• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

G M Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3240.0
  • ISIN : INE075D01018
915.30 4 (0.44%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    902.05

  • Today’s High

    925.00

  • Open

    917.95

  • Perv Close

    911.30

  • 52W Low

    666.05

  • 52W High

    1,328.80

Key Indicators

  • P/E(TTM)

    12.40

  • Mar.Cap (₹Cr.)

    2,091.18

  • Div & Yield %

    0.98

  • Book Value(₹)

    471.95

  • Debt-Equity Ratio

    0.44

  • AGM Date

    22-Jul-2026

  • EPS

    73.84

  • P/E Ratio

    12.40

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    2,091.18

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    22.85

  • BV (₹)

    471.90

  • Sales( ₹ in Cr.)

    747.85

  • NP (in Cr.)

    126.26

  • NP Var(%)

    -1.0

  • Div%

    90.0

  • CPS (₹)

    57.50

  • EPS (₹)

    55.30

  • Traded Value (₹ in Lakhs)

    2,091.86

  • 52 Week High

    1,328.80

  • 52 Week Low

    666.05

  • Price BSE

    916.0

  • Price NSE

    915.00

  • Market Capital( in Cr.)

    2,091.86

  • P/C Ratio

    15.90

  • P/E Ratio

    16.60

  • Price Vs.BV

    55.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,976.57 2,503.69 2,415.30 2,325.74 1,778.13 1,232.46
Excise Duty 2,228.72 1,867.12 1,800.07 1,732.23 1,319.66 892.34
Net Sales 747.85 636.57 615.23 593.51 458.47 340.12
Other Income 30.24 48.10 80.33 20.47 28.58 30.29
Stock Adjustments -1.68 0.51 -0.25 1.03 2.23 -2.04
Total Income 776.41 685.18 695.31 615.01 489.28 368.37
EXPENDITURE :            
Raw Materials 284.58 260.97 264.49 242.79 186.25 138.11
Power and Fuel Cost 1.60 1.36 1.09 0.91 0.69 0.62
Employee Cost 12.61 11.99 11.30 10.17 7.89 8.74
Other Manufacturing Expenses 231.74 214.16 200.73 196.65 147.41 93.12
Selling and Administration Expenses 31.37 27.41 25.86 23.49 19.65 18.73
Miscellaneous Expenses 3.56 3.57 4.12 3.53 3.25 3.45
Employee Benefit Expenses 12.61 11.99 11.30 10.17 7.89 8.74
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 565.46 519.46 507.59 477.54 365.15 262.77
Operating Profit 210.95 165.73 187.72 137.47 124.12 105.60
Interest 0.32 0.58 0.37 0.04 0.01 0.06
Gross Profit 210.63 165.15 187.35 137.43 124.11 105.54
Depreciation 5.19 5.18 6.13 5.81 6.06 5.48
Profit Before Tax 205.44 159.97 181.22 131.62 118.05 100.06
Current Tax 49.00 31.31 30.30 32.28 25.25 20.25
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.39 -0.38 -0.61 -0.53 -0.56 -0.28
Reported Net Profit 156.83 129.04 151.52 99.86 93.36 80.09
Extraordinary Items 30.58 1.09 3.84 4.71 5.08 5.44
Adjusted Net Profit 126.25 127.95 147.68 95.15 88.28 74.65
Adjustment below Net Profit 0.00 -4.57 0.00 0.00 0.00 0.00
P & L Balance brought forward 853.32 741.64 601.09 510.36 424.32 349.71
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 17.14 12.79 10.97 9.14 7.31 5.48
P & L Balance carried down 993.02 853.32 741.64 601.09 510.36 424.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 90.00 75.00 70.00 60.00 50.00 40.00
Dividend Per Share(Rs) 9.00 7.50 7.00 6.00 5.00 4.00
Earnings Per Share-Unit Curr 68.62 56.46 82.86 54.61 51.05 43.80
Earnings Per Share(Adj)-Unit Curr 68.62 56.46 66.29 43.69 40.84 35.04
Book Value 471.78 410.65 449.70 372.83 323.22 276.16
Book Value(Adj)-Unit Curr 471.78 410.65 359.76 298.26 258.58 220.93

Shareholding Pattern

  • Promoter Group

    74.43%

  • Public Share Holding

    25.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,440,297 10.68 2,440,297 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,564,855 63.75 14,564,855 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,005,152 74.43 17,005,152 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 139,537 0.61 139,537 26
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 139,537 0.61 139,537 26
2] Non Institution
Bodies Corporate 153,880 0.67 153,647 161
Clearing Members 21,441 0.09 21,441 29
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 191,243 0.84 190,892 811
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 165,014 0.72 165,014 714
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 257,689 1.13 257,689 6
Individuals holding nominal share capital up to Rs. 1 lakh 4,550,475 19.92 4,241,744 47,157
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 218,298 0.96 218,298 1
Sub Total 5,702,234 24.96 5,392,919 48,900
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,846,923 100.00 22,537,608 48,929

Company Background

G M Breweries LtdBreweries & Distilleries

  • G M Breweries Ltd
  • BSE Code : 3240.0
  • ISIN : INE075D01018

  • Incorporation Year

    1981

  • Registered Office

    Ganesh Niwas Prabhadevi
    S Veer Savarkar Marg, Mumbai,
    Maharashtra-400025

  • Telephone

    91-022-2433 1150/51/24371805/41

  • FAX

    91-022-2422 9922

  • Chairman

    Jimmy William Almeida

  • Managing Director

  • Company Secretary

    Sandeep Kutchhi

  • Auditor

    V P Mehta & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

G M Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
G M Breweries 915.60 778.08 2,976.57 12.40 17.95
Radico Khaitan 4,146.45 6,065.87 20,976.39 92.20 23.97
India Glycols 1,139.90 3,781.68 9,037.82 27.06 11.73
IFB Agro Inds. 949.20 1,424.69 1,911.57 14.61 12.97
Tilaknagar Inds. 442.10 1,451.09 3,174.61 532.65 26.58
Jagatjit Inds. 128.40 519.59 642.25 59.72 0.00
Khoday India 116.25 109.12 105.78 85.48 3.54
Shri Gang Indus 62.71 324.83 352.62 7.16 28.29
Suraj Industries 54.45 28.56 29.70 -51.86 0.00
BCL Industries 34.86 1,979.71 2,065.45 12.54 9.96
Tahmar Enterp. 3.91 10.10 3.87 -10.86 0.00