• SENSEX 80,641.07
    -155.77 (--0.19%)
  • BANKNIFTY 54,271.40
    -648.10 (--1.18%)
  • Polycab India
    6,078.00 7,607.15(%)
  • Cipla
    1,495.05 1,310.05(%)
  • Hind.Aeronautics
    4,491.00 3,045.95(%)
  • Tata Motors
    645.50 542.55(%)
  • Tejas Networks
    740.00 1,495.10(%)
  • M & M
    3,159.00 3,276.30(%)
  • Mazagon Dock
    2,933.45 1,046.00(%)
  • Jio Financial
    250.35 198.60(%)
  • Coforge
    7,388.00 4,291.05(%)
  • Sonata Software
    382.00 286.40(%)
  • Yes Bank
    19.44 27.41(%)
  • Suzlon Energy
    53.42 37.95(%)
  • St Bk of India
    771.15 679.65(%)
  • Ather Energy
    300.00 300.00(%)
  • CCL Products
    707.00 854.00(%)
  • Swiggy
    332.65 303.05(%)
  • Tata Steel
    145.35 184.60(%)
  • Bank of Baroda
    212.10 190.70(%)
  • Eternal Ltd
    231.75 146.85(%)
  • Ujjivan Small
    40.71 30.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

G M Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3240.0
  • ISIN : INE075D01018
651.70 -17 (-2.48%)
  • As on 06 May 2025 (EOD)

  • Today’s Low

    650.00

  • Today’s High

    673.90

  • Open

    673.90

  • Perv Close

    668.25

  • 52W Low

    579.95

  • 52W High

    1,049.00

Key Indicators

  • P/E(TTM)

    11.61

  • Mar.Cap (₹Cr.)

    1,488.93

  • Div & Yield %

    1.15

  • Book Value(₹)

    410.80

  • Debt-Equity Ratio

    -2.48

  • AGM Date

    06-May-2025

  • EPS

    56.16

  • P/E Ratio

    11.61

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,488.93

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    22.85

  • BV (₹)

    410.80

  • Sales( ₹ in Cr.)

    636.57

  • NP (in Cr.)

    128.32

  • NP Var(%)

    -13.0

  • Div%

    75.0

  • CPS (₹)

    58.40

  • EPS (₹)

    56.20

  • Traded Value (₹ in Lakhs)

    1,489.05

  • 52 Week High

    1,049.00

  • 52 Week Low

    579.95

  • Price BSE

    652.0

  • Price NSE

    652.00

  • Market Capital( in Cr.)

    1,489.05

  • P/C Ratio

    11.20

  • P/E Ratio

    11.60

  • Price Vs.BV

    56.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,503.69 2,415.30 2,325.74 1,778.13 1,232.46 1,681.34
Excise Duty 1,867.12 1,800.07 1,732.23 1,319.66 892.34 1,212.71
Net Sales 636.57 615.23 593.51 458.47 340.12 468.63
Other Income 48.10 80.33 20.47 28.58 30.29 9.43
Stock Adjustments 0.51 -0.25 1.03 2.23 -2.04 0.02
Total Income 685.18 695.31 615.01 489.28 368.37 478.08
EXPENDITURE :            
Raw Materials 260.97 264.49 242.79 186.25 138.11 196.85
Power and Fuel Cost 1.36 1.09 0.91 0.69 0.62 0.76
Employee Cost 11.99 11.30 10.17 7.89 8.74 10.83
Other Manufacturing Expenses 214.16 200.73 196.65 147.41 93.12 145.26
Selling and Administration Expenses 27.41 25.86 23.49 19.65 18.73 22.40
Miscellaneous Expenses 3.57 4.12 3.53 3.25 3.45 3.85
Employee Benefit Expenses 11.99 11.30 10.17 7.89 8.74 10.83
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 519.46 507.59 477.54 365.15 262.77 379.96
Operating Profit 165.73 187.72 137.47 124.12 105.60 98.12
Interest 0.58 0.37 0.04 0.01 0.06 0.05
Gross Profit 165.15 187.35 137.43 124.11 105.54 98.07
Depreciation 5.18 6.13 5.81 6.06 5.48 7.29
Profit Before Tax 159.97 181.22 131.62 118.05 100.06 90.78
Current Tax 31.31 30.30 32.28 25.25 20.25 23.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.38 -0.61 -0.53 -0.56 -0.28 -0.57
Reported Net Profit 129.04 151.52 99.86 93.36 80.09 67.85
Extraordinary Items 0.72 3.84 4.71 5.08 5.44 -1.78
Adjusted Net Profit 128.32 147.68 95.15 88.28 74.65 69.63
Adjustment below Net Profit -4.57 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 741.64 601.09 510.36 424.32 349.71 288.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 12.79 10.97 9.14 7.31 5.48 6.61
P & L Balance carried down 853.32 741.64 601.09 510.36 424.32 349.71
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 75.00 70.00 60.00 50.00 40.00 30.00
Dividend Per Share(Rs) 7.50 7.00 6.00 5.00 4.00 3.00
Earnings Per Share-Unit Curr 56.46 82.86 54.61 51.05 43.80 37.10
Earnings Per Share(Adj)-Unit Curr 56.46 66.29 43.69 40.84 35.04 29.68
Book Value 410.65 449.70 372.83 323.22 276.16 235.36
Book Value(Adj)-Unit Curr 410.65 359.76 298.26 258.58 220.93 188.29

Shareholding Pattern

  • Promoter Group

    74.43%

  • Public Share Holding

    25.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,440,297 10.68 2,440,297 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,564,855 63.75 14,564,855 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,005,152 74.43 17,005,152 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 72,420 0.32 72,420 20
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 771 0.00 771 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 73,191 0.32 73,191 21
2] Non Institution
Bodies Corporate 155,263 0.68 155,030 180
Clearing Members 36 0.00 36 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 182,264 0.80 181,757 719
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 162,655 0.71 162,655 634
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 401,722 1.76 400,967 7
Individuals holding nominal share capital up to Rs. 1 lakh 4,585,314 20.07 4,252,799 47,342
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 219,585 0.96 219,585 1
Sub Total 5,768,580 25.25 5,434,570 48,904
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,846,923 100.00 22,512,913 48,928

Company Background

G M Breweries LtdBreweries & Distilleries

  • G M Breweries Ltd
  • BSE Code : 3240.0
  • ISIN : INE075D01018

  • Incorporation Year

    1981

  • Registered Office

    Ganesh Niwas Prabhadevi
    S Veer Savarkar Marg, Mumbai,
    Maharashtra-400025

  • Telephone

    91-022-2433 1150/51/24371805/41

  • FAX

    91-022-2422 9922

  • Chairman

    Jimmy William Almeida

  • Managing Director

    Jimmy William Almeida

  • Company Secretary

    Sandeep Kutchhi

  • Auditor

    V P Mehta & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

G M Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
G M Breweries 651.75 684.67 2,503.69 11.54 18.23
Radico Khaitan 2,534.00 4,127.39 15,483.88 108.94 13.17
India Glycols 1,368.20 3,316.92 7,918.77 25.25 10.79
IFB Agro Inds. 469.15 947.74 1,377.92 20.20 -2.28
Tilaknagar Inds. 282.00 1,407.63 2,958.26 28.57 18.21
Jagatjit Inds. 180.90 583.03 708.16 -57.80 8.20
Som Distilleries 132.50 744.76 884.74 46.65 13.46
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 95.50 266.29 288.65 5.84 15.21
Piccadily Sugar 51.73 6.22 4.84 -517.30 0.00
BCL Industries 37.15 1,633.94 1,697.26 14.92 12.30