• SENSEX 76,917.85
    1,225.07 (+1.62%)
  • BANKNIFTY 55,540.05
    537.85 (+0.98%)
  • NSE
    1,814.50 1,878.00(%)
  • Jio Platforms
    1,440.80 1,490.00(%)
  • Bharti Airtel
    2,080.70 2,174.70(%)
  • Reliance Industries
    1,307.00 1,611.20(%)
  • BLS Polymers
    285.25 285.25(%)
  • Solar Industries
    20,860.00 22,630.05(%)
  • Multi Comm. Exc.
    3,537.00 3,537.00(%)
  • Aegis Logistics
    1,253.90 1,528.00(%)
  • SBI
    961.35 933.85(%)
  • HDFC Bank
    725.70 1,017.90(%)
  • Oil India
    451.30 395.75(%)
  • Garden Reach Sh.
    2,235.00 3,338.90(%)
  • Divi's Lab.
    10,035.00 10,035.00(%)
  • M & M Fin. Serv.
    267.15 415.00(%)
  • Sagility
    41.98 35.82(%)
  • SFC Enviro.
    424.85 424.85(%)
  • Mankind Pharma
    2,523.70 2,640.30(%)
  • M & M
    2,910.95 3,840.00(%)
  • Kanohar Elect.
    1,165.90 1,210.00(%)
  • Laurus Labs
    2,252.50 913.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

G M Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3240.0
  • ISIN : INE075D01018
792.40 1 (0.15%)
  • As on 03 Nov 2026 (EOD)

  • Today’s Low

    776.00

  • Today’s High

    807.60

  • Open

    799.90

  • Perv Close

    791.20

  • 52W Low

    775.00

  • 52W High

    1,328.80

Key Indicators

  • P/E(TTM)

    10.44

  • Mar.Cap (₹Cr.)

    1,810.39

  • Div & Yield %

    1.14

  • Book Value(₹)

    497.62

  • Debt-Equity Ratio

    0.15

  • AGM Date

    03-Nov-2026

  • EPS

    75.77

  • P/E Ratio

    10.44

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,810.39

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    22.85

  • BV (₹)

    497.60

  • Sales( ₹ in Cr.)

    747.85

  • NP (in Cr.)

    126.26

  • NP Var(%)

    -1.0

  • Div%

    90.0

  • CPS (₹)

    57.50

  • EPS (₹)

    55.30

  • Traded Value (₹ in Lakhs)

    1,808.22

  • 52 Week High

    1,328.80

  • 52 Week Low

    775.00

  • Price BSE

    791.0

  • Price NSE

    791.00

  • Market Capital( in Cr.)

