• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vesuvius India Ltd Refractories / Intermediates

  • MNC Associate
  • BSE Code : 3196.0
  • ISIN : INE386A01015
4,655.40 -16 (-0.34%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    4,587.60

  • Today’s High

    4,740.00

  • Open

    4,697.00

  • Perv Close

    4,671.20

  • 52W Low

    3,561.30

  • 52W High

    5,999.00

Key Indicators

  • P/E(TTM)

    37.36

  • Mar.Cap (₹Cr.)

    9,450.46

  • Div & Yield %

    0.31

  • Book Value(₹)

    704.92

  • Debt-Equity Ratio

    -0.34

  • AGM Date

    25-Apr-2025

  • EPS

    124.77

  • P/E Ratio

    37.36

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    9,450.46

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    20.30

  • BV (₹)

    704.90

  • Sales( ₹ in Cr.)

    1,868.57

  • NP (in Cr.)

    253.28

  • NP Var(%)

    19.0

  • Div%

    145.0

  • CPS (₹)

    147.40

  • EPS (₹)

    124.80

  • Traded Value (₹ in Lakhs)

    9,463.56

  • 52 Week High

    5,999.00

  • 52 Week Low

    3,561.30

  • Price BSE

    4662.0

  • Price NSE

    4,655.00

  • Market Capital( in Cr.)

    9,463.56

  • P/C Ratio

    31.60

  • P/E Ratio

    37.40

  • Price Vs.BV

    124.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec
INCOME :            
Sales Turnover 1,868.57 1,603.13 1,342.58 1,047.16 791.51 887.04
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,868.57 1,603.13 1,342.58 1,047.16 791.51 887.04
Other Income 48.46 34.90 22.86 19.66 20.98 29.23
Stock Adjustments -22.45 27.50 11.60 47.53 -2.59 -1.34
Total Income 1,894.58 1,665.53 1,377.04 1,114.35 809.90 914.93
EXPENDITURE :            
Raw Materials 1,015.98 920.37 817.05 675.06 466.86 509.89
Power and Fuel Cost 28.03 25.78 26.00 23.56 14.28 16.43
Employee Cost 116.12 108.02 90.43 79.17 64.57 65.50
Other Manufacturing Expenses 155.00 129.72 107.72 99.00 74.64 77.72
Selling and Administration Expenses 169.68 149.43 135.55 111.45 85.89 83.57
Miscellaneous Expenses 11.24 8.65 12.67 6.25 5.25 11.17
Employee Benefit Expenses 116.12 108.02 90.43 79.17 64.57 65.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,496.05 1,341.97 1,189.42 994.49 711.49 764.28
Operating Profit 398.53 323.56 187.62 119.86 98.41 150.65
Interest 3.84 2.24 0.90 0.96 0.62 0.69
Gross Profit 394.69 321.32 186.72 118.90 97.79 149.96
Depreciation 45.85 35.92 29.86 27.34 26.24 26.55
Profit Before Tax 348.84 285.40 156.86 91.56 71.55 123.41
Current Tax 81.40 70.65 41.34 25.55 20.60 37.48
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.92 1.81 -1.27 -2.04 -2.10 0.38
Reported Net Profit 264.52 212.94 116.79 68.05 53.05 85.55
Extraordinary Items 11.24 0.04 0.00 0.00 0.01 0.00
Adjusted Net Profit 253.28 212.90 116.79 68.05 53.04 85.55
Adjustment below Net Profit -1.19 -0.45 0.94 0.66 -1.49 -1.76
P & L Balance brought forward 1,087.82 892.07 790.58 736.08 698.73 632.07
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 25.88 16.74 16.24 14.21 14.21 17.13
P & L Balance carried down 1,325.27 1,087.82 892.07 790.58 736.08 698.73
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 145.00 127.50 82.50 80.00 70.00 87.00
Dividend Per Share(Rs) 14.50 12.75 8.25 8.00 7.00 8.74
Earnings Per Share-Unit Curr 130.31 104.90 57.53 33.52 26.13 42.14
Earnings Per Share(Adj)-Unit Curr 130.31 104.90 57.53 33.52 26.13 42.14
Book Value 704.92 587.95 491.52 441.53 414.68 396.28
Book Value(Adj)-Unit Curr 704.92 587.95 491.52 441.53 414.68 396.28

Shareholding Pattern

  • Promoter Group

    55.57%

  • Public Share Holding

    44.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 11,277,650 55.57 11,277,650 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 11,277,650 55.57 11,277,650 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,334 0.01 1,334 1
Clearing Members 0 0.00 0 0
Corporate Bodies 578,267 2.85 518,466 325
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 400 0.00 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 840,024 4.14 840,024 81
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 4,214,643 20.77 4,214,643 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 36,862 0.18 36,862 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,671,530 27.94 5,611,329 424
2] Non Institution
Bodies Corporate 0 0.00 0 0
Clearing Members 154 0.00 154 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 119,759 0.59 119,759 1,002
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 157,732 0.78 157,732 626
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 864,600 4.26 864,600 11
Individuals holding nominal share capital up to Rs. 1 lakh 2,091,602 10.31 1,999,648 26,595
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 502 0.00 502 4
Others 98,407 0.48 98,407 1
Sub Total 3,346,900 16.49 3,254,946 28,276
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,296,080 100.00 20,143,925 28,701

Company Background

Vesuvius India LtdRefractories / Intermediates

  • Vesuvius India Ltd
  • BSE Code : 3196.0
  • ISIN : INE386A01015

  • Incorporation Year

    1991

  • Registered Office

    P-104
    Taratolla Road, Kolkata,
    West Bengal-700088

  • Telephone

    91-33-6109 0500

  • FAX

    91-33-2401 3976

  • Chairman

    Biswadip Gupta

  • Managing Director

    Nitin Jain

  • Company Secretary

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Vesuvius India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vesuvius India 4,661.85 1,917.03 1,868.57 35.78 26.10
Morganite Crucib 1,482.80 174.04 167.93 32.75 28.28
Raghav Product. 643.05 119.60 133.75 131.50 23.17
RHI Magnesita 443.95 2,831.52 2,824.09 -211.40 9.74
IFGL Refractori. 366.05 909.59 893.03 23.45 11.22
Associated Cera. 197.00 41.29 40.55 41.65 5.68
SP Refractories 115.00 28.84 28.81 13.20 17.61
Nilachal Refract 43.00 3.15 1.29 -10.78 0.00
Orient Ceratech 35.48 322.48 316.98 40.32 7.35
Raasi Refractor 25.00 40.40 40.33 -5.38 6.56
Sand Plast 1.87 0.00 0.00 0.00 0.00