• SENSEX 74,315.61
    1,533.72 (+2.11%)
  • BANKNIFTY 55,810.50
    494.50 (+0.89%)
  • Reliance Industries
    1,223.30 1,611.20(%)
  • NSE
    1,777.00 1,878.00(%)
  • TCS
    2,386.70 3,336.70(%)
  • HCL Technologies
    1,376.00 1,770.00(%)
  • HDFC Bank
    728.55 1,020.35(%)
  • Infosys
    1,126.40 1,727.85(%)
  • Indian Hotels Co
    752.50 757.10(%)
  • Gallantt Ispat L
    648.45 946.70(%)
  • ICICI Bank
    1,395.00 1,479.90(%)
  • NMDC
    70.56 70.15(%)
  • Billionbrains
    200.85 227.00(%)
  • Axis Bank
    1,294.40 1,418.30(%)
  • Netweb Technol.
    4,666.00 2,942.45(%)
  • Bajaj Finance
    975.00 1,177.60(%)
  • HDB FINANC SER
    536.65 536.65(%)
  • Bharti Airtel
    1,871.20 2,174.70(%)
  • SS Retail
    741.55 603.00(%)
  • Eternal
    324.35 368.40(%)
  • Kotak Mah. Bank
    448.85 452.98(%)
  • MV Electrosystems
    918.00 510.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tilaknagar Industries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3388.0
  • ISIN : INE133E01013
548.85 3 (0.51%)
  • As on 15 Oct 2026 (EOD)

  • Today’s Low

    542.65

  • Today’s High

    551.65

  • Open

    543.35

  • Perv Close

    546.05

  • 52W Low

    381.55

  • 52W High

    607.80

Key Indicators

  • P/E(TTM)

    59.78

  • Mar.Cap (₹Cr.)

    13,605.88

  • Div & Yield %

    0.18

  • Book Value(₹)

    118.39

  • Debt-Equity Ratio

    0.51

  • AGM Date

    15-Oct-2026

  • EPS

    9.18

  • P/E Ratio

    59.78

Financials Ratios

  • Debt-Equity Ratio

    0.33

  • Mar.Cap (₹Cr.)

    13,605.88

  • RONW (%)

    19.46

  • ROCE (%)

    17.14

Score Board

  • Equity (₹ in Cr.)

    247.90

  • BV (₹)

    118.40

  • Sales( ₹ in Cr.)

    2,345.58

  • NP (in Cr.)

    242.46

  • NP Var(%)

    7.0

  • Div%

    10.0

  • CPS (₹)

    12.90

  • EPS (₹)

    9.80

  • Traded Value (₹ in Lakhs)

    13,603.40

  • 52 Week High

    607.80

  • 52 Week Low

    381.55

  • Price BSE

    549.0

  • Price NSE

    549.00

  • Market Capital( in Cr.)

