• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Expleo Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 33432.0
  • ISIN : INE201K01015
820.45 24 (3.05%)
  • As on 01 Apr 2025 (EOD)

  • Today’s Low

    796.20

  • Today’s High

    825.95

  • Open

    808.15

  • Perv Close

    796.20

  • 52W Low

    793.05

  • 52W High

    1,567.45

Key Indicators

  • P/E(TTM)

    15.93

  • Mar.Cap (₹Cr.)

    1,273.32

  • Div & Yield %

    0.00

  • Book Value(₹)

    383.29

  • Debt-Equity Ratio

    3.05

  • AGM Date

    01-Apr-2025

  • EPS

    51.50

  • P/E Ratio

    15.93

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    1,273.32

  • RONW (%)

    15.85

  • ROCE (%)

    19.84

Score Board

  • Equity (₹ in Cr.)

    15.52

  • BV (₹)

    383.30

  • Sales( ₹ in Cr.)

    964.87

  • NP (in Cr.)

    81.20

  • NP Var(%)

    -34.0

  • Div%

    0.0

  • CPS (₹)

    73.60

  • EPS (₹)

    52.30

  • Traded Value (₹ in Lakhs)

    1,273.63

  • 52 Week High

    1,567.45

  • 52 Week Low

    793.05

  • Price BSE

    821.0

  • Price NSE

    820.00

  • Market Capital( in Cr.)

    1,273.63

  • P/C Ratio

    11.20

  • P/E Ratio

    15.70

  • Price Vs.BV

    52.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 964.87 903.30 742.54 300.89 270.22 282.77
Excise Duty 6.73 0.00 0.00 0.00 0.00 0.00
Net Sales 964.87 903.30 742.54 300.89 270.22 282.77
Other Income 3.50 8.69 4.73 4.94 5.95 5.55
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 968.37 911.98 747.27 305.83 276.17 288.33
EXPENDITURE :
Raw Materials 6.73 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 6.73 0.00 0.00 0.00 0.00 0.00
Employee Cost 529.57 448.38 361.68 126.54 112.59 124.98
Other Manufacturing Expenses 86.62 79.29 50.04 55.24 56.32 75.70
Selling & Administrative Expenses 64.49 45.92 35.72 15.31 21.27 26.73
Miscellaneous Expenses 86.62 79.29 50.04 55.24 56.32 75.70
Less : Pre-operative Expenses Capitalised :
Total Expenditure 860.50 738.45 642.05 243.33 227.44 240.30
Operating Profit 144.19 135.33 174.63 39.39 30.35 7.35
Interest 2.60 2.26 1.21 1.06 1.11 0.07
Gross Profit 107.87 173.54 105.22 62.50 48.73 48.03
Depreciation 33.03 27.27 18.75 5.78 5.80 5.48
Profit Before Tax 107.87 173.54 105.22 62.50 48.73 48.03
Tax 30.61 46.16 26.44 17.33 12.47 17.35
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.84 4.12 15.18 -0.08 1.31 -0.76
Reported Net Profit 81.10 123.26 63.60 45.26 34.95 31.44
Extraordinary Items 107.87 173.54 105.22 62.50 48.73 48.03
Adjusted Net Profit 81.10 123.26 63.60 45.26 34.95 31.44
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 7.76 0.00 0.00 0.00 0.00
P & L Balance carried down 81.10 123.26 63.60 45.26 34.95 31.44
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 50.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 5.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 52.26 79.42 40.98 44.14 33.73 29.35
Book Value 0.00 7.76 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 7.76 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    71.05%

  • Public Share Holding

    28.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 11,026,058 71.05 11,026,058 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 11,026,058 71.05 11,026,058 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group 11,026,058 71.05 11,026,058 1
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 76,213 0.49 76,213 16
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 155,620 1.00 155,620 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 231,833 1.49 231,833 19
2] Non Institution
Bodies Corporate 267,461 1.72 267,461 245
Clearing Members 84 0.00 84 3
Directors of their Relatives 5,730 0.04 5,730 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 332,203 2.14 332,203 815
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 150,687 0.97 150,687 670
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 193,501 1.25 193,501 5
Individuals holding nominal share capital up to Rs. 1 lakh 3,098,864 19.97 3,098,864 25,734
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 8,487 0.05 8,487 2
Sub Total 4,261,848 27.46 4,261,848 27,510
Total Public Shareholding 231,860.46 28.95 4,493,681 27,529
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,519,739 100.00 15,519,739 27,530

Company Background

Expleo Solutions LtdComputers - Software - Medium / Small

  • Expleo Solutions Ltd
  • BSE Code : 33432.0
  • ISIN : INE201K01015

  • Incorporation Year

    1998

  • Registered Office

    6A 6th Flr Prince Infocity II
    283/3 283/4 Kandanchavadi, Chennai,
    Tamil Nadu-600096

  • Telephone

    91-044-4392-3200

  • FAX

  • Chairman

    Ralph Franz Gillessen

  • Managing Director

    Asvini Kumar A V

  • Company Secretary

    S Sampath Kumar

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Expleo Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Expleo Solutions 820.65 968.37 964.87 15.93 19.95
Zensar Tech. 691.30 2,191.80 2,019.20 27.99 24.20
Black Box 370.55 399.76 386.65 -352.90 0.00
Wipro 262.65 69,838.20 66,792.40 26.58 19.03
United Interacti 77.47 0.16 0.00 -1,936.75 0.00
Informed Techn. 61.20 6.29 2.40 13.08 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.49 3.34 0.34 48.29 3.68
Intl. Data Mgt. 26.26 0.00 0.00 -33.24 0.00
DigiSpice Tech. 18.60 8.05 0.00 -109.41 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00