• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Frontier Springs Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 3427.0
  • ISIN : INE572D01014
1,389.90 -10 (-0.73%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    1,381.30
  • Today’s High

    1,405.00
  • Open

    1,404.80
  • Perv Close

    1,400.10
  • 52W Low

    1,376.00
  • 52W High

    1,869.00

Key Indicators

  • P/E(TTM)

    26.78

  • Mar.Cap (₹Cr.)

    1,642.24

  • Div & Yield %

    0.05

  • Book Value(₹)

    155.27

  • Debt-Equity Ratio

    -0.73

  • AGM Date

    22-Jul-2026

  • EPS

    51.89

  • P/E Ratio

    26.78

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,642.24

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    11.82

  • BV (₹)

    155.30

  • Sales( ₹ in Cr.)

    322.06

  • NP (in Cr.)

    61.31

  • NP Var(%)

    79.0

  • Div%

    7.0

  • CPS (₹)

    56.00

  • EPS (₹)

    51.90

  • Traded Value (₹ in Lakhs)

    1,641.77

  • 52 Week High

    1,869.00

  • 52 Week Low

    1,376.00

  • Price BSE

    1390.0

  • Price NSE

    1,390.00

  • Market Capital( in Cr.)

    1,641.77

  • P/C Ratio

    24.80

  • P/E Ratio

    26.80

  • Price Vs.BV

    51.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 272.98 159.80 126.70 83.66 76.96 115.49
Excise Duty 41.64 24.38 19.34 0.00 0.00 15.61
Net Sales 231.34 135.42 107.36 83.66 76.96 99.88
Other Income 0.98 0.61 0.64 0.98 0.97 0.90
Stock Adjustments 1.18 -0.90 3.76 3.26 -1.38 1.35
Total Income 233.50 135.13 111.76 87.90 76.55 102.13
EXPENDITURE :            
Raw Materials 116.45 65.74 56.05 38.22 28.06 41.73
Power and Fuel Cost 9.60 7.97 7.53 5.95 5.00 6.96
Employee Cost 5.80 4.53 3.85 3.49 3.36 2.95
Other Manufacturing Expenses 24.64 17.94 15.35 4.07 4.50 14.82
Selling and Administration Expenses 25.72 16.93 13.18 0.57 0.49 14.37
Miscellaneous Expenses 0.29 0.24 2.14 22.38 21.43 0.05
Employee Benefit Expenses 5.80 4.53 3.85 3.49 3.36 2.95
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 182.50 113.36 98.09 74.68 62.85 80.87
Operating Profit 51.00 21.76 13.66 13.21 13.70 21.27
Interest 0.59 0.58 0.69 0.28 0.49 1.33
Gross Profit 50.41 21.18 12.97 12.93 13.21 19.94
Depreciation 4.01 3.71 3.20 2.85 2.67 2.39
Profit Before Tax 46.40 17.47 9.77 10.08 10.54 17.55
Current Tax 11.42 4.33 2.34 2.53 2.60 3.10
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.32 0.15 0.20 0.03 0.14 0.42
Reported Net Profit 34.66 12.99 7.24 7.51 7.80 14.02
Extraordinary Items 0.49 0.28 0.01 0.00 0.02 -0.01
Adjusted Net Profit 34.17 12.71 7.23 7.51 7.78 14.03
Adjustment below Net Profit 0.70 2.23 0.40 0.76 0.43 -0.03
P & L Balance brought forward 81.14 66.52 59.27 51.38 43.16 29.60
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.71 0.59 0.39 0.39 0.00 0.43
P & L Balance carried down 115.80 81.14 66.52 59.27 51.38 43.16
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 18.00 15.00 10.00 10.00 0.00 11.00
Dividend Per Share(Rs) 1.80 1.50 1.00 1.00 0.00 1.10
Earnings Per Share-Unit Curr 87.46 32.77 18.27 18.96 19.67 35.37
Earnings Per Share(Adj)-Unit Curr 29.15 10.92 6.09 6.32 6.56 11.79
Book Value 312.79 225.34 188.44 170.15 150.26 129.51
Book Value(Adj)-Unit Curr 104.26 75.11 62.81 56.71 50.09 43.17

Shareholding Pattern

  • Promoter Group

    51.76%

  • Public Share Holding

    48.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,115,695 51.76 6,115,695 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,115,695 51.76 6,115,695 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 157 0.00 57 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 42,072 0.36 42,072 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 42,229 0.36 42,129 5
2] Non Institution
Bodies Corporate 325,277 2.75 321,977 73
Clearing Members 2,044 0.02 2,044 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 160,178 1.36 158,878 462
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 344,070 2.91 344,070 359
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 855,331 7.24 830,331 14
Individuals holding nominal share capital up to Rs. 1 lakh 2,836,319 24.01 2,673,674 17,030
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 740,419 6.27 740,419 1
Sub Total 5,657,609 47.88 5,465,364 17,954
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 11,815,533 100.00 11,623,188 17,968

Company Background

Frontier Springs LtdAuto Ancillaries

  • Frontier Springs Ltd
  • BSE Code : 3427.0
  • ISIN : INE572D01014
  • Incorporation Year

    1981

  • Registered Office

    KM 25/4 Kalpi Road
    Rania Kanpur - Dehat, Kanpur,
    Uttar Pradesh-209304

  • Telephone

    91-512-2691207/2691208

  • FAX

    91-512-2691209

  • Chairman

    Kundan Lal Bhatia

  • Managing Director

  • Company Secretary

    Dhruv Bhasin

  • Auditor

    Sanjay Nandini & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Frontier Springs Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Frontier Springs 1,389.50 232.32 272.98 26.78 41.97
Bosch 41,537.00 20,889.00 20,034.70 44.23 20.96
Auto.Corp.of Goa 2,283.30 951.16 933.65 19.89 27.78
Gabriel India 1,424.35 3,673.20 3,643.29 84.13 26.08
Federal-Mogul Go 479.45 1,825.95 1,769.29 15.79 19.67
Exide Inds. 448.00 17,361.99 17,268.92 34.28 10.16
Hind.Composites 432.70 334.13 325.08 20.55 5.31
Kinetic Engg. 277.20 154.97 141.73 285.77 0.34
Him Teknoforg. 258.55 407.00 402.98 21.18 9.16
Setco Automotive 18.53 2.73 1.14 617.67 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00