• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

G M Breweries Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 3240.0
  • ISIN : INE075D01018
623.25 6 (0.92%)
  • As on 29 Mar 2025 (EOD)

  • Today’s Low

    620.00

  • Today’s High

    633.50

  • Open

    620.00

  • Perv Close

    617.55

  • 52W Low

    504.08

  • 52W High

    1,049.00

Key Indicators

  • P/E(TTM)

    9.17

  • Mar.Cap (₹Cr.)

    1,423.93

  • Div & Yield %

    0.90

  • Book Value(₹)

    374.72

  • Debt-Equity Ratio

    0.92

  • AGM Date

    28-Mar-2025

  • EPS

    67.94

  • P/E Ratio

    9.17

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,423.93

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    22.85

  • BV (₹)

    374.70

  • Sales( ₹ in Cr.)

    615.23

  • NP (in Cr.)

    147.68

  • NP Var(%)

    55.0

  • Div%

    70.0

  • CPS (₹)

    67.30

  • EPS (₹)

    64.60

  • Traded Value (₹ in Lakhs)

    1,423.36

  • 52 Week High

    1,049.00

  • 52 Week Low

    504.08

  • Price BSE

    623.0

  • Price NSE

    623.00

  • Market Capital( in Cr.)

    1,423.36

  • P/C Ratio

    9.30

  • P/E Ratio

    9.60

  • Price Vs.BV

    64.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,415.30 2,325.74 1,778.13 1,232.46 1,681.34 1,704.61
Excise Duty 2,414.67 2,325.01 1,777.48 1,232.11 1,680.42 1,703.60
Net Sales 2,415.30 2,325.74 1,778.13 1,232.46 1,681.34 1,704.61
Other Income 80.33 20.47 28.58 30.29 9.43 13.74
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 695.56 613.97 487.05 370.41 478.05 477.74
EXPENDITURE :
Raw Materials 2,414.67 2,325.01 1,777.48 1,232.11 1,680.42 1,703.60
Power & Fuel Cost 2,414.67 2,325.01 1,777.48 1,232.11 1,680.42 1,703.60
Employee Cost 11.30 10.17 7.89 8.74 10.83 10.61
Other Manufacturing Expenses 4.12 3.53 3.25 3.45 3.85 5.40
Selling & Administrative Expenses 25.86 23.49 19.65 18.73 22.40 19.36
Miscellaneous Expenses 4.12 3.53 3.25 3.45 3.85 5.40
Less : Pre-operative Expenses Capitalised :
Total Expenditure 514.35 482.36 369.00 270.35 387.27 354.54
Operating Profit 5.87 5.31 3.79 2.85 4.75 5.05
Interest 0.37 0.04 0.01 0.06 0.05 0.07
Gross Profit 181.21 131.62 118.05 100.06 90.78 123.20
Depreciation 6.13 5.81 6.06 5.48 7.29 7.33
Profit Before Tax 181.21 131.62 118.05 100.06 90.78 123.20
Tax 30.30 31.35 25.25 20.25 23.50 41.40
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.61 -0.53 -0.56 -0.28 -0.57 -0.50
Reported Net Profit 151.52 99.86 93.36 80.09 67.85 82.30
Extraordinary Items 181.21 131.62 118.05 100.06 90.78 123.20
Adjusted Net Profit 151.52 99.86 93.36 80.09 67.85 82.30
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 12.79 10.97 9.14 7.31 5.48 5.48
P & L Balance carried down 151.52 99.86 93.36 80.09 67.85 82.30
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 70.00 60.00 50.00 40.00 30.00 30.00
Dividend Per Share(Rs) 7.00 6.00 5.00 4.00 3.00 3.00
Earnings Per Share-Unit Curr 82.90 54.61 51.08 43.82 37.12 45.03
Book Value 12.79 10.97 9.14 7.31 5.48 5.48
Book Value(Adj)-Unit Curr 12.79 10.97 9.14 7.31 5.48 5.48

Shareholding Pattern

  • Promoter Group

    74.43%

  • Public Share Holding

    25.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,440,297 10.68 2,440,297 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,564,855 63.75 14,564,855 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,005,152 74.43 17,005,152 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 84,161 0.37 84,161 20
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 84,161 0.37 84,161 20
2] Non Institution
Bodies Corporate 151,773 0.66 151,540 174
Clearing Members 38 0.00 38 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 176,971 0.77 176,464 671
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 174,633 0.76 174,633 612
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 451,677 1.98 451,677 8
Individuals holding nominal share capital up to Rs. 1 lakh 4,509,389 19.74 4,172,862 45,383
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 219,585 0.96 219,585 1
Sub Total 5,757,610 25.20 5,420,343 46,873
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,846,923 100.00 22,509,656 46,896

Company Background

G M Breweries LtdBreweries & Distilleries

  • G M Breweries Ltd
  • BSE Code : 3240.0
  • ISIN : INE075D01018

  • Incorporation Year

    1981

  • Registered Office

    Ganesh Niwas Prabhadevi
    S Veer Savarkar Marg, Mumbai,
    Maharashtra-400025

  • Telephone

    91-022-2433 1150/51/24371805/41

  • FAX

    91-022-2422 9922

  • Chairman

    Jimmy William Almeida

  • Managing Director

    Jimmy William Almeida

  • Company Secretary

    Sandeep Kutchhi

  • Auditor

    V P Mehta & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

G M Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
G M Breweries 623.00 695.56 2,415.30 9.17 24.14
Radico Khaitan 2,427.40 4,127.39 15,483.88 104.36 13.17
India Glycols 1,110.05 3,316.92 7,918.77 20.48 10.79
IFB Agro Inds. 463.10 947.74 1,377.92 19.94 -2.28
Tilaknagar Inds. 237.45 1,407.63 2,958.26 24.06 18.21
Jagatjit Inds. 185.50 583.03 708.16 -59.27 8.20
Shri Gang Indus 125.10 266.29 288.65 7.04 15.21
Som Distilleries 122.95 744.76 884.74 43.29 13.46
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 52.75 6.22 4.84 -527.50 0.00
BCL Industries 35.72 1,633.94 1,697.26 14.35 12.30