• SENSEX 76,718.56
    148.21 (+0.19%)
  • BANKNIFTY 57,172.00
    -237.60 (--0.41%)
  • Power Fin.Corpn.
    351.60 486.45(%)
  • Netweb Technol.
    5,347.65 5,810.00(%)
  • Antelopus Selan
    1,035.95 951.45(%)
  • IFCI
    101.60 99.45(%)
  • HDFC Bank
    712.75 1,020.35(%)
  • Godrej Consumer
    859.50 891.10(%)
  • Max Healthcare
    988.00 903.50(%)
  • Milky Mist Dairy
    268.75 255.10(%)
  • Solar Industries
    21,569.40 20,760.15(%)
  • Elgi Equipments
    629.30 643.30(%)
  • Energy InfrTrust
    74.25 102.00(%)
  • Ather Energy
    1,630.00 481.25(%)
  • Bharat Dynamics
    1,266.45 1,655.25(%)
  • Jyoti CNC Auto.
    999.00 1,055.00(%)
  • Welspun Corp
    2,675.00 2,593.15(%)
  • Divi's Lab.
    9,277.55 9,296.00(%)
  • Anant Raj
    634.60 744.10(%)
  • Coal India
    428.40 490.90(%)
  • RBL Bank
    409.00 397.95(%)
  • Multi Comm. Exc.
    3,180.35 1,496.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tilaknagar Industries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3388.0
  • ISIN : INE133E01013
552.35 7 (1.22%)
  • As on 03 Sep 2026 (EOD)

  • Today’s Low

    531.50

  • Today’s High

    559.40

  • Open

    542.50

  • Perv Close

    545.70

  • 52W Low

    381.55

  • 52W High

    594.55

Key Indicators

  • P/E(TTM)

    59.92

  • Mar.Cap (₹Cr.)

    13,669.22

  • Div & Yield %

    0.18

  • Book Value(₹)

    121.31

  • Debt-Equity Ratio

    1.22

  • AGM Date

    02-Sep-2026

  • EPS

    9.19

  • P/E Ratio

    59.92

Financials Ratios

  • Debt-Equity Ratio

    0.33

  • Mar.Cap (₹Cr.)

    13,669.22

  • RONW (%)

    19.46

  • ROCE (%)

    17.14

Score Board

  • Equity (₹ in Cr.)

    247.47

  • BV (₹)

    121.30

  • Sales( ₹ in Cr.)

    2,345.58

  • NP (in Cr.)

    252.51

  • NP Var(%)

    11.0

  • Div%

    10.0

  • CPS (₹)

    13.40

  • EPS (₹)

    10.20

  • Traded Value (₹ in Lakhs)

    13,628.39

  • 52 Week High

    594.55

  • 52 Week Low

    381.55

  • Price BSE

    551.0

  • Price NSE

    552.00

  • Market Capital( in Cr.)

