• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shristi Infrastructure Development Corporation Ltd Construction

  • Indian Private
  • BSE Code : 3413.0
  • ISIN : INE472C01027
37.90 1 (1.55%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    35.18

  • Today’s High

    38.00

  • Open

    37.50

  • Perv Close

    37.32

  • 52W Low

    33.01

  • 52W High

    70.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    84.14

  • Div & Yield %

    0.00

  • Book Value(₹)

    -24.55

  • Debt-Equity Ratio

    1.55

  • AGM Date

    25-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    84.14

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    22.20

  • BV (₹)

    -24.50

  • Sales( ₹ in Cr.)

    101.26

  • NP (in Cr.)

    -51.40

  • NP Var(%)

    25.0

  • Div%

    0.0

  • CPS (₹)

    -23.10

  • EPS (₹)

    -23.20

  • Traded Value (₹ in Lakhs)

    84.14

  • 52 Week High

    70.00

  • 52 Week Low

    33.01

  • Price BSE

    38.0

  • Price NSE

    6.00

  • Market Capital( in Cr.)

    84.14

  • P/C Ratio

    -1.60

  • P/E Ratio

    -1.60

  • Price Vs.BV

    -23.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 101.26 52.06 36.66 49.32 86.92 61.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 101.26 52.06 36.66 49.32 86.92 61.34
Other Income 45.34 4.08 2.23 11.97 4.99 9.47
Stock Adjustments -98.37 -9.02 6.68 23.84 74.37 39.02
Total Income 48.23 47.12 45.57 85.13 166.28 109.83
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.81 0.86 0.51 0.10 0.03 0.12
Employee Cost 5.20 6.14 5.52 4.84 7.68 9.34
Other Manufacturing Expenses 20.53 26.85 16.90 23.04 97.34 45.17
Selling and Administration Expenses 4.19 6.15 9.04 4.92 5.55 6.04
Miscellaneous Expenses 3.55 17.65 3.00 143.28 2.65 3.32
Employee Benefit Expenses 5.20 6.14 5.52 4.84 7.68 9.34
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 34.28 57.65 34.97 176.17 113.26 63.98
Operating Profit 13.95 -10.53 10.61 -91.04 53.03 45.84
Interest 28.09 64.39 62.77 61.59 50.86 44.19
Gross Profit -14.14 -74.92 -52.16 -152.63 2.17 1.65
Depreciation 0.15 0.18 0.17 0.13 0.14 0.14
Profit Before Tax -14.29 -75.10 -52.33 -152.76 2.03 1.51
Current Tax 0.01 0.01 0.00 0.01 -0.26 0.42
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.09 3.31 2.61 6.04 1.21 -0.17
Reported Net Profit -18.40 -78.42 -54.95 -158.81 1.09 1.25
Extraordinary Items 33.01 -10.01 -0.32 -132.77 0.02 0.00
Adjusted Net Profit -51.41 -68.41 -54.63 -26.04 1.07 1.25
Adjustment below Net Profit 0.00 -2.35 0.04 -0.06 0.04 -0.24
P & L Balance brought forward -291.72 -210.93 -156.03 2.84 5.75 9.88
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -0.13 0.00 0.00 0.00 4.03 5.14
P & L Balance carried down -309.99 -291.70 -210.93 -156.03 2.84 5.75
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 2.50 2.50
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.25 0.25
Earnings Per Share-Unit Curr -8.29 -35.32 -24.75 -71.54 0.49 0.57
Earnings Per Share(Adj)-Unit Curr -8.29 -35.32 -24.75 -71.54 0.49 0.57
Book Value -21.02 -12.79 23.60 48.33 152.01 151.50
Book Value(Adj)-Unit Curr -21.02 -12.79 23.60 48.33 152.01 151.50

Shareholding Pattern

  • Promoter Group

    74.95%

  • Public Share Holding

    25.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,538,319 74.50 16,538,319 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 100,600 0.45 100,600 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 16,638,919 74.95 16,638,919 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 4,852,214 21.86 4,850,834 56
Clearing Members 20 0.00 20 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 21,990 0.10 21,990 14
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 84,824 0.38 84,824 68
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 442,210 1.99 399,068 4,889
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 159,823 0.72 159,823 1
Sub Total 5,561,081 25.05 5,516,559 5,029
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,200,000 100.00 22,155,478 5,031

Company Background

Shristi Infrastructure Development Corporation LtdConstruction

  • Shristi Infrastructure Development Corporation Ltd
  • BSE Code : 3413.0
  • ISIN : INE472C01027

  • Incorporation Year

    1990

  • Registered Office

    Plot No X-1 2 & 3 Block EP
    Sector-V Salt Lake City, Kolkata,
    West Bengal-700091

  • Telephone

    91-33-40202020

  • FAX

    91-33-40202099

  • Chairman

  • Managing Director

    Sunil Jha

  • Company Secretary

    Krishna Kumar Pandey

  • Auditor

    R Kothari & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Shristi Infrastructure Development Corporation Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shristi Infra 37.90 109.49 101.26 34.14 0.00
Raymond 1,501.50 6,876.56 6,593.32 1.10 18.81
Forbes & Co 348.20 146.26 123.45 18.82 5.58
Baroda Rayon 133.00 85.77 76.83 14.78 1.77
Elpro Internatio 85.17 153.17 112.17 23.46 4.78
Swadeshi Polytex 61.65 105.93 99.26 83.31 141.86
Citadel Realty 50.39 3.18 3.17 33.82 8.82
AMJ Land Holdin. 48.92 14.77 12.13 14.10 5.18
Sanathnagar Ent. 39.49 4.19 3.81 -3.66 29.27
Golden Tobacco 35.52 45.85 42.61 23.06 -34.90
Peninsula Land 31.65 527.87 519.63 42.20 8.84