• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,188.75(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tilaknagar Industries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3388.0
  • ISIN : INE133E01013
357.50 -9 (-2.36%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    355.70

  • Today’s High

    369.60

  • Open

    367.95

  • Perv Close

    366.15

  • 52W Low

    199.53

  • 52W High

    457.00

Key Indicators

  • P/E(TTM)

    30.16

  • Mar.Cap (₹Cr.)

    6,928.84

  • Div & Yield %

    0.00

  • Book Value(₹)

    46.58

  • Debt-Equity Ratio

    -2.36

  • AGM Date

    03-Jun-2025

  • EPS

    11.84

  • P/E Ratio

    30.16

Financials Ratios

  • Debt-Equity Ratio

    0.33

  • Mar.Cap (₹Cr.)

    6,928.84

  • RONW (%)

    19.46

  • ROCE (%)

    17.14

Score Board

  • Equity (₹ in Cr.)

    193.81

  • BV (₹)

    46.60

  • Sales( ₹ in Cr.)

    1,434.15

  • NP (in Cr.)

    229.41

  • NP Var(%)

    58.0

  • Div%

    0.0

  • CPS (₹)

    13.30

  • EPS (₹)

    11.80

  • Traded Value (₹ in Lakhs)

    7,094.55

  • 52 Week High

    457.00

  • 52 Week Low

    199.53

  • Price BSE

    366.0

  • Price NSE

    366.00

  • Market Capital( in Cr.)

    7,094.55

  • P/C Ratio

    27.50

  • P/E Ratio

    30.90

  • Price Vs.BV

    11.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,958.26 2,469.23 1,792.06 1,418.36 1,479.18 781.61
Excise Duty 1,564.31 1,304.92 1,008.69 869.61 830.63 292.62
Net Sales 1,393.95 1,164.31 783.37 548.75 648.55 488.99
Other Income 13.68 103.26 9.60 11.70 473.83 2.04
Stock Adjustments -16.61 17.17 -4.43 13.94 -28.58 23.55
Total Income 1,391.02 1,284.74 788.54 574.39 1,093.80 514.58
EXPENDITURE :            
Raw Materials 309.80 295.98 179.44 145.24 159.06 124.64
Power and Fuel Cost 2.80 5.30 4.47 3.34 3.45 6.08
Employee Cost 43.81 33.43 20.79 15.55 18.98 23.59
Other Manufacturing Expenses 452.92 411.37 245.66 185.16 196.16 153.72
Selling and Administration Expenses 362.85 272.96 183.53 129.51 130.88 86.11
Miscellaneous Expenses 16.01 28.84 40.63 28.02 120.23 66.14
Employee Benefit Expenses 43.81 33.43 20.79 15.55 18.98 23.59
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,188.19 1,047.89 674.53 506.82 628.76 460.28
Operating Profit 202.83 236.86 114.00 67.56 465.04 54.30
Interest 26.74 40.19 57.76 65.40 125.08 168.19
Gross Profit 176.09 196.67 56.24 2.16 339.96 -113.89
Depreciation 30.36 30.84 31.17 31.41 31.19 34.99
Profit Before Tax 145.73 165.83 25.07 -29.25 308.77 -148.88
Current Tax 0.00 -0.01 -4.00 -0.46 0.85 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 145.73 165.83 29.07 -28.79 307.92 -148.88
Extraordinary Items 0.97 97.93 0.34 -0.10 455.20 -0.01
Adjusted Net Profit 144.76 67.90 28.73 -28.69 -147.28 -148.87
Adjustment below Net Profit -0.08 -0.31 -0.37 -0.23 -0.14 -0.08
P & L Balance brought forward -192.44 -356.30 -384.48 -355.46 -663.24 -514.28
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.79 1.65 0.00 0.00 0.00 0.00
P & L Balance carried down -51.59 -192.44 -355.78 -384.48 -355.46 -663.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 5.00 2.50 1.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.50 0.25 0.10 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.56 8.95 1.83 -2.30 24.61 -11.90
Earnings Per Share(Adj)-Unit Curr 7.56 8.95 1.83 -2.30 24.61 -11.90
Book Value 34.47 25.73 6.84 -4.17 -1.90 -26.51
Book Value(Adj)-Unit Curr 34.47 25.73 6.84 -4.17 -1.90 -26.51

Shareholding Pattern

  • Promoter Group

    40.00%

  • Public Share Holding

    60.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,641,961 8.59 16,641,961 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,816,499 31.41 60,816,499 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 77,458,460 40.00 77,458,460 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,274 0.01 6,922 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,674,416 15.33 29,674,416 74
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,230,964 1.15 2,230,964 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 184,050 0.10 184,050 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 32,103,704 16.58 32,096,352 94
2] Non Institution
Bodies Corporate 12,749,706 6.58 12,742,425 378
Clearing Members 832,432 0.43 832,432 44
Directors of their Relatives 275,566 0.14 275,566 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,400,694 1.24 2,400,541 1,616
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,349,349 1.21 2,349,349 1,360
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 21,610,009 11.16 21,387,509 197
Individuals holding nominal share capital up to Rs. 1 lakh 25,881,476 13.37 25,386,916 118,631
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,203,064 8.88 17,203,064 7
Others 767,456 0.40 767,456 3
Sub Total 84,071,786 43.42 83,345,492 122,238
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 193,633,950 100.00 192,900,304 122,338

Company Background

Tilaknagar Industries LtdBreweries & Distilleries

  • Tilaknagar Industries Ltd
  • BSE Code : 3388.0
  • ISIN : INE133E01013

  • Incorporation Year

    1933

  • Registered Office

    P O Tilaknagar
    Tal Shrirampur, Ahmednagar,
    Maharashtra-413720

  • Telephone

    91-2422-265123/265032

  • FAX

    91-2422-265135

  • Chairman

    Amit Dahanukar

  • Managing Director

    Amit Dahanukar

  • Company Secretary

    Minuzeer Bamboat

  • Auditor

    Harshil Shah & Company

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

Tilaknagar Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tilaknagar Inds. 357.15 1,407.63 2,958.26 28.92 18.21
Radico Khaitan 2,669.80 4,127.39 15,483.88 103.52 13.17
India Glycols 1,913.95 3,316.92 7,918.77 32.85 10.79
IFB Agro Inds. 762.00 947.74 1,377.92 28.04 -2.28
G M Breweries 709.05 684.67 2,503.69 12.55 18.23
Jagatjit Inds. 173.45 583.03 708.16 -34.83 8.20
Som Distilleries 142.45 744.76 884.74 48.13 13.46
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 93.24 266.29 288.65 5.70 15.21
Piccadily Sugar 53.83 6.22 4.84 -138.03 0.00
BCL Industries 41.89 1,633.94 1,697.26 17.31 12.30