    13,628.39

  • P/C Ratio

    41.30

  • P/E Ratio

    54.00

  • Price Vs.BV

    10.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,174.61 2,958.26 2,485.69 1,805.42 1,425.26 1,490.56
Excise Duty 1,740.46 1,564.31 1,304.92 1,008.69 869.61 830.63
Net Sales 1,434.15 1,393.95 1,180.77 796.73 555.65 659.93
Other Income 26.96 18.81 103.26 9.60 11.70 473.83
Stock Adjustments 37.31 -16.61 17.17 -4.43 13.94 -28.58
Total Income 1,498.42 1,396.15 1,301.20 801.90 581.29 1,105.18
EXPENDITURE :            
Raw Materials 352.72 309.80 295.98 179.44 145.24 159.06
Power and Fuel Cost 3.05 2.80 5.30 4.47 3.34 3.45
Employee Cost 51.44 43.81 33.43 20.79 15.55 18.98
Other Manufacturing Expenses 491.05 452.92 411.37 245.66 185.16 196.16
Selling and Administration Expenses 291.59 362.85 289.43 196.90 136.40 142.25
Miscellaneous Expenses 28.10 21.13 28.84 40.63 28.02 120.23
Employee Benefit Expenses 51.44 43.81 33.43 20.79 15.55 18.98
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,217.95 1,193.31 1,064.35 687.90 513.72 640.13
Operating Profit 280.47 202.83 236.86 114.00 67.56 465.04
Interest 12.16 26.74 40.19 57.76 65.40 125.08
Gross Profit 268.31 176.09 196.67 56.24 2.16 339.96
Depreciation 28.89 30.36 30.84 31.17 31.41 31.19
Profit Before Tax 239.42 145.73 165.83 25.07 -29.25 308.77
Current Tax -0.01 0.00 -0.01 -4.00 -0.46 0.85
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 239.43 145.73 165.83 29.07 -28.79 307.92
Extraordinary Items 12.16 0.97 97.93 0.34 -0.10 455.20
Adjusted Net Profit 227.27 144.76 67.90 28.73 -28.69 -147.28
Adjustment below Net Profit -1.11 -0.08 -0.31 -0.37 -0.23 -0.14
P & L Balance brought forward -51.59 -192.44 -356.30 -384.48 -355.46 -663.24
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 9.58 4.79 1.65 0.00 0.00 0.00
P & L Balance carried down 177.16 -51.59 -192.44 -355.78 -384.48 -355.46
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 5.00 2.50 1.00 0.00 0.00
Dividend Per Share(Rs) 1.00 0.50 0.25 0.10 0.00 0.00
Earnings Per Share-Unit Curr 12.37 7.56 8.95 1.83 -2.30 24.61
Earnings Per Share(Adj)-Unit Curr 12.37 7.56 8.95 1.83 -2.30 24.61
Book Value 46.62 34.47 25.73 6.84 -4.17 -1.90
Book Value(Adj)-Unit Curr 46.62 34.47 25.73 6.84 -4.17 -1.90

Shareholding Pattern

  • Promoter Group

    31.68%

  • Public Share Holding

    68.32%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,641,961 6.72 16,641,961 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 61,746,496 24.95 61,746,496 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 78,388,457 31.68 78,388,457 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,274 0.01 6,922 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 41,780,264 16.88 41,780,264 87
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,040,680 2.44 6,040,680 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 9,468,443 3.83 9,468,443 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 57,303,661 23.16 57,296,309 118
2] Non Institution
Bodies Corporate 29,385,227 11.87 29,377,946 783
Clearing Members 919,221 0.37 919,221 45
Directors of their Relatives 253,419 0.10 253,419 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,835,168 1.15 2,835,015 2,126
Foreign Non Institution Other 6,000,000 2.42 6,000,000 1
Hindu Undivided Families 2,348,428 0.95 2,348,428 1,635
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 31,262,553 12.63 31,040,053 224
Individuals holding nominal share capital up to Rs. 1 lakh 27,247,037 11.01 26,803,369 124,134
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10,773,619 4.35 10,773,619 7
Others 755,895 0.31 755,895 4
Sub Total 111,781,757 45.17 111,107,949 128,962
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 247,473,875 100.00 246,792,715 129,086

Company Background

Tilaknagar Industries LtdBreweries & Distilleries

  • Tilaknagar Industries Ltd
  • BSE Code : 3388.0
  • ISIN : INE133E01013

  • Incorporation Year

    1933

  • Registered Office

    P O Tilaknagar
    Tal Shrirampur, Ahmednagar,
    Maharashtra-413720

  • Telephone

    91-2422-265123/265032

  • FAX

    91-2422-265135

  • Chairman

    Amit Dahanukar

  • Managing Director

    Amit Dahanukar

  • Company Secretary

    Minuzeer Bamboat.

  • Auditor

    Harshil Shah & Company

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Tilaknagar Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tilaknagar Inds. 550.70 1,451.09 3,174.61 -393.36 26.58
Radico Khaitan 4,475.00 6,065.87 20,976.39 86.24 23.97
IFB Agro Inds. 901.90 1,424.69 1,911.57 13.15 12.97
G M Breweries 885.25 778.08 2,976.57 11.99 17.95
India Glycols 241.30 4,254.49 9,826.20 5.28 13.16
Jagatjit Inds. 160.05 519.59 642.25 64.02 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 61.30 324.83 352.62 6.61 28.29
Suraj Industries 61.00 28.56 29.70 7.18 0.00
BCL Industries 36.02 1,979.71 2,065.45 12.91 9.96
Tahmar Enterp. 3.33 10.10 3.87 -12.33 0.00