• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,457.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tilaknagar Industries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3388.0
  • ISIN : INE133E01013
243.74 1 (0.45%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    237.00

  • Today’s High

    244.86

  • Open

    244.39

  • Perv Close

    242.65

  • 52W Low

    202.05

  • 52W High

    457.00

Key Indicators

  • P/E(TTM)

    24.00

  • Mar.Cap (₹Cr.)

    4,719.63

  • Div & Yield %

    0.20

  • Book Value(₹)

    39.06

  • Debt-Equity Ratio

    0.45

  • AGM Date

    02-Apr-2025

  • EPS

    10.15

  • P/E Ratio

    24.00

Financials Ratios

  • Debt-Equity Ratio

    0.33

  • Mar.Cap (₹Cr.)

    4,719.63

  • RONW (%)

    19.46

  • ROCE (%)

    17.14

Score Board

  • Equity (₹ in Cr.)

    193.63

  • BV (₹)

    39.10

  • Sales( ₹ in Cr.)

    1,393.95

  • NP (in Cr.)

    144.76

  • NP Var(%)

    113.0

  • Div%

    5.0

  • CPS (₹)

    9.00

  • EPS (₹)

    7.50

  • Traded Value (₹ in Lakhs)

    4,717.89

  • 52 Week High

    457.00

  • 52 Week Low

    202.05

  • Price BSE

    244.0

  • Price NSE

    244.00

  • Market Capital( in Cr.)

    4,717.89

  • P/C Ratio

    27.00

  • P/E Ratio

    32.60

  • Price Vs.BV

    7.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,958.26 2,469.23 1,792.06 1,418.36 1,479.18 781.61
Excise Duty 2,951.79 2,460.72 1,788.06 1,416.25 1,476.70 779.51
Net Sales 2,958.26 2,469.23 1,792.06 1,418.36 1,479.18 781.61
Other Income 13.68 6.40 9.60 11.70 18.65 2.04
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,407.63 1,170.72 792.97 560.45 667.20 491.04
EXPENDITURE :
Raw Materials 2,951.79 2,460.72 1,788.06 1,416.25 1,476.70 779.51
Power & Fuel Cost 2,951.79 2,460.72 1,788.06 1,416.25 1,476.70 779.51
Employee Cost 43.81 33.43 20.79 15.55 18.98 23.59
Other Manufacturing Expenses 15.74 28.84 40.63 28.02 120.23 66.14
Selling & Administrative Expenses 362.85 272.96 183.53 129.51 130.88 86.11
Miscellaneous Expenses 15.74 28.84 40.63 28.02 120.23 66.14
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,261.64 1,101.75 767.90 589.70 813.61 639.91
Operating Profit 73.32 79.28 51.59 42.43 37.81 48.89
Interest 26.74 40.19 57.76 65.40 125.08 168.19
Gross Profit 145.73 165.82 25.07 -29.25 308.77 -148.88
Depreciation 30.36 30.84 31.17 31.41 31.19 34.99
Profit Before Tax 145.73 165.82 25.07 -29.25 308.77 -148.88
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 145.73 165.83 29.07 -28.79 307.92 -148.88
Extraordinary Items 145.73 165.82 25.07 -29.25 308.77 -148.88
Adjusted Net Profit 145.73 165.83 29.07 -28.79 307.92 -148.88
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 9.64 4.63 1.59 0.00 0.00 0.00
P & L Balance carried down 145.73 165.83 29.07 -28.79 307.92 -148.88
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 5.00 2.50 1.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.50 0.25 0.10 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.63 9.72 2.03 -2.30 24.61 -11.90
Book Value 9.64 4.63 1.59 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 9.64 4.63 1.59 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    40.00%

  • Public Share Holding

    60.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,641,961 8.59 16,641,961 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,816,499 31.41 60,816,499 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 77,458,460 40.00 77,458,460 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,274 0.01 6,922 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 27,026,252 13.96 27,026,252 72
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,979,080 1.02 1,979,080 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 622,436 0.32 622,436 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 29,642,042 15.31 29,634,690 93
2] Non Institution
Bodies Corporate 13,285,462 6.86 13,278,181 417
Clearing Members 642,641 0.33 642,641 47
Directors of their Relatives 225,566 0.12 225,566 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,659,748 1.37 2,659,595 1,399
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,511,556 1.30 2,511,556 1,266
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 24,741,437 12.78 24,518,937 221
Individuals holding nominal share capital up to Rs. 1 lakh 24,471,334 12.64 23,968,846 103,560
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,203,101 8.88 17,203,101 7
Others 786,206 0.41 786,206 3
Sub Total 86,533,448 44.69 85,799,226 106,923
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 193,633,950 100.00 192,892,376 107,022

Company Background

Tilaknagar Industries LtdBreweries & Distilleries

  • Tilaknagar Industries Ltd
  • BSE Code : 3388.0
  • ISIN : INE133E01013

  • Incorporation Year

    1933

  • Registered Office

    P O Tilaknagar
    Tal Shrirampur, Ahmednagar,
    Maharashtra-413720

  • Telephone

    91-2422-265123/265032

  • FAX

    91-2422-265135

  • Chairman

    Amit Dahanukar

  • Managing Director

    Amit Dahanukar

  • Company Secretary

    Minuzeer Bamboat

  • Auditor

    Harshil Shah & Company

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

Tilaknagar Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tilaknagar Inds. 243.65 1,407.63 2,958.26 24.69 18.21
Radico Khaitan 2,370.00 4,127.39 15,483.88 101.89 13.17
India Glycols 1,180.55 3,316.92 7,918.77 21.79 10.79
G M Breweries 660.50 695.56 2,415.30 9.72 24.14
IFB Agro Inds. 494.50 947.74 1,377.92 21.30 -2.28
Jagatjit Inds. 190.85 583.03 708.16 -60.97 8.20
Som Distilleries 129.65 744.76 884.74 45.65 13.46
Shri Gang Indus 127.00 266.29 288.65 7.15 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 53.86 6.22 4.84 -538.60 0.00
BCL Industries 38.11 1,633.94 1,697.26 15.31 12.30