• SENSEX 76,496.76
    -258.29 (--0.34%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,936.05 1,745.00(%)
  • Bluestone Jewel
    832.00 872.60(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Oracle Fin.Serv.
    11,394.75 11,986.90(%)
  • Dr Reddy's Labs
    1,080.05 1,149.00(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Eternal
    291.30 368.40(%)
  • Kalyan Jewellers
    602.00 617.30(%)
  • Tanla Platforms
    625.45 765.75(%)
  • Nippon ETF Liq.
    1,000.01 1,010.50(%)
  • Data Pattern
    4,672.60 2,131.00(%)
  • Adani Green
    1,403.00 767.00(%)
  • Millworks Technologies
    727.95 693.30(%)
  • H P C L
    376.80 316.20(%)
  • HDFC Bank
    746.00 726.75(%)
  • Cupid
    211.00 225.90(%)
  • Wakefit Innovati
    147.95 223.95(%)
  • Dixon Technolog.
    13,971.95 18,471.50(%)
  • Reliance Industries
    1,277.85 1,253.65(%)
  • Uflex
    515.00 609.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tilaknagar Industries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3388.0
  • ISIN : INE133E01013
441.75 -3 (-0.71%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    440.45

  • Today’s High

    451.15

  • Open

    448.00

  • Perv Close

    444.90

  • 52W Low

    381.55

  • 52W High

    549.70

Key Indicators

  • P/E(TTM)

    43.34

  • Mar.Cap (₹Cr.)

    10,932.16

  • Div & Yield %

    0.23

  • Book Value(₹)

    121.31

  • Debt-Equity Ratio

    -0.71

  • AGM Date

    22-Jul-2026

  • EPS

    10.20

  • P/E Ratio

    43.34

Financials Ratios

  • Debt-Equity Ratio

    0.33

  • Mar.Cap (₹Cr.)

    10,932.16

  • RONW (%)

    19.46

  • ROCE (%)

    17.14

Score Board

  • Equity (₹ in Cr.)

    247.47

  • BV (₹)

    121.30

  • Sales( ₹ in Cr.)

    2,345.58

  • NP (in Cr.)

    252.51

  • NP Var(%)

    11.0

  • Div%

    10.0

  • CPS (₹)

    13.40

  • EPS (₹)

    10.20

  • Traded Value (₹ in Lakhs)

    10,940.82

  • 52 Week High

    549.70

  • 52 Week Low

    381.55

  • Price BSE

    442.0

  • Price NSE

    442.00

  • Market Capital( in Cr.)

    10,940.82

  • P/C Ratio

    33.10

  • P/E Ratio

    43.30

  • Price Vs.BV

    10.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,174.61 2,958.26 2,485.69 1,805.42 1,425.26 1,490.56
Excise Duty 1,740.46 1,564.31 1,304.92 1,008.69 869.61 830.63
Net Sales 1,434.15 1,393.95 1,180.77 796.73 555.65 659.93
Other Income 26.96 18.81 103.26 9.60 11.70 473.83
Stock Adjustments 37.31 -16.61 17.17 -4.43 13.94 -28.58
Total Income 1,498.42 1,396.15 1,301.20 801.90 581.29 1,105.18
EXPENDITURE :            
Raw Materials 352.72 309.80 295.98 179.44 145.24 159.06
Power and Fuel Cost 3.05 2.80 5.30 4.47 3.34 3.45
Employee Cost 51.44 43.81 33.43 20.79 15.55 18.98
Other Manufacturing Expenses 491.05 452.92 411.37 245.66 185.16 196.16
Selling and Administration Expenses 291.59 362.85 289.43 196.90 136.40 142.25
Miscellaneous Expenses 28.10 21.13 28.84 40.63 28.02 120.23
Employee Benefit Expenses 51.44 43.81 33.43 20.79 15.55 18.98
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,217.95 1,193.31 1,064.35 687.90 513.72 640.13
Operating Profit 280.47 202.83 236.86 114.00 67.56 465.04
Interest 12.16 26.74 40.19 57.76 65.40 125.08
Gross Profit 268.31 176.09 196.67 56.24 2.16 339.96
Depreciation 28.89 30.36 30.84 31.17 31.41 31.19
Profit Before Tax 239.42 145.73 165.83 25.07 -29.25 308.77
Current Tax -0.01 0.00 -0.01 -4.00 -0.46 0.85
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 239.43 145.73 165.83 29.07 -28.79 307.92
Extraordinary Items 12.16 0.97 97.93 0.34 -0.10 455.20
Adjusted Net Profit 227.27 144.76 67.90 28.73 -28.69 -147.28
Adjustment below Net Profit -1.11 -0.08 -0.31 -0.37 -0.23 -0.14
P & L Balance brought forward -51.59 -192.44 -356.30 -384.48 -355.46 -663.24
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 9.58 4.79 1.65 0.00 0.00 0.00
P & L Balance carried down 177.16 -51.59 -192.44 -355.78 -384.48 -355.46
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 5.00 2.50 1.00 0.00 0.00
Dividend Per Share(Rs) 1.00 0.50 0.25 0.10 0.00 0.00
Earnings Per Share-Unit Curr 12.37 7.56 8.95 1.83 -2.30 24.61
Earnings Per Share(Adj)-Unit Curr 12.37 7.56 8.95 1.83 -2.30 24.61
Book Value 46.62 34.47 25.73 6.84 -4.17 -1.90
Book Value(Adj)-Unit Curr 46.62 34.47 25.73 6.84 -4.17 -1.90

