• SENSEX 73,033.78
    1,109.10 (+1.54%)
  • BANKNIFTY 55,481.05
    563.05 (+1.03%)
  • Infosys
    1,065.05 1,727.85(%)
  • Power Fin.Corpn.
    342.95 486.45(%)
  • Adani Ports
    1,775.95 1,891.80(%)
  • Kotak Mah. Bank
    437.50 345.40(%)
  • HCL Technologies
    1,323.95 1,770.00(%)
  • NSE
    1,768.00 1,878.00(%)
  • TCS
    2,267.00 3,336.70(%)
  • Max Healthcare
    843.00 843.00(%)
  • Max Financial
    1,340.45 1,891.35(%)
  • One 97
    1,714.00 1,856.50(%)
  • Caliber Mining
    654.80 654.80(%)
  • Pine Labs
    171.40 283.70(%)
  • Shringar House
    317.75 317.75(%)
  • Netweb Technol.
    5,075.00 5,810.00(%)
  • Schaeffler India
    3,570.00 3,519.00(%)
  • Reliance Industries
    1,168.00 1,611.20(%)
  • Sona BLW Precis.
    805.05 843.90(%)
  • Axis Bank
    1,274.65 1,418.30(%)
  • Sedemac Mechatro
    3,106.00 1,415.00(%)
  • Hitachi Energy
    29,581.50 16,104.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modern Dairies Ltd Food - Processing - Indian

  • Modern
  • BSE Code : 3343.0
  • ISIN : INE617B01011
51.46 2 (4.61%)
  • As on 13 Oct 2026 (EOD)

  • Today’s Low

    48.00

  • Today’s High

    51.64

  • Open

    49.19

  • Perv Close

    49.19

  • 52W Low

    26.56

  • 52W High

    55.93

Key Indicators

  • P/E(TTM)

    30.63

  • Mar.Cap (₹Cr.)

    164.26

  • Div & Yield %

    0.00

  • Book Value(₹)

    21.44

  • Debt-Equity Ratio

    4.61

  • AGM Date

    13-Oct-2026

  • EPS

    1.68

  • P/E Ratio

    30.63

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    164.26

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    31.92

  • BV (₹)

    21.40

  • Sales( ₹ in Cr.)

    339.92

  • NP (in Cr.)

    4.88

  • NP Var(%)

    -82.0

  • Div%

    0.0

  • CPS (₹)

    2.60

  • EPS (₹)

    1.50

  • Traded Value (₹ in Lakhs)

    164.26

  • 52 Week High

    55.93

  • 52 Week Low

    26.56

  • Price BSE

    51.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    164.26

  • P/C Ratio

    20.00

  • P/E Ratio

    33.30

  • Price Vs.BV

    1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 339.92 348.09 361.50 217.49 240.52 610.08
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 339.92 348.09 361.50 217.49 240.52 610.08
Other Income 1.29 57.14 28.50 1.27 1.65 0.36
Stock Adjustments 3.82 -1.11 2.08 11.01 -9.81 -0.26
Total Income 345.03 404.12 392.08 229.77 232.36 610.18
EXPENDITURE :            
Raw Materials 260.68 260.98 267.97 147.43 158.69 538.10
Power and Fuel Cost 25.79 23.17 27.83 21.68 19.23 16.79
Employee Cost 16.28 15.19 13.80 12.40 11.80 11.33
Other Manufacturing Expenses 23.52 24.95 25.44 24.65 24.43 25.22
Selling and Administration Expenses 4.16 3.99 3.73 3.07 4.36 5.55
Miscellaneous Expenses 3.48 5.13 11.83 2.54 2.38 25.43
Employee Benefit Expenses 16.28 15.19 13.80 12.40 11.80 11.33
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 333.92 333.42 350.60 211.78 220.89 622.43
Operating Profit 11.12 70.71 41.48 17.99 11.47 -12.25
Interest 1.12 1.83 3.82 2.48 0.08 0.04
Gross Profit 10.00 68.88 37.66 15.51 11.39 -12.29
Depreciation 3.26 3.15 3.43 3.35 6.44 22.45
Profit Before Tax 6.74 65.73 34.23 12.16 4.95 -34.74
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.85 -17.23 0.00 0.00 0.00 0.00
Reported Net Profit 4.88 82.96 34.23 12.16 4.95 -34.73
Extraordinary Items 0.00 55.96 19.29 0.01 0.00 -22.80
Adjusted Net Profit 4.88 27.00 14.94 12.15 4.95 -11.93
Adjustment below Net Profit -0.38 -0.26 -0.03 -0.03 0.11 -0.03
P & L Balance brought forward -35.35 -118.05 -152.25 -164.37 -169.44 -134.68
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -30.85 -35.35 -118.05 -152.25 -164.37 -169.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.72 32.33 14.65 5.20 2.12 -14.87
Earnings Per Share(Adj)-Unit Curr 1.72 32.33 14.65 5.20 2.12 -14.87
Book Value 17.92 12.66 -26.42 -41.06 -46.25 -48.42
Book Value(Adj)-Unit Curr 17.92 12.66 -26.42 -41.06 -46.25 -48.42

Shareholding Pattern

  • Promoter Group

    60.34%

  • Public Share Holding

    39.66%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,919,492 18.54 5,919,492 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,340,387 41.79 13,340,387 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 19,259,879 60.34 19,259,879 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,400 0.03 200 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 13,306 0.04 13,306 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 22,706 0.07 13,506 6
2] Non Institution
Bodies Corporate 265,882 0.83 251,082 57
Clearing Members 42,250 0.13 42,250 11
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 182,280 0.57 104,180 216
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 629,034 1.97 628,634 172
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,300,375 16.61 5,300,375 63
Individuals holding nominal share capital up to Rs. 1 lakh 6,217,455 19.48 4,703,303 15,959
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,637,276 39.59 11,029,824 16,478
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 31,919,861 100.00 30,303,209 16,495

Company Background

Modern Dairies LtdFood - Processing - Indian

  • Modern Dairies Ltd
  • BSE Code : 3343.0
  • ISIN : INE617B01011

  • Incorporation Year

    1992

  • Registered Office

    136 KM
    G T Road, Karnal,
    Haryana-132001

  • Telephone

    91-0172-2609001/2

  • FAX

    91-0172-2609000

  • Chairman

    Krishan Kumar Goyal

  • Managing Director

    Krishan Kumar Goyal

  • Company Secretary

    Shruti Joshi

  • Auditor

    APT & Company LLP/Sanjeev Sharma

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Modern Dairies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modern Dairies 51.46 341.22 339.92 30.63 8.55
Gillette India 7,021.05 3,127.42 3,099.53 34.25 81.46
P & G Hygiene 6,983.35 4,332.89 4,290.42 28.67 136.35
Britannia Inds. 4,802.00 18,764.26 18,445.82 43.81 60.58
Hind. Unilever 1,875.50 62,934.00 61,975.00 28.75 25.16
Colgate-Palmoliv 1,798.00 6,124.16 6,035.04 36.29 104.06
Nestle India 1,331.00 23,194.95 23,154.60 66.48 56.15
ITC 261.05 75,270.96 81,640.11 17.25 38.04
Milkfood 87.00 484.59 412.93 4.93 21.66
Foods & Inns 49.38 863.34 850.01 12.99 9.54
Team24 Consumer 27.95 0.23 0.00 -931.67 -1.00