• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Indsil Hydro Power & Manganese Ltd Mining / Minerals / Metals

  • Indian Private
  • BSE Code : 3237.0
  • ISIN : INE867D01018
38.56 1 (3.02%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    37.10

  • Today’s High

    39.40

  • Open

    37.50

  • Perv Close

    37.43

  • 52W Low

    35.20

  • 52W High

    72.78

Key Indicators

  • P/E(TTM)

    1.06

  • Mar.Cap (₹Cr.)

    107.16

  • Div & Yield %

    0.00

  • Book Value(₹)

    74.52

  • Debt-Equity Ratio

    3.02

  • AGM Date

    02-Apr-2025

  • EPS

    36.49

  • P/E Ratio

    1.06

Financials Ratios

  • Debt-Equity Ratio

    0.83

  • Mar.Cap (₹Cr.)

    107.16

  • RONW (%)

    -9.44

  • ROCE (%)

    1.06

Score Board

  • Equity (₹ in Cr.)

    27.79

  • BV (₹)

    74.50

  • Sales( ₹ in Cr.)

    116.61

  • NP (in Cr.)

    -9.77

  • NP Var(%)

    -86.0

  • Div%

    0.0

  • CPS (₹)

    -2.30

  • EPS (₹)

    -3.90

  • Traded Value (₹ in Lakhs)

    107.16

  • 52 Week High

    72.78

  • 52 Week Low

    35.20

  • Price BSE

    39.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    107.16

  • P/C Ratio

    -17.10

  • P/E Ratio

    -9.90

  • Price Vs.BV

    -3.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 116.61 176.82 208.43 61.03 127.69 223.65
Excise Duty 138.20 201.14 231.76 72.57 127.23 222.22
Net Sales 116.61 176.82 208.43 61.03 127.69 223.65
Other Income 8.44 2.35 12.07 2.30 7.45 12.42
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 125.04 179.16 220.50 63.33 135.14 236.06
EXPENDITURE :
Raw Materials 138.20 201.14 231.76 72.57 127.23 222.22
Power & Fuel Cost 138.20 201.14 231.76 72.57 127.23 222.22
Employee Cost 11.86 13.13 13.27 8.21 13.74 12.88
Other Manufacturing Expenses 1.51 0.59 1.43 0.64 0.93 0.76
Selling & Administrative Expenses 2.55 2.65 4.18 3.17 6.96 7.45
Miscellaneous Expenses 1.51 0.59 1.43 0.64 0.93 0.76
Less : Pre-operative Expenses Capitalised :
Total Expenditure 133.35 177.70 195.18 75.18 158.36 233.30
Operating Profit 23.57 29.92 39.72 13.22 33.74 56.31
Interest 11.79 13.58 15.72 19.50 20.94 21.38
Gross Profit -8.31 1.46 25.32 -40.97 -23.22 2.77
Depreciation 3.44 4.21 5.09 6.92 6.79 6.99
Profit Before Tax -8.31 1.46 25.32 -40.97 -23.22 2.77
Tax 0.00 0.00 0.00 0.00 -1.07 0.56
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.65 -0.56 -7.30 -3.52 0.00 2.16
Reported Net Profit -8.96 -5.24 32.63 -37.44 -22.15 0.04
Extraordinary Items -8.31 1.46 25.32 -40.97 -23.22 2.77
Adjusted Net Profit -8.96 -5.24 32.63 -37.44 -22.15 0.04
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -8.96 -5.24 32.63 -37.44 -22.15 0.04
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.22 -1.88 11.74 -13.47 -7.97 0.02
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    62.81%

  • Public Share Holding

    37.19%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 15,460,553 55.63 15,460,553 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,995,196 7.18 1,995,196 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,455,749 62.81 17,455,749 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,054,166 3.79 1,054,166 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,054,166 3.79 1,054,166 1
2] Non Institution
Bodies Corporate 119,571 0.43 115,406 65
Clearing Members 460 0.00 460 3
Directors of their Relatives 8,633 0.03 8,633 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 240,880 0.87 196,857 194
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 615,542 2.21 615,542 265
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,743,246 9.87 2,743,246 38
Individuals holding nominal share capital up to Rs. 1 lakh 5,243,725 18.87 5,027,718 11,547
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 283,441 1.02 283,441 1
Sub Total 9,281,207 33.40 9,017,012 12,123
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,791,122 100.00 27,526,927 12,132

Company Background

Indsil Hydro Power & Manganese LtdMining / Minerals / Metals

  • Indsil Hydro Power & Manganese Ltd
  • BSE Code : 3237.0
  • ISIN : INE867D01018

  • Incorporation Year

    1990

  • Registered Office

    Indsil House
    TV Swamy Road West R S Puram, Coimbatore,
    Tamil Nadu-641002

  • Telephone

    91-0422-4522922/23

  • FAX

    91-0422-4522925

  • Chairman

  • Managing Director

  • Company Secretary

    ULAGANATHAN KALIDOSS

  • Auditor

    Divya K R & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    SKDC Consultants Ltd
    Surya 35 Mayflower ,
    Avenue Sowripalayam ,Road
    Mumbai - Coimbatore - 641 028

Indsil Hydro Power & Manganese Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Indsil Hydro 38.56 125.04 116.61 1.06 1.41
Maithan Alloys 910.55 2,079.94 1,723.00 3.14 12.01
Indian Metals 624.10 3,042.95 2,780.17 8.04 24.95
Jainam Ferro 247.20 194.96 222.95 42.99 9.69
Nagpur Power 115.00 3.59 0.00 575.00 -1.69
Chrome Silicon 46.00 91.97 89.81 -6.81 -9.63
Visa Steel 32.49 671.39 669.90 -10.09 0.00
Shyam Century 7.54 146.71 138.09 -24.32 0.98
Facor Alloys 3.89 156.65 153.79 -1.19 -11.96
Impex Ferro Tech 1.99 145.03 143.38 -0.59 0.00