• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,425.00(%)
  • Garden Reach Sh.
    2,898.40 2,834.60(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 386.70(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Expleo Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 33432.0
  • ISIN : INE201K01015
1,020.85 83 (8.88%)
  • As on 23 May 2025 (EOD)

  • Today’s Low

    970.20

  • Today’s High

    1,110.20

  • Open

    980.00

  • Perv Close

    937.55

  • 52W Low

    735.35

  • 52W High

    1,567.45

Key Indicators

  • P/E(TTM)

    19.81

  • Mar.Cap (₹Cr.)

    1,584.33

  • Div & Yield %

    4.90

  • Book Value(₹)

    383.29

  • Debt-Equity Ratio

    8.88

  • AGM Date

    23-May-2025

  • EPS

    51.50

  • P/E Ratio

    19.81

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    1,584.33

  • RONW (%)

    15.85

  • ROCE (%)

    19.84

Score Board

  • Equity (₹ in Cr.)

    15.52

  • BV (₹)

    383.30

  • Sales( ₹ in Cr.)

    964.87

  • NP (in Cr.)

    81.20

  • NP Var(%)

    -34.0

  • Div%

    0.0

  • CPS (₹)

    73.60

  • EPS (₹)

    52.30

  • Traded Value (₹ in Lakhs)

    1,456.45

  • 52 Week High

    1,567.45

  • 52 Week Low

    735.35

  • Price BSE

    938.0

  • Price NSE

    938.00

  • Market Capital( in Cr.)

    1,456.45

  • P/C Ratio

    12.70

  • P/E Ratio

    17.90

  • Price Vs.BV

    52.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 964.87 903.30 742.54 300.89 270.22 282.77
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 964.87 903.30 742.54 300.89 270.22 282.77
Other Income 3.50 8.69 4.73 4.94 5.95 5.55
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 968.37 911.99 747.27 305.83 276.17 288.32
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.88 3.19 2.39 0.99 1.67 1.58
Employee Cost 529.57 448.38 361.68 126.54 112.59 124.98
Other Manufacturing Expenses 144.75 135.62 179.36 39.03 29.77 6.62
Selling and Administration Expenses 60.05 42.45 28.61 14.68 20.18 25.88
Miscellaneous Expenses 86.62 79.29 50.04 55.24 56.32 75.70
Employee Benefit Expenses 529.57 448.38 361.68 126.54 112.59 124.98
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 824.87 708.92 622.08 236.49 220.53 234.76
Operating Profit 143.50 203.07 125.19 69.35 55.64 53.57
Interest 2.60 2.26 1.21 1.06 1.11 0.07
Gross Profit 140.90 200.81 123.98 68.29 54.53 53.50
Depreciation 33.03 27.27 18.75 5.78 5.80 5.48
Profit Before Tax 107.87 173.54 105.23 62.51 48.73 48.02
Current Tax 30.61 46.16 26.44 17.33 12.47 17.35
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.84 4.12 15.18 -0.08 1.31 -0.76
Reported Net Profit 81.10 123.26 63.60 45.26 34.95 31.44
Extraordinary Items -0.10 0.60 0.05 0.01 0.02 -0.05
Adjusted Net Profit 81.20 122.66 63.55 45.25 34.93 31.49
Adjustment below Net Profit -1.53 1.57 -0.56 -0.55 -6.77 -0.16
P & L Balance brought forward 551.84 427.01 363.97 79.80 55.48 53.12
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 7.76 0.00 0.00 0.00 3.86 28.93
P & L Balance carried down 623.65 551.84 427.01 124.51 79.80 55.48
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 50.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 5.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 52.26 79.42 40.98 44.14 34.09 29.35
Earnings Per Share(Adj)-Unit Curr 52.26 79.42 40.98 44.14 34.09 29.35
Book Value 351.15 304.89 224.45 156.03 112.42 99.77
Book Value(Adj)-Unit Curr 351.15 304.89 224.45 156.03 112.42 99.77

Shareholding Pattern

  • Promoter Group

    71.05%

  • Public Share Holding

    28.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 11,026,058 71.05 11,026,058 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 11,026,058 71.05 11,026,058 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 51,662 0.33 51,662 16
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 140,570 0.91 140,570 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 192,232 1.24 192,232 20
2] Non Institution
Bodies Corporate 211,228 1.36 211,228 227
Clearing Members 16 0.00 16 1
Directors of their Relatives 5,730 0.04 5,730 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 358,872 2.31 358,872 854
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 138,251 0.89 138,251 672
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 275,780 1.78 275,780 8
Individuals holding nominal share capital up to Rs. 1 lakh 3,141,554 20.24 3,141,554 26,738
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 8,487 0.05 8,487 2
Sub Total 4,301,449 27.72 4,301,449 28,535
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,519,739 100.00 15,519,739 28,556

Company Background

Expleo Solutions LtdComputers - Software - Medium / Small

  • Expleo Solutions Ltd
  • BSE Code : 33432.0
  • ISIN : INE201K01015

  • Incorporation Year

    1998

  • Registered Office

    6A 6th Flr Prince Infocity II
    283/3 283/4 Kandanchavadi, Chennai,
    Tamil Nadu-600096

  • Telephone

    91-044-4392-3200

  • FAX

  • Chairman

    Ralph Franz Gillessen

  • Managing Director

    Asvini Kumar A V

  • Company Secretary

    S Sampath Kumar

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Expleo Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Expleo Solutions 1,020.20 968.37 964.87 19.81 19.95
Zensar Tech. 841.65 2,191.80 2,019.20 32.15 24.20
Black Box 449.65 399.76 386.65 -428.24 0.00
Wipro 247.45 69,838.20 66,792.40 24.02 19.03
United Interacti 96.92 0.16 0.00 -2,423.00 0.00
Informed Techn. 63.11 6.29 2.40 13.49 14.02
Mipco Seaml Ring 31.99 0.00 0.00 -74.40 0.00
PCS Technology 25.55 3.34 0.34 43.31 3.68
Intl. Data Mgt. 24.17 0.00 0.00 -30.59 0.00
DigiSpice Tech. 21.70 8.05 0.00 -127.65 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00