• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modern Dairies Ltd Food - Processing - Indian

  • Modern
  • BSE Code : 3343.0
  • ISIN : INE617B01011
55.64 2 (4.23%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    54.10

  • Today’s High

    56.49

  • Open

    56.49

  • Perv Close

    53.38

  • 52W Low

    28.85

  • 52W High

    76.00

Key Indicators

  • P/E(TTM)

    8.37

  • Mar.Cap (₹Cr.)

    129.75

  • Div & Yield %

    0.00

  • Book Value(₹)

    -23.41

  • Debt-Equity Ratio

    4.23

  • AGM Date

    02-Apr-2025

  • EPS

    6.65

  • P/E Ratio

    8.37

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    129.75

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    23.32

  • BV (₹)

    -23.40

  • Sales( ₹ in Cr.)

    361.50

  • NP (in Cr.)

    14.94

  • NP Var(%)

    23.0

  • Div%

    0.0

  • CPS (₹)

    7.90

  • EPS (₹)

    6.40

  • Traded Value (₹ in Lakhs)

    129.75

  • 52 Week High

    76.00

  • 52 Week Low

    28.85

  • Price BSE

    56.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    129.75

  • P/C Ratio

    7.10

  • P/E Ratio

    8.70

  • Price Vs.BV

    6.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 361.50 217.49 240.52 610.08 765.61 560.43
Excise Duty 359.98 216.08 240.52 608.49 764.95 559.97
Net Sales 361.50 217.49 240.52 610.08 765.61 560.43
Other Income 0.55 1.27 1.65 0.36 0.43 0.27
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 362.04 218.76 242.17 610.44 766.03 560.69
EXPENDITURE :
Raw Materials 359.98 216.08 240.52 608.49 764.95 559.97
Power & Fuel Cost 359.98 216.08 240.52 608.49 764.95 559.97
Employee Cost 13.80 12.40 11.80 11.33 10.17 9.38
Other Manufacturing Expenses 3.17 2.53 2.38 2.65 2.19 4.13
Selling & Administrative Expenses 3.73 3.07 4.36 5.55 5.22 4.98
Miscellaneous Expenses 3.17 2.53 2.38 2.65 2.19 4.13
Less : Pre-operative Expenses Capitalised :
Total Expenditure 347.11 206.59 237.21 622.40 762.55 554.63
Operating Profit 38.91 31.35 27.65 23.27 25.01 24.22
Interest 3.82 2.48 0.08 0.04 0.12 0.20
Gross Profit 34.23 12.16 4.95 -34.73 3.49 6.06
Depreciation 3.43 3.35 6.44 22.45 5.51 5.27
Profit Before Tax 34.23 12.16 4.95 -34.73 3.49 6.06
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 34.23 12.16 4.95 -34.73 3.49 6.06
Extraordinary Items 34.23 12.16 4.95 -34.73 3.49 6.06
Adjusted Net Profit 34.23 12.16 4.95 -34.73 3.49 6.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 34.23 12.16 4.95 -34.73 3.49 6.06
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 14.68 5.21 2.12 -14.89 1.50 2.60
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    45.71%

  • Public Share Holding

    54.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,719,492 11.66 2,719,492 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,940,387 34.05 7,940,387 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,659,879 45.71 10,659,879 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,400 0.04 200 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,400 0.04 200 5
2] Non Institution
Bodies Corporate 338,830 1.45 324,030 64
Clearing Members 20,084 0.09 20,084 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 219,429 0.94 140,729 214
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 824,418 3.54 824,018 176
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,544,110 19.49 4,544,110 64
Individuals holding nominal share capital up to Rs. 1 lakh 6,703,711 28.75 5,149,859 16,392
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,650,582 54.25 11,002,830 16,918
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,319,861 100.00 21,662,909 16,934

Company Background

Modern Dairies LtdFood - Processing - Indian

  • Modern Dairies Ltd
  • BSE Code : 3343.0
  • ISIN : INE617B01011

  • Incorporation Year

    1992

  • Registered Office

    136 KM
    G T Road, Karnal,
    Haryana-132001

  • Telephone

    91-0172-2609001/2

  • FAX

    91-0172-2609000

  • Chairman

    Krishan Kumar Goyal

  • Managing Director

    Krishan Kumar Goyal

  • Company Secretary

    Shruti Joshi

  • Auditor

    APT & Company LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Modern Dairies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modern Dairies 55.64 362.04 361.50 1.82 30.29
P & G Hygiene 13,693.95 4,257.95 4,205.70 62.09 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,076.95 2,659.18 2,633.08 55.53 52.63
Britannia Inds. 5,036.50 16,396.19 16,186.08 57.67 52.12
Colgate-Palmoliv 2,366.75 5,756.95 5,680.43 44.04 94.52
Hind. Unilever 2,238.35 61,442.00 60,469.00 49.82 24.80
Nestle India 2,210.60 24,541.85 24,393.89 63.38 69.17
Foods & Inns 86.77 1,005.05 997.31 25.30 14.80
Milkfood 71.31 446.32 436.93 28.99 6.99
Kore Foods 29.75 0.00 0.00 -165.28 0.00