• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gujarat Intrux Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 3407.0
  • ISIN : INE877E01015
428.55 2 (0.41%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    428.45

  • Today’s High

    430.00

  • Open

    430.00

  • Perv Close

    426.80

  • 52W Low

    261.00

  • 52W High

    647.00

Key Indicators

  • P/E(TTM)

    14.89

  • Mar.Cap (₹Cr.)

    147.22

  • Div & Yield %

    3.97

  • Book Value(₹)

    178.91

  • Debt-Equity Ratio

    0.41

  • AGM Date

    01-Apr-2025

  • EPS

    28.78

  • P/E Ratio

    14.89

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    147.22

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.44

  • BV (₹)

    178.90

  • Sales( ₹ in Cr.)

    57.20

  • NP (in Cr.)

    7.41

  • NP Var(%)

    29.0

  • Div%

    170.0

  • CPS (₹)

    25.70

  • EPS (₹)

    21.60

  • Traded Value (₹ in Lakhs)

    147.22

  • 52 Week High

    647.00

  • 52 Week Low

    261.00

  • Price BSE

    429.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    147.22

  • P/C Ratio

    16.70

  • P/E Ratio

    19.90

  • Price Vs.BV

    21.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 57.20 51.44 42.48 33.75 47.95 39.78
Excise Duty 0.00 0.00 0.00 0.00 47.68 39.61
Net Sales 57.20 51.44 42.48 33.75 47.95 39.78
Other Income 1.46 0.93 0.98 0.99 0.75 0.84
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 58.67 52.37 43.45 34.74 48.61 40.62
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 47.68 39.61
Power & Fuel Cost 0.00 0.00 0.00 0.00 47.68 39.61
Employee Cost 7.73 7.27 7.16 6.56 7.44 5.76
Other Manufacturing Expenses 0.21 0.29 0.30 0.41 0.30 0.71
Selling & Administrative Expenses 2.51 2.19 1.76 1.45 1.39 1.80
Miscellaneous Expenses 0.21 0.29 0.30 0.41 0.30 0.71
Less : Pre-operative Expenses Capitalised :
Total Expenditure 48.51 44.72 39.16 29.55 42.38 34.51
Operating Profit 5.12 4.59 4.11 3.40 5.65 5.38
Interest 0.04 0.06 0.11 0.18 0.11 0.10
Gross Profit 10.16 7.65 4.30 5.19 6.23 6.11
Depreciation 1.42 1.54 1.58 1.30 1.21 1.10
Profit Before Tax 10.16 7.65 4.30 5.19 6.23 6.11
Tax 2.73 1.88 1.19 1.22 1.49 1.64
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 0.02 0.06 0.10 -0.04 0.06
Reported Net Profit 7.41 5.74 3.05 3.87 4.78 4.41
Extraordinary Items 10.16 7.65 4.30 5.19 6.23 6.11
Adjusted Net Profit 7.41 5.74 3.05 3.87 4.78 4.41
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 5.84 3.44 1.03 1.03 1.03 0.69
P & L Balance carried down 7.41 5.74 3.05 3.87 4.78 4.41
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 170.00 100.00 30.00 30.00 30.00 20.00
Dividend Per Share(Rs) 17.00 10.00 3.00 3.00 3.00 2.00
Earnings Per Share-Unit Curr 21.42 16.67 8.89 11.32 13.91 12.82
Book Value 5.84 3.44 1.03 1.03 1.03 0.69
Book Value(Adj)-Unit Curr 5.84 3.44 1.03 1.03 1.03 0.69

Shareholding Pattern

  • Promoter Group

    58.32%

  • Public Share Holding

    41.68%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 580,326 16.89 580,326 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,423,026 41.42 1,423,026 24
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,003,352 58.32 2,003,352 26
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 85,344 2.48 85,344 20
Clearing Members 0 0.00 0 0
Directors of their Relatives 12,000 0.35 12,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 97,268 2.83 85,168 62
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 41,281 1.20 41,281 107
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 164,961 4.80 164,961 4
Individuals holding nominal share capital up to Rs. 1 lakh 920,936 26.81 756,762 4,403
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 109,257 3.18 109,257 2
Sub Total 1,431,948 41.68 1,255,674 4,601
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,435,300 100.00 3,259,026 4,627

Company Background

Gujarat Intrux LtdCastings & Forgings

  • Gujarat Intrux Ltd
  • BSE Code : 3407.0
  • ISIN : INE877E01015

  • Incorporation Year

    1992

  • Registered Office

    84/P Rajkot-Gondal Highway
    Vill Shapar Tal Kotda Sangani, Rajkot,
    Gujarat-360002

  • Telephone

    91-2827-252851/52

  • FAX

    91-2827-252854

  • Chairman

    Raman D Sabhaya

  • Managing Director

    Dhiraj D Pambhar

  • Company Secretary

    Sagar Rameshbhai Rajyaguru

  • Auditor

    Parin Patwari & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Link Intime India Pvt Ltd
    5th Floor 506 to 508,
    ABC-1 Off C.G Road ,Ellisbridge
    Mumbai - Ahmedabad-380006

Gujarat Intrux Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gujarat Intrux 428.55 58.67 57.20 14.89 16.76
Kennametal India 2,266.15 1,111.40 1,099.90 43.01 18.69
Uni Abex Alloy 2,114.40 184.14 179.99 17.14 42.40
Bharat Forge 1,148.70 9,130.98 8,968.63 40.19 16.82
Bhagwati Auto 336.70 134.49 134.21 12.94 22.44
Electrost.Cast. 99.95 7,043.69 6,938.01 8.35 15.97
DCM 99.61 13.70 3.58 61.49 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.13 274.13 286.81 -0.14 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83