• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,188.75(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Indsil Hydro Power & Manganese Ltd Mining / Minerals / Metals

  • Indian Private
  • BSE Code : 3237.0
  • ISIN : INE867D01018
49.30 0 (0.72%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    47.50

  • Today’s High

    51.05

  • Open

    49.85

  • Perv Close

    48.95

  • 52W Low

    35.20

  • 52W High

    72.78

Key Indicators

  • P/E(TTM)

    1.68

  • Mar.Cap (₹Cr.)

    137.01

  • Div & Yield %

    0.00

  • Book Value(₹)

    66.43

  • Debt-Equity Ratio

    0.72

  • AGM Date

    03-Jun-2025

  • EPS

    29.28

  • P/E Ratio

    1.68

Financials Ratios

  • Debt-Equity Ratio

    0.83

  • Mar.Cap (₹Cr.)

    137.01

  • RONW (%)

    -9.44

  • ROCE (%)

    1.06

Score Board

  • Equity (₹ in Cr.)

    27.79

  • BV (₹)

    66.40

  • Sales( ₹ in Cr.)

    127.55

  • NP (in Cr.)

    81.36

  • NP Var(%)

    933.0

  • Div%

    0.0

  • CPS (₹)

    30.30

  • EPS (₹)

    29.30

  • Traded Value (₹ in Lakhs)

    136.04

  • 52 Week High

    72.78

  • 52 Week Low

    35.20

  • Price BSE

    49.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    136.04

  • P/C Ratio

    1.60

  • P/E Ratio

    1.70

  • Price Vs.BV

    29.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 116.61 176.82 208.43 61.03 127.69 223.65
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 116.61 176.82 208.43 61.03 127.69 223.65
Other Income 8.44 2.35 12.07 2.30 7.45 12.42
Stock Adjustments -7.77 -7.71 -0.33 5.89 16.10 4.37
Total Income 117.28 171.46 220.17 69.22 151.24 240.44
EXPENDITURE :            
Raw Materials 70.85 105.91 115.43 29.42 91.36 131.89
Power and Fuel Cost 19.07 23.71 31.58 11.27 30.12 46.34
Employee Cost 11.86 13.13 13.27 8.21 13.74 12.88
Other Manufacturing Expenses 4.50 6.21 8.14 1.95 3.63 9.97
Selling and Administration Expenses 2.55 2.65 4.18 3.17 6.96 7.45
Miscellaneous Expenses 1.51 0.59 1.43 29.76 0.93 0.76
Employee Benefit Expenses 11.86 13.13 13.27 8.21 13.74 12.88
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 110.35 152.20 174.04 83.77 146.73 209.29
Operating Profit 6.92 19.25 46.13 -14.55 4.51 31.14
Interest 11.79 13.58 15.72 19.50 20.94 21.38
Gross Profit -4.87 5.67 30.41 -34.05 -16.43 9.76
Depreciation 3.44 4.21 5.09 6.92 6.79 6.99
Profit Before Tax -8.31 1.46 25.32 -40.97 -23.22 2.77
Current Tax 0.00 7.26 0.00 0.00 -1.07 0.56
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.65 -0.56 -7.30 -3.52 0.00 2.16
Reported Net Profit -8.96 -5.24 32.63 -37.44 -22.15 0.04
Extraordinary Items 0.81 0.02 9.79 -29.12 0.96 0.00
Adjusted Net Profit -9.77 -5.26 22.84 -8.32 -23.11 0.04
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -27.50
P & L Balance brought forward 62.15 68.29 36.26 73.71 97.36 127.51
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.20 0.90 0.60 0.00 1.50 2.69
P & L Balance carried down 51.99 62.15 68.29 36.26 73.71 97.36
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 1.20 0.90 0.60 0.00 1.50 0.75
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.66 -2.21 11.52 -13.47 -8.51 -0.25
Earnings Per Share(Adj)-Unit Curr -3.66 -2.21 11.52 -13.47 -8.51 -0.25
Book Value 40.36 43.91 46.11 34.91 48.38 56.94
Book Value(Adj)-Unit Curr 40.36 43.91 46.11 34.91 48.38 56.94

Shareholding Pattern

  • Promoter Group

    62.81%

  • Public Share Holding

    37.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 15,460,553 55.63 15,460,553 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,995,196 7.18 1,995,196 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,455,749 62.81 17,455,749 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,054,166 3.79 1,054,166 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,054,166 3.79 1,054,166 1
2] Non Institution
Bodies Corporate 124,440 0.45 120,441 59
Clearing Members 460 0.00 460 3
Directors of their Relatives 8,633 0.03 8,633 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 236,928 0.85 197,504 188
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 594,159 2.14 594,159 264
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,743,894 9.87 2,743,894 38
Individuals holding nominal share capital up to Rs. 1 lakh 5,222,358 18.79 5,038,813 11,553
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 324,626 1.17 324,626 1
Sub Total 9,281,207 33.40 9,054,239 12,116
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,791,122 100.00 27,564,154 12,125

Company Background

Indsil Hydro Power & Manganese LtdMining / Minerals / Metals

  • Indsil Hydro Power & Manganese Ltd
  • BSE Code : 3237.0
  • ISIN : INE867D01018

  • Incorporation Year

    1990

  • Registered Office

    Indsil House
    TV Swamy Road West R S Puram, Coimbatore,
    Tamil Nadu-641002

  • Telephone

    91-0422-4522922/23

  • FAX

    91-0422-4522925

  • Chairman

  • Managing Director

  • Company Secretary

    ULAGANATHAN KALIDOSS

  • Auditor

    Divya K R & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    SKDC Consultants Ltd
    Surya 35 Mayflower ,
    Avenue Sowripalayam ,Road
    Mumbai - Coimbatore - 641 028

Indsil Hydro Power & Manganese Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Indsil Hydro 49.30 125.04 116.61 1.80 1.41
Maithan Alloys 1,123.20 2,079.94 1,723.00 5.11 12.01
Indian Metals 675.70 3,042.95 2,780.17 9.64 24.95
Jainam Ferro 250.00 194.96 222.95 24.61 9.69
Nagpur Power 124.30 3.59 0.00 621.50 -1.69
Chrome Silicon 40.11 91.97 89.81 -0.77 -9.63
Visa Steel 32.66 671.39 669.90 -0.73 0.00
Shyam Century 8.32 146.71 138.09 -18.91 0.98
Facor Alloys 3.47 156.65 153.79 -1.35 -11.96
Impex Ferro Tech 2.07 38.93 27.50 -0.61 0.00