    13,603.40

  • P/C Ratio

    42.50

  • P/E Ratio

    56.10

  • Price Vs.BV

    9.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 5,247.57 3,120.98 2,958.26 2,485.69 1,805.42 1,425.26
Excise Duty 2,901.99 1,740.46 1,564.31 1,304.92 1,008.69 869.61
Net Sales 2,345.58 1,380.52 1,393.95 1,180.77 796.73 555.65
Other Income 25.02 26.96 18.81 103.26 9.60 11.70
Stock Adjustments 93.41 37.31 -16.61 17.17 -4.43 13.94
Total Income 2,464.01 1,444.79 1,396.15 1,301.20 801.90 581.29
EXPENDITURE :            
Raw Materials 553.62 352.72 309.80 295.98 179.44 145.24
Power and Fuel Cost 4.29 3.05 2.80 5.30 4.47 3.34
Employee Cost 93.74 51.44 43.81 33.43 20.79 15.55
Other Manufacturing Expenses 941.72 491.05 452.92 411.37 245.66 185.16
Selling and Administration Expenses 375.82 237.77 362.85 289.43 196.90 136.40
Miscellaneous Expenses 283.18 28.29 21.13 28.84 40.63 28.02
Employee Benefit Expenses 93.74 51.44 43.81 33.43 20.79 15.55
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,252.36 1,164.32 1,193.31 1,064.35 687.90 513.72
Operating Profit 211.65 280.47 202.83 236.86 114.00 67.56
Interest 113.06 12.16 26.74 40.19 57.76 65.40
Gross Profit 98.59 268.31 176.09 196.67 56.24 2.16
Depreciation 78.04 28.89 30.36 30.84 31.17 31.41
Profit Before Tax 20.55 239.42 145.73 165.83 25.07 -29.25
Current Tax 0.00 -0.01 0.00 -0.01 -4.00 -0.46
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 20.55 239.43 145.73 165.83 29.07 -28.79
Extraordinary Items -221.91 12.16 0.97 97.93 0.34 -0.10
Adjusted Net Profit 242.46 227.27 144.76 67.90 28.73 -28.69
Adjustment below Net Profit -1.07 -1.11 -0.08 -0.31 -0.37 -0.23
P & L Balance brought forward 177.16 -51.59 -192.44 -356.30 -384.48 -355.46
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 19.65 9.58 4.79 1.65 0.00 0.00
P & L Balance carried down 176.98 177.16 -51.59 -192.44 -355.78 -384.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 5.00 2.50 1.00 0.00
Dividend Per Share(Rs) 1.00 1.00 0.50 0.25 0.10 0.00
Earnings Per Share-Unit Curr 0.83 12.37 7.56 8.95 1.83 -2.30
Earnings Per Share(Adj)-Unit Curr 0.83 12.37 7.56 8.95 1.83 -2.30
Book Value 118.71 46.62 34.47 25.73 6.84 -4.17
Book Value(Adj)-Unit Curr 118.71 46.62 34.47 25.73 6.84 -4.17

Shareholding Pattern

  • Promoter Group

    31.68%

  • Public Share Holding

    68.32%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,641,961 6.72 16,641,961 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 61,746,496 24.95 61,746,496 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 78,388,457 31.68 78,388,457 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,274 0.01 6,922 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 41,780,264 16.88 41,780,264 87
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,040,680 2.44 6,040,680 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 9,468,443 3.83 9,468,443 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 57,303,661 23.16 57,296,309 118
2] Non Institution
Bodies Corporate 29,385,227 11.87 29,377,946 783
Clearing Members 919,221 0.37 919,221 45
Directors of their Relatives 253,419 0.10 253,419 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,835,168 1.15 2,835,015 2,126
Foreign Non Institution Other 6,000,000 2.42 6,000,000 1
Hindu Undivided Families 2,348,428 0.95 2,348,428 1,635
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 31,262,553 12.63 31,040,053 224
Individuals holding nominal share capital up to Rs. 1 lakh 27,247,037 11.01 26,803,369 124,134
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10,773,619 4.35 10,773,619 7
Others 755,895 0.31 755,895 4
Sub Total 111,781,757 45.17 111,107,949 128,962
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 247,473,875 100.00 246,792,715 129,086

Company Background

Tilaknagar Industries LtdBreweries & Distilleries

  • Tilaknagar Industries Ltd
  • BSE Code : 3388.0
  • ISIN : INE133E01013

  • Incorporation Year

    1933

  • Registered Office

    P O Tilaknagar
    Tal Shrirampur, Ahmednagar,
    Maharashtra-413720

  • Telephone

    91-2422-265123/265032

  • FAX

    91-2422-265135

  • Chairman

    Amit Dahanukar

  • Managing Director

    Amit Dahanukar

  • Company Secretary

    Minuzeer Bamboat.

  • Auditor

    Harshil Shah & Company

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Tilaknagar Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tilaknagar Inds. 548.75 2,370.60 5,247.57 -391.96 10.82
Radico Khaitan 4,419.75 6,065.87 20,976.39 85.18 23.97
IFB Agro Inds. 903.70 1,424.69 1,911.57 13.18 12.97
G M Breweries 867.15 778.08 2,976.57 11.44 17.95
India Glycols 327.95 4,254.49 9,826.20 7.18 13.16
Jagatjit Inds. 133.50 365.53 363.85 53.40 8.90
Khoday India 116.25 109.12 105.78 85.48 3.54
Suraj Industries 56.81 20.52 23.59 17.43 0.00
Shri Gang Indus 48.15 366.43 402.34 5.19 23.84
BCL Industries 29.80 1,979.71 2,065.45 10.68 9.96
Tahmar Enterp. 4.00 7.98 2.30 -14.81 0.00