• SENSEX 76,386.20
    -368.85 (--0.48%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Millworks Technologies
    727.95 693.30(%)
  • Gandhar Oil Ref.
    277.00 245.00(%)
  • SBI Funds Mgt.
    580.05 582.55(%)
  • Lords Mark Industries
    95.00 669.70(%)
  • Oracle Fin.Serv.
    11,330.95 11,986.90(%)
  • Cropster Agro
    7.26 4.86(%)
  • Devson Catalyst
    219.00 227.00(%)
  • Bluestone Jewel
    774.95 400.40(%)
  • H P C L
    385.00 316.20(%)
  • Indo SMC
    427.25 442.00(%)
  • Jio Financial
    232.20 223.30(%)
  • Data Pattern
    4,679.95 2,131.00(%)
  • IIFL Finance
    586.70 674.95(%)
  • Kalyan Jewellers
    599.00 617.30(%)
  • 360 ONE
    1,064.70 906.20(%)
  • HDFC Bank
    750.00 726.75(%)
  • Omega Interactiv
    50.08 112.06(%)
  • Adani Power
    217.65 254.15(%)
  • Eternal
    290.80 368.40(%)
  • MTAR Technologie
    5,960.00 8,714.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modern Dairies Ltd Food - Processing - Indian

  • Modern
  • BSE Code : 3343.0
  • ISIN : INE617B01011
30.99 -1 (-3.46%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    30.80

  • Today’s High

    31.79

  • Open

    30.80

  • Perv Close

    32.10

  • 52W Low

    29.00

  • 52W High

    58.25

Key Indicators

  • P/E(TTM)

    18.02

  • Mar.Cap (₹Cr.)

    88.07

  • Div & Yield %

    0.00

  • Book Value(₹)

    19.47

  • Debt-Equity Ratio

    -3.46

  • AGM Date

    22-Jul-2026

  • EPS

    1.72

  • P/E Ratio

    18.02

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    88.07

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    28.42

  • BV (₹)

    19.50

  • Sales( ₹ in Cr.)

    339.92

  • NP (in Cr.)

    4.88

  • NP Var(%)

    -82.0

  • Div%

    0.0

  • CPS (₹)

    2.90

  • EPS (₹)

    1.70

  • Traded Value (₹ in Lakhs)

    88.07

  • 52 Week High

    58.25

  • 52 Week Low

    29.00

  • Price BSE

    31.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    88.07

  • P/C Ratio

    10.80

  • P/E Ratio

    18.00

  • Price Vs.BV

    1.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 348.09 361.50 217.49 240.52 610.08 765.61
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 348.09 361.50 217.49 240.52 610.08 765.61
Other Income 57.14 28.50 1.27 1.65 0.36 0.43
Stock Adjustments -1.11 2.08 11.01 -9.81 -0.26 10.49
Total Income 404.12 392.08 229.77 232.36 610.18 776.53
EXPENDITURE :            
Raw Materials 260.98 267.97 147.43 158.69 538.10 704.05
Power and Fuel Cost 23.17 27.83 21.68 19.23 16.79 18.81
Employee Cost 15.20 13.80 12.40 11.80 11.33 10.17
Other Manufacturing Expenses 24.95 25.44 24.65 24.43 25.22 26.96
Selling and Administration Expenses 3.99 3.73 3.07 4.36 5.55 5.22
Miscellaneous Expenses 5.13 11.83 2.54 2.38 25.43 2.19
Employee Benefit Expenses 15.20 13.80 12.40 11.80 11.33 10.17
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 333.42 350.60 211.78 220.89 622.43 767.40
Operating Profit 70.71 41.48 17.99 11.47 -12.25 9.12
Interest 1.83 3.82 2.48 0.08 0.04 0.12
Gross Profit 68.88 37.66 15.51 11.39 -12.29 9.00
Depreciation 3.15 3.43 3.35 6.44 22.45 5.51
Profit Before Tax 65.73 34.23 12.16 4.95 -34.74 3.49
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -17.23 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 82.96 34.23 12.16 4.95 -34.73 3.49
Extraordinary Items 55.96 19.29 0.01 0.00 -22.80 0.03
Adjusted Net Profit 27.00 14.94 12.15 4.95 -11.93 3.46
Adjustment below Net Profit -0.26 -0.03 -0.03 0.11 -0.03 0.07
P & L Balance brought forward -118.05 -152.25 -164.37 -169.44 -134.68 -138.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -35.35 -118.05 -152.25 -164.37 -169.44 -134.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 32.33 14.65 5.20 2.12 -14.87 1.49
Earnings Per Share(Adj)-Unit Curr 32.33 14.65 5.20 2.12 -14.87 1.49
Book Value 12.66 -26.42 -41.06 -46.25 -48.42 -33.53
Book Value(Adj)-Unit Curr 12.66 -26.42 -41.06 -46.25 -48.42 -33.53

Shareholding Pattern

  • Promoter Group

    55.45%

  • Public Share Holding

    44.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,219,492 18.37 5,219,492 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 10,540,387 37.09 10,540,387 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 15,759,879 55.45 15,759,879 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,400 0.03 200 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,400 0.03 200 5
2] Non Institution
Bodies Corporate 273,319 0.96 258,519 61
Clearing Members 39,829 0.14 39,829 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 187,966 0.66 109,866 221
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 736,080 2.59 735,680 178
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,942,095 17.39 4,942,095 56
Individuals holding nominal share capital up to Rs. 1 lakh 6,471,293 22.77 4,953,741 16,186
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,650,582 44.51 11,039,730 16,710
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,419,861 100.00 26,799,809 16,726

Company Background

Modern Dairies LtdFood - Processing - Indian

  • Modern Dairies Ltd
  • BSE Code : 3343.0
  • ISIN : INE617B01011

  • Incorporation Year

    1992

  • Registered Office

    136 KM
    G T Road, Karnal,
    Haryana-132001

  • Telephone

    91-0172-2609001/2

  • FAX

    91-0172-2609000

  • Chairman

    Krishan Kumar Goyal

  • Managing Director

    Krishan Kumar Goyal

  • Company Secretary

    Shruti Joshi

  • Auditor

    APT & Company LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Modern Dairies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modern Dairies 30.99 348.92 348.09 18.02 15.47
P & G Hygiene 8,995.85 3,411.76 3,374.42 34.09 134.56
Gillette India 7,905.50 2,262.82 2,234.84 39.38 67.97
Hind. Unilever 2,154.35 62,934.00 61,975.00 32.81 25.16
Colgate-Palmoliv 2,107.75 6,124.16 6,035.04 43.25 104.06
Nestle India 1,492.20 23,194.95 23,154.60 81.19 56.15
Patanjali Foods 336.30 34,289.40 34,156.97 20.16 15.51
Milkfood 67.53 449.64 447.76 3.90 6.00
Foods & Inns 57.09 986.88 972.92 13.40 12.26
Paramount Cosmet 32.02 21.61 20.38 291.09 4.96
Team24 Consumer 29.44 0.23 0.00 245.33 -1.00