    1,808.22

  • P/C Ratio

    13.70

  • P/E Ratio

    14.30

  • Price Vs.BV

    55.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,976.57 2,503.69 2,415.30 2,325.74 1,778.13 1,232.46
Excise Duty 2,228.72 1,867.12 1,800.07 1,732.23 1,319.66 892.34
Net Sales 747.85 636.57 615.23 593.51 458.47 340.12
Other Income 30.24 48.10 80.33 20.47 28.58 30.29
Stock Adjustments -1.68 0.51 -0.25 1.03 2.23 -2.04
Total Income 776.41 685.18 695.31 615.01 489.28 368.37
EXPENDITURE :            
Raw Materials 284.58 260.97 264.49 242.79 186.25 138.11
Power and Fuel Cost 1.60 1.36 1.09 0.91 0.69 0.62
Employee Cost 12.61 11.99 11.30 10.17 7.89 8.74
Other Manufacturing Expenses 231.74 214.16 200.73 196.65 147.41 93.12
Selling and Administration Expenses 31.37 27.41 25.86 23.49 19.65 18.73
Miscellaneous Expenses 3.56 3.57 4.12 3.53 3.25 3.45
Employee Benefit Expenses 12.61 11.99 11.30 10.17 7.89 8.74
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 565.46 519.46 507.59 477.54 365.15 262.77
Operating Profit 210.95 165.73 187.72 137.47 124.12 105.60
Interest 0.32 0.58 0.37 0.04 0.01 0.06
Gross Profit 210.63 165.15 187.35 137.43 124.11 105.54
Depreciation 5.19 5.18 6.13 5.81 6.06 5.48
Profit Before Tax 205.44 159.97 181.22 131.62 118.05 100.06
Current Tax 49.00 31.31 30.30 32.28 25.25 20.25
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.39 -0.38 -0.61 -0.53 -0.56 -0.28
Reported Net Profit 156.83 129.04 151.52 99.86 93.36 80.09
Extraordinary Items 30.58 1.09 3.84 4.71 5.08 5.44
Adjusted Net Profit 126.25 127.95 147.68 95.15 88.28 74.65
Adjustment below Net Profit 0.00 -4.57 0.00 0.00 0.00 0.00
P & L Balance brought forward 853.32 741.64 601.09 510.36 424.32 349.71
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 17.14 12.79 10.97 9.14 7.31 5.48
P & L Balance carried down 993.02 853.32 741.64 601.09 510.36 424.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 90.00 75.00 70.00 60.00 50.00 40.00
Dividend Per Share(Rs) 9.00 7.50 7.00 6.00 5.00 4.00
Earnings Per Share-Unit Curr 68.62 56.46 82.86 54.61 51.05 43.80
Earnings Per Share(Adj)-Unit Curr 68.62 56.46 66.29 43.69 40.84 35.04
Book Value 471.78 410.65 449.70 372.83 323.22 276.16
Book Value(Adj)-Unit Curr 471.78 410.65 359.76 298.26 258.58 220.93

Shareholding Pattern

  • Promoter Group

    74.43%

  • Public Share Holding

    25.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,440,297 10.68 2,440,297 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,564,855 63.75 14,564,855 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,005,152 74.43 17,005,152 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 168,405 0.74 168,405 24
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 168,405 0.74 168,405 24
2] Non Institution
Bodies Corporate 158,901 0.70 158,668 167
Clearing Members 38,364 0.17 38,364 26
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 214,076 0.94 213,725 804
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 159,967 0.70 159,967 714
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 439,087 1.92 439,087 9
Individuals holding nominal share capital up to Rs. 1 lakh 4,299,709 18.82 3,993,173 45,001
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 217,673 0.95 217,673 1
Sub Total 5,673,366 24.83 5,366,246 46,745
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,846,923 100.00 22,539,803 46,772

Company Background

G M Breweries LtdBreweries & Distilleries

  • G M Breweries Ltd
  • BSE Code : 3240.0
  • ISIN : INE075D01018

  • Incorporation Year

    1981

  • Registered Office

    Ganesh Niwas Prabhadevi
    S Veer Savarkar Marg, Mumbai,
    Maharashtra-400025

  • Telephone

    91-022-2433 1150/51/24371805/41

  • FAX

    91-022-2422 9922

  • Chairman

    Jimmy William Almeida

  • Managing Director

    Jimmy William Almeida

  • Company Secretary

    Sandeep Kutchhi

  • Auditor

    V P Mehta & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

G M Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
G M Breweries 790.75 778.08 2,976.57 10.44 17.95
Radico Khaitan 4,249.00 6,065.87 20,976.39 72.32 23.97
IFB Agro Inds. 798.40 1,424.69 1,911.57 11.64 12.97
Tilaknagar Inds. 463.45 2,370.60 5,247.57 -177.57 10.82
India Glycols 324.10 4,254.49 9,826.20 7.10 13.16
Jagatjit Inds. 122.85 365.53 363.85 49.14 8.90
Khoday India 116.25 109.12 105.78 85.48 3.54
Suraj Industries 53.57 20.52 23.59 16.43 0.00
Shri Gang Indus 46.28 366.43 402.34 5.05 23.84
BCL Industries 28.49 1,902.42 2,006.40 10.21 10.09
Tahmar Enterp. 4.12 7.98 2.30 -15.26 0.00