• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gujarat Intrux Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 3407.0
  • ISIN : INE877E01015
461.95 -7 (-1.50%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    458.00

  • Today’s High

    482.70

  • Open

    479.95

  • Perv Close

    469.00

  • 52W Low

    302.00

  • 52W High

    647.00

Key Indicators

  • P/E(TTM)

    16.05

  • Mar.Cap (₹Cr.)

    158.69

  • Div & Yield %

    3.69

  • Book Value(₹)

    178.91

  • Debt-Equity Ratio

    -1.50

  • AGM Date

    25-Apr-2025

  • EPS

    28.78

  • P/E Ratio

    16.05

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    158.69

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.44

  • BV (₹)

    178.90

  • Sales( ₹ in Cr.)

    57.20

  • NP (in Cr.)

    7.41

  • NP Var(%)

    29.0

  • Div%

    170.0

  • CPS (₹)

    25.70

  • EPS (₹)

    21.60

  • Traded Value (₹ in Lakhs)

    161.12

  • 52 Week High

    647.00

  • 52 Week Low

    302.00

  • Price BSE

    469.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    161.12

  • P/C Ratio

    18.20

  • P/E Ratio

    21.70

  • Price Vs.BV

    21.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 57.20 51.44 42.48 33.75 47.95 39.78
Excise Duty 0.00 0.00 0.00 0.00 0.08 0.01
Net Sales 57.20 51.44 42.48 33.75 47.87 39.77
Other Income 1.46 0.93 0.98 0.99 0.75 0.84
Stock Adjustments 1.06 -0.74 1.47 -0.89 -0.43 0.52
Total Income 59.72 51.63 44.93 33.85 48.19 41.13
EXPENDITURE :            
Raw Materials 32.56 28.05 25.60 15.37 25.85 20.17
Power and Fuel Cost 3.21 2.82 2.57 2.04 3.34 2.74
Employee Cost 6.88 6.42 6.32 5.72 6.60 5.40
Other Manufacturing Expenses 1.91 1.77 1.54 1.36 2.31 2.65
Selling and Administration Expenses 3.35 3.04 2.61 2.29 2.23 2.16
Miscellaneous Expenses 0.21 0.29 0.30 0.41 0.30 0.71
Employee Benefit Expenses 6.88 6.42 6.32 5.72 6.60 5.40
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 48.12 42.39 38.94 27.19 40.63 33.83
Operating Profit 11.61 9.24 5.99 6.67 7.55 7.31
Interest 0.04 0.06 0.11 0.18 0.11 0.10
Gross Profit 11.57 9.18 5.88 6.49 7.44 7.21
Depreciation 1.42 1.54 1.58 1.30 1.21 1.10
Profit Before Tax 10.15 7.64 4.30 5.19 6.23 6.11
Current Tax 2.73 1.88 1.19 1.22 1.49 1.64
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 0.02 0.06 0.10 -0.04 0.06
Reported Net Profit 7.41 5.74 3.05 3.87 4.78 4.41
Extraordinary Items 0.00 0.00 -0.05 0.00 0.02 0.00
Adjusted Net Profit 7.41 5.74 3.10 3.87 4.76 4.41
Adjustment below Net Profit -0.06 -0.01 0.00 0.02 -0.04 0.00
P & L Balance brought forward 54.14 49.45 47.43 44.57 40.65 36.87
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.44 1.03 1.03 1.03 0.83 0.62
P & L Balance carried down 58.07 54.14 49.45 47.43 44.57 40.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 170.00 100.00 30.00 30.00 30.00 20.00
Dividend Per Share(Rs) 17.00 10.00 3.00 3.00 3.00 2.00
Earnings Per Share-Unit Curr 21.58 16.70 8.87 11.27 13.91 12.83
Earnings Per Share(Adj)-Unit Curr 21.58 16.70 8.87 11.27 13.91 12.83
Book Value 180.46 169.04 155.37 149.49 141.16 129.76
Book Value(Adj)-Unit Curr 180.46 169.04 155.37 149.49 141.16 129.76

Shareholding Pattern

  • Promoter Group

    58.32%

  • Public Share Holding

    41.68%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 580,326 16.89 580,326 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,423,026 41.42 1,423,026 24
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,003,352 58.32 2,003,352 26
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 80,978 2.36 80,978 16
Clearing Members 0 0.00 0 0
Directors of their Relatives 14,100 0.41 14,100 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 98,519 2.87 86,419 64
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 47,498 1.38 47,498 111
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 164,961 4.80 164,961 4
Individuals holding nominal share capital up to Rs. 1 lakh 915,734 26.66 759,760 4,372
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 109,257 3.18 109,257 2
Sub Total 1,431,948 41.68 1,263,874 4,574
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,435,300 100.00 3,267,226 4,600

Company Background

Gujarat Intrux LtdCastings & Forgings

  • Gujarat Intrux Ltd
  • BSE Code : 3407.0
  • ISIN : INE877E01015

  • Incorporation Year

    1992

  • Registered Office

    84/P Rajkot-Gondal Highway
    Vill Shapar Tal Kotda Sangani, Rajkot,
    Gujarat-360002

  • Telephone

    91-2827-252851/52

  • FAX

    91-2827-252854

  • Chairman

    Raman D Sabhaya

  • Managing Director

    Dhiraj D Pambhar

  • Company Secretary

    Sagar Rameshbhai Rajyaguru

  • Auditor

    Parin Patwari & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Link Intime India Pvt Ltd
    5th Floor 506 to 508,
    ABC-1 Off C.G Road ,Ellisbridge
    Mumbai - Ahmedabad-380006

Gujarat Intrux Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gujarat Intrux 461.95 58.67 57.20 16.05 16.76
Uni Abex Alloy 2,757.45 184.14 179.99 22.35 42.40
Kennametal India 2,129.55 1,111.40 1,099.90 40.42 18.69
Bharat Forge 1,087.90 9,130.98 8,968.63 38.07 16.82
Bhagwati Auto 347.95 134.49 134.21 13.37 22.44
DCM 105.01 13.70 3.58 64.82 0.00
Electrost.Cast. 103.79 7,043.69 6,938.01 8.67 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.92 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83