• SENSEX 81,757.73
    -501.51 (--0.61%)
  • BANKNIFTY 56,828.80
    -340.15 (--0.59%)
  • AWL Agri Busine.
    267.55 231.55(%)
  • G M D C
    442.50 428.00(%)
  • Le Travenues
    226.20 214.90(%)
  • Axis Bank
    1,073.95 934.00(%)
  • Waaree Renewab.
    1,239.50 2,074.95(%)
  • Enviro Infra
    306.30 392.00(%)
  • Magellanic Cloud
    81.55 42.60(%)
  • JP Power Ven.
    23.48 27.62(%)
  • L&T Finance Ltd
    206.75 212.75(%)
  • HDFC AMC
    5,625.00 5,547.50(%)
  • HDFC Bank
    1,953.00 1,588.50(%)
  • Jio Financial
    313.80 198.60(%)
  • Waaree Energies
    3,110.00 1,808.65(%)
  • Garuda Cons
    179.80 153.50(%)
  • Infosys
    1,599.00 2,006.80(%)
  • Reliance Industr
    1,469.00 1,115.55(%)
  • Bajaj Finance
    944.65 978.59(%)
  • Bharti Airtel
    1,892.00 1,422.30(%)
  • Godrej Propert.
    2,368.80 3,400.00(%)
  • Inventurus Knowl
    1,583.95 1,226.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modern Dairies Ltd Food - Processing - Indian

  • Modern
  • BSE Code : 3343.0
  • ISIN : INE617B01011
57.00 0 (0.85%)
  • As on 18 Jul 2025 (EOD)

  • Today’s Low

    55.65

  • Today’s High

    57.48

  • Open

    57.48

  • Perv Close

    56.52

  • 52W Low

    44.50

  • 52W High

    76.00

Key Indicators

  • P/E(TTM)

    5.41

  • Mar.Cap (₹Cr.)

    146.03

  • Div & Yield %

    0.00

  • Book Value(₹)

    12.66

  • Debt-Equity Ratio

    0.85

  • AGM Date

    17-Jul-2025

  • EPS

    10.54

  • P/E Ratio

    5.41

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    146.03

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    25.62

  • BV (₹)

    12.70

  • Sales( ₹ in Cr.)

    348.09

  • NP (in Cr.)

    27.00

  • NP Var(%)

    81.0

  • Div%

    0.0

  • CPS (₹)

    11.80

  • EPS (₹)

    10.50

  • Traded Value (₹ in Lakhs)

    146.03

  • 52 Week High

    76.00

  • 52 Week Low

    44.50

  • Price BSE

    57.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    146.03

  • P/C Ratio

    4.80

  • P/E Ratio

    5.40

  • Price Vs.BV

    10.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 348.09 361.50 217.49 240.52 610.08 765.61
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 348.09 361.50 217.49 240.52 610.08 765.61
Other Income 57.14 28.50 1.27 1.65 0.36 0.43
Stock Adjustments -1.11 2.08 11.01 -9.81 -0.26 10.49
Total Income 404.12 392.08 229.77 232.36 610.18 776.53
EXPENDITURE :            
Raw Materials 260.98 267.97 147.43 158.69 538.10 704.05
Power and Fuel Cost 23.17 27.83 21.68 19.23 16.79 18.81
Employee Cost 15.20 13.80 12.40 11.80 11.33 10.17
Other Manufacturing Expenses 24.95 25.44 24.65 24.43 25.22 26.96
Selling and Administration Expenses 3.99 3.73 3.07 4.36 5.55 5.22
Miscellaneous Expenses 5.13 11.83 2.54 2.38 25.43 2.19
Employee Benefit Expenses 15.20 13.80 12.40 11.80 11.33 10.17
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 333.42 350.60 211.78 220.89 622.43 767.40
Operating Profit 70.71 41.48 17.99 11.47 -12.25 9.12
Interest 1.83 3.82 2.48 0.08 0.04 0.12
Gross Profit 68.88 37.66 15.51 11.39 -12.29 9.00
Depreciation 3.15 3.43 3.35 6.44 22.45 5.51
Profit Before Tax 65.73 34.23 12.16 4.95 -34.74 3.49
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -17.23 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 82.96 34.23 12.16 4.95 -34.73 3.49
Extraordinary Items 55.96 19.29 0.01 0.00 -22.80 0.03
Adjusted Net Profit 27.00 14.94 12.15 4.95 -11.93 3.46
Adjustment below Net Profit -0.26 -0.03 -0.03 0.11 -0.03 0.07
P & L Balance brought forward -118.05 -152.25 -164.37 -169.44 -134.68 -138.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -35.35 -118.05 -152.25 -164.37 -169.44 -134.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 32.33 14.65 5.20 2.12 -14.87 1.49
Earnings Per Share(Adj)-Unit Curr 32.33 14.65 5.20 2.12 -14.87 1.49
Book Value 12.66 -26.42 -41.06 -46.25 -48.42 -33.53
Book Value(Adj)-Unit Curr 12.66 -26.42 -41.06 -46.25 -48.42 -33.53

Shareholding Pattern

  • Promoter Group

    50.59%

  • Public Share Holding

    49.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,619,492 14.13 3,619,492 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,340,387 36.46 9,340,387 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,959,879 50.59 12,959,879 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,400 0.04 200 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,400 0.04 200 5
2] Non Institution
Bodies Corporate 282,759 1.10 267,959 64
Clearing Members 40,271 0.16 40,271 9
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 202,948 0.79 124,248 216
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 766,037 2.99 765,637 184
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,856,151 18.95 4,856,151 59
Individuals holding nominal share capital up to Rs. 1 lakh 6,502,416 25.38 4,954,164 16,267
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,650,582 49.38 11,008,430 16,799
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 25,619,861 100.00 23,968,509 16,815

Company Background

Modern Dairies LtdFood - Processing - Indian

  • Modern Dairies Ltd
  • BSE Code : 3343.0
  • ISIN : INE617B01011

  • Incorporation Year

    1992

  • Registered Office

    136 KM
    G T Road, Karnal,
    Haryana-132001

  • Telephone

    91-0172-2609001/2

  • FAX

    91-0172-2609000

  • Chairman

    Krishan Kumar Goyal

  • Managing Director

    Krishan Kumar Goyal

  • Company Secretary

    Shruti Joshi

  • Auditor

    APT & Company LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Modern Dairies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modern Dairies 57.00 348.92 348.09 1.76 15.47
P & G Hygiene 13,431.40 4,257.95 4,205.70 60.75 99.77
Gillette India 11,157.40 2,659.18 2,633.08 68.14 52.63
Britannia Inds. 5,807.15 16,396.19 16,186.08 65.65 52.12
Hind. Unilever 2,510.30 62,646.00 61,469.00 55.42 25.50
Nestle India 2,448.75 20,260.42 20,201.56 71.23 61.09
Colgate-Palmoliv 2,397.55 6,179.01 6,040.17 45.38 103.81
Patanjali Foods 1,909.75 31,961.63 31,721.35 53.20 11.08
Foods & Inns 113.00 1,005.05 997.31 18.71 14.80
Milkfood 81.28 446.32 436.93 43.94 6.99
Kore Foods 26.17 0.00 0.00 26.43 0.00