• SENSEX 80,999.40
    -28.62 (--0.04%)
  • BANKNIFTY 58,850.65
    -235.35 (--0.40%)
  • NSE
    1,941.95 1,953.95(%)
  • Finolex Cables
    1,309.90 1,498.35(%)
  • Tonbo Imaging
    1,529.90 1,644.50(%)
  • HDFC Bank
    783.20 668.90(%)
  • Divi's Lab.
    11,195.95 10,305.00(%)
  • Jio Platforms
    1,426.00 1,490.00(%)
  • Banco Products
    698.85 865.45(%)
  • Reliance Industries
    1,324.90 1,611.20(%)
  • R R Kabel
    2,147.75 2,980.00(%)
  • N S D L
    786.90 1,180.00(%)
  • TD Power Systems
    614.75 856.00(%)
  • SBI
    1,014.25 933.85(%)
  • ICICI Bank
    1,563.40 1,187.55(%)
  • Tata Steel
    192.05 224.40(%)
  • Sterlite Tech.
    683.20 84.65(%)
  • Multi Comm. Exc.
    3,603.80 3,552.00(%)
  • Larsen & Toubro
    4,095.25 3,288.65(%)
  • M & M
    3,264.00 2,743.15(%)
  • Data Pattern
    3,590.00 2,131.00(%)
  • Acutaas Chemical
    3,960.00 4,040.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modern Dairies Ltd Food - Processing - Indian

  • Modern
  • BSE Code : 3343.0
  • ISIN : INE617B01011
46.14 1 (1.52%)
  • As on 08 Nov 2026 (EOD)

  • Today’s Low

    44.31

  • Today’s High

    46.49

  • Open

    44.31

  • Perv Close

    45.45

  • 52W Low

    26.56

  • 52W High

    55.93

Key Indicators

  • P/E(TTM)

    24.81

  • Mar.Cap (₹Cr.)

    147.28

  • Div & Yield %

    0.00

  • Book Value(₹)

    23.03

  • Debt-Equity Ratio

    1.52

  • AGM Date

    08-Nov-2026

  • EPS

    1.86

  • P/E Ratio

    24.81

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    147.28

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    31.92

  • BV (₹)

    23.00

  • Sales( ₹ in Cr.)

    339.92

  • NP (in Cr.)

    4.88

  • NP Var(%)

    -82.0

  • Div%

    0.0

  • CPS (₹)

    2.60

  • EPS (₹)

    1.50

  • Traded Value (₹ in Lakhs)

    145.08

  • 52 Week High

    55.93

  • 52 Week Low

    26.56

  • Price BSE

    45.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    145.08

  • P/C Ratio

    17.60

  • P/E Ratio

    29.40

  • Price Vs.BV

    1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 339.92 348.09 361.50 217.49 240.52 610.08
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 339.92 348.09 361.50 217.49 240.52 610.08
Other Income 1.29 57.14 28.50 1.27 1.65 0.36
Stock Adjustments 3.82 -1.11 2.08 11.01 -9.81 -0.26
Total Income 345.03 404.12 392.08 229.77 232.36 610.18
EXPENDITURE :            
Raw Materials 260.68 260.98 267.97 147.43 158.69 538.10
Power and Fuel Cost 25.79 23.17 27.83 21.68 19.23 16.79
Employee Cost 16.28 15.19 13.80 12.40 11.80 11.33
Other Manufacturing Expenses 23.52 24.95 25.44 24.65 24.43 25.22
Selling and Administration Expenses 4.16 3.99 3.73 3.07 4.36 5.55
Miscellaneous Expenses 3.48 5.13 11.83 2.54 2.38 25.43
Employee Benefit Expenses 16.28 15.19 13.80 12.40 11.80 11.33
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 333.92 333.42 350.60 211.78 220.89 622.43
Operating Profit 11.12 70.71 41.48 17.99 11.47 -12.25
Interest 1.12 1.83 3.82 2.48 0.08 0.04
Gross Profit 10.00 68.88 37.66 15.51 11.39 -12.29
Depreciation 3.26 3.15 3.43 3.35 6.44 22.45
Profit Before Tax 6.74 65.73 34.23 12.16 4.95 -34.74
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.85 -17.23 0.00 0.00 0.00 0.00
Reported Net Profit 4.88 82.96 34.23 12.16 4.95 -34.73
Extraordinary Items 0.00 55.96 19.29 0.01 0.00 -22.80
Adjusted Net Profit 4.88 27.00 14.94 12.15 4.95 -11.93
Adjustment below Net Profit -0.38 -0.26 -0.03 -0.03 0.11 -0.03
P & L Balance brought forward -35.35 -118.05 -152.25 -164.37 -169.44 -134.68
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -30.85 -35.35 -118.05 -152.25 -164.37 -169.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.72 32.33 14.65 5.20 2.12 -14.87
Earnings Per Share(Adj)-Unit Curr 1.72 32.33 14.65 5.20 2.12 -14.87
Book Value 17.92 12.66 -26.42 -41.06 -46.25 -48.42
Book Value(Adj)-Unit Curr 17.92 12.66 -26.42 -41.06 -46.25 -48.42

Shareholding Pattern

  • Promoter Group

    60.34%

  • Public Share Holding

    39.66%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,919,492 18.54 5,919,492 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,340,387 41.79 13,340,387 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 19,259,879 60.34 19,259,879 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,400 0.03 200 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,400 0.03 200 5
2] Non Institution
Bodies Corporate 273,319 0.86 258,519 61
Clearing Members 39,829 0.12 39,829 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 187,966 0.59 109,866 221
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 736,080 2.31 735,680 178
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,942,095 15.48 4,942,095 56
Individuals holding nominal share capital up to Rs. 1 lakh 6,471,293 20.27 4,953,741 16,186
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,650,582 39.63 11,039,730 16,710
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 31,919,861 100.00 30,299,809 16,726

Company Background

Modern Dairies LtdFood - Processing - Indian

  • Modern Dairies Ltd
  • BSE Code : 3343.0
  • ISIN : INE617B01011

  • Incorporation Year

    1992

  • Registered Office

    136 KM
    G T Road, Karnal,
    Haryana-132001

  • Telephone

    91-0172-2609001/2

  • FAX

    91-0172-2609000

  • Chairman

    Krishan Kumar Goyal

  • Managing Director

    Krishan Kumar Goyal

  • Company Secretary

    Shruti Joshi

  • Auditor

    APT & Co/Sanjeev Sharma & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Modern Dairies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modern Dairies 46.14 341.22 339.92 24.81 8.55
Gillette India 7,455.50 3,127.42 3,099.53 36.37 81.46
P & G Hygiene 7,046.25 4,332.89 4,290.42 28.93 136.35
Britannia Inds. 4,790.00 18,764.26 18,445.82 43.45 60.58
Hind. Unilever 2,000.50 62,934.00 61,975.00 30.37 25.16
Colgate-Palmoliv 1,693.40 6,124.16 6,035.04 33.82 104.06
Nestle India 1,277.00 23,194.95 23,154.60 59.56 56.15
ITC 283.20 75,270.96 81,640.11 19.80 38.04
Milkfood 96.48 484.59 412.93 4.93 21.66
Foods & Inns 45.30 863.34 850.01 15.25 9.54
Team24 Consumer 27.56 2.01 1.54 -918.67 0.80