :
Total Expenditure 118.56 98.22 74.56 67.40 83.24 73.53
Operating Profit 25.80 22.81 10.02 9.45 21.56 18.37
Interest 0.20 0.33 0.28 0.49 0.76 0.83
Gross Profit 17.47 9.77 10.08 10.54 17.54 10.30
Depreciation 3.71 3.20 2.85 2.67 2.39 2.22
Profit Before Tax 17.47 9.77 10.08 10.54 17.54 10.30
Tax 4.33 2.34 2.51 2.50 3.10 2.27
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.15 0.20 0.03 0.14 0.42 -0.37
Reported Net Profit 12.99 7.24 7.51 7.80 14.02 8.40
Extraordinary Items 17.47 9.77 10.08 10.54 17.54 10.30
Adjusted Net Profit 12.99 7.24 7.51 7.80 14.02 8.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.59 0.39 0.39 0.00 0.43 0.39
P & L Balance carried down 12.99 7.24 7.51 7.80 14.02 8.40
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 15.00 10.00 10.00 0.00 11.00 10.00
Dividend Per Share(Rs) 1.50 1.00 1.00 0.00 1.10 1.00
Earnings Per Share-Unit Curr 38.63 19.41 21.02 20.88 35.60 21.33
Book Value 0.59 0.39 0.39 0.00 0.43 0.39
Book Value(Adj)-Unit Curr 0.59 0.39 0.39 0.00 0.43 0.39

Shareholding Pattern

  • Promoter Group

    51.76%

  • Public Share Holding

    48.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,038,565 51.76 2,038,565 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,038,565 51.76 2,038,565 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 100 0.00 0 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 100 0.00 0 1
2] Non Institution
Bodies Corporate 103,414 2.63 100,114 40
Clearing Members 1,543 0.04 1,543 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 51,578 1.31 50,278 202
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 115,726 2.94 115,726 179
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 229,808 5.83 204,808 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,143,950 29.05 962,048 8,065
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 252,723 6.42 252,723 1
Sub Total 1,899,846 48.24 1,688,344 8,505
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,938,511 100.00 3,726,909 8,515

Company Background

Frontier Springs LtdAuto Ancillaries

  • Frontier Springs Ltd
  • BSE Code : 3427.0
  • ISIN : INE572D01014

  • Incorporation Year

    1981

  • Registered Office

    KM 25/4 Kalpi Road
    Rania Kanpur - Dehat, Kanpur,
    Uttar Pradesh-209304

  • Telephone

    91-512-2691207/2691208

  • FAX

    91-512-2691209

  • Chairman

    Kundan Lal Bhatia

  • Managing Director

    Kundan Lal Bhatia

  • Company Secretary

    Dhruv Bhasin

  • Auditor

    Sanjay Nandini & Co/Sanjeevani Raizada & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Frontier Springs Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Frontier Springs 2,024.45 136.03 159.80 28.43 20.82
Bombay Burmah 1,888.90 382.75 261.32 83.69 7.47
Auto.Corp.of Goa 1,314.00 597.65 584.34 19.67 18.10
Gabriel India 596.80 3,364.79 3,342.65 40.71 26.52
Hind.Composites 433.70 298.61 297.68 17.36 4.45
Exide Inds. 371.70 16,113.73 16,029.19 28.57 11.60
Federal-Mogul Go 332.75 1,711.91 1,669.57 13.35 17.21
Him Teknoforg. 169.20 375.92 373.43 15.98 8.43
Bharat Gears 69.23 666.67 663.05 -384.61 1.78
Setco Automotive 19.99 1.71 1.15 -666.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00