Shareholding Pattern

  • Promoter Group

    31.71%

  • Public Share Holding

    68.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,641,961 6.73 16,641,961 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 61,746,499 24.98 61,746,499 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 78,388,460 31.71 78,388,460 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,274 0.01 6,922 11
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 41,690,531 16.87 41,690,531 85
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 5,646,699 2.28 5,646,699 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 8,960,021 3.63 8,960,021 12
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 56,311,525 22.78 56,304,173 114
2] Non Institution
Bodies Corporate 29,880,053 12.09 29,872,772 760
Clearing Members 709,948 0.29 709,948 46
Directors of their Relatives 228,419 0.09 228,419 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,763,210 1.12 2,763,057 2,151
Foreign Non Institution Other 6,000,000 2.43 6,000,000 1
Hindu Undivided Families 2,465,603 1.00 2,465,603 1,638
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 31,266,805 12.65 31,044,305 224
Individuals holding nominal share capital up to Rs. 1 lakh 27,124,849 10.97 26,669,989 126,961
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,269,163 4.56 11,269,163 7
Others 762,556 0.31 762,556 4
Sub Total 112,470,840 45.50 111,786,046 131,794
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 247,170,825 100.00 246,478,679 131,914

Company Background

Tilaknagar Industries LtdBreweries & Distilleries

  • Tilaknagar Industries Ltd
  • BSE Code : 3388.0
  • ISIN : INE133E01013

  • Incorporation Year

    1933

  • Registered Office

    P O Tilaknagar
    Tal Shrirampur, Ahmednagar,
    Maharashtra-413720

  • Telephone

    91-2422-265123/265032

  • FAX

    91-2422-265135

  • Chairman

    Amit Dahanukar

  • Managing Director

    Amit Dahanukar

  • Company Secretary

    Minuzeer Bamboat.

  • Auditor

    Harshil Shah & Company

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Tilaknagar Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tilaknagar Inds. 442.10 1,451.09 3,174.61 532.65 26.58
Radico Khaitan 4,146.45 6,065.87 20,976.39 92.20 23.97
India Glycols 1,139.90 3,781.68 9,037.82 27.06 11.73
IFB Agro Inds. 949.20 1,424.69 1,911.57 14.61 12.97
G M Breweries 915.60 778.08 2,976.57 12.40 17.95
Jagatjit Inds. 128.40 519.59 642.25 59.72 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 62.71 324.83 352.62 7.16 28.29
Suraj Industries 54.45 28.56 29.70 -51.86 0.00
BCL Industries 34.86 1,979.71 2,065.45 12.54 9.96
Tahmar Enterp. 3.91 10.10 3.87 -10.86 0.00