• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Pioneer Embroideries Ltd Textiles - Products

  • Indian Private
  • BSE Code : 3188.0
  • ISIN : INE156C01018
40.14 -1 (-2.62%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    40.00

  • Today’s High

    41.58

  • Open

    41.36

  • Perv Close

    41.22

  • 52W Low

    35.71

  • 52W High

    70.90

Key Indicators

  • P/E(TTM)

    30.89

  • Mar.Cap (₹Cr.)

    123.69

  • Div & Yield %

    0.00

  • Book Value(₹)

    51.96

  • Debt-Equity Ratio

    -2.62

  • AGM Date

    25-Jul-2025

  • EPS

    1.31

  • P/E Ratio

    30.89

Financials Ratios

  • Debt-Equity Ratio

    0.78

  • Mar.Cap (₹Cr.)

    123.69

  • RONW (%)

    2.66

  • ROCE (%)

    5.31

Score Board

  • Equity (₹ in Cr.)

    30.82

  • BV (₹)

    52.00

  • Sales( ₹ in Cr.)

    375.06

  • NP (in Cr.)

    4.03

  • NP Var(%)

    9.0

  • Div%

    0.0

  • CPS (₹)

    6.40

  • EPS (₹)

    1.30

  • Traded Value (₹ in Lakhs)

    124.68

  • 52 Week High

    70.90

  • 52 Week Low

    35.71

  • Price BSE

    40.0

  • Price NSE

    40.00

  • Market Capital( in Cr.)

    124.68

  • P/C Ratio

    6.30

  • P/E Ratio

    30.60

  • Price Vs.BV

    1.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 375.06 336.19 296.64 292.17 225.97 237.68
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 375.06 336.19 296.64 292.17 225.97 237.68
Other Income 6.30 3.98 14.28 1.73 1.87 4.03
Stock Adjustments -8.20 15.71 0.98 9.20 -2.26 -0.28
Total Income 373.16 355.88 311.90 303.10 225.58 241.43
EXPENDITURE :            
Raw Materials 218.99 216.03 182.36 172.69 112.16 132.81
Power and Fuel Cost 31.40 27.18 18.58 20.00 17.75 18.13
Employee Cost 42.69 38.16 34.39 35.08 29.37 32.00
Other Manufacturing Expenses 13.94 13.86 15.44 13.05 8.91 8.96
Selling and Administration Expenses 28.04 26.78 27.60 30.14 24.29 21.74
Miscellaneous Expenses 6.48 7.48 9.10 5.61 3.66 4.65
Employee Benefit Expenses 42.69 38.16 34.39 35.08 29.37 32.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 341.55 329.49 287.47 276.57 196.14 218.30
Operating Profit 31.62 26.38 24.43 26.53 29.44 23.13
Interest 9.60 9.26 3.64 3.20 4.47 6.14
Gross Profit 22.02 17.12 20.79 23.33 24.97 16.99
Depreciation 15.65 12.54 8.46 8.08 8.16 8.71
Profit Before Tax 6.37 4.58 12.33 15.25 16.81 8.28
Current Tax 0.00 0.16 0.26 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.80 0.55 3.37 4.20 -2.86 0.00
Reported Net Profit 4.56 3.88 8.71 11.05 19.67 8.28
Extraordinary Items 0.53 0.20 7.28 0.12 0.03 1.99
Adjusted Net Profit 4.03 3.68 1.43 10.93 19.64 6.29
Adjustment below Net Profit 0.07 0.33 0.25 0.28 0.36 -0.14
P & L Balance brought forward 70.83 66.61 58.46 47.79 27.76 18.92
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.80 0.66 0.00 -0.70
P & L Balance carried down 75.46 70.83 66.61 58.46 47.79 27.76
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 3.00 2.50 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.30 0.25 0.00
Earnings Per Share-Unit Curr 1.48 1.32 3.27 4.16 7.40 3.32
Earnings Per Share(Adj)-Unit Curr 1.48 1.32 3.27 4.16 7.40 3.32
Book Value 51.96 50.64 50.30 47.28 43.01 36.23
Book Value(Adj)-Unit Curr 51.96 50.64 50.30 47.28 43.01 36.23

Shareholding Pattern

  • Promoter Group

    32.71%

  • Public Share Holding

    67.29%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,541,833 14.74 4,541,833 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 5,536,492 17.97 5,536,492 1
Sub Total 10,078,325 32.71 10,078,325 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 2,500,000 8.11 2,500,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 734,037 2.38 734,037 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 499,594 1.62 499,594 1
Mutual Funds / UTI 900 0.00 300 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 766,655 2.49 766,655 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,501,186 14.61 4,500,586 6
2] Non Institution
Bodies Corporate 1,671,452 5.42 1,663,880 140
Clearing Members 854,781 2.77 854,781 327
Directors of their Relatives 199,527 0.65 199,527 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 460,439 1.49 377,758 482
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,163 0.01 2,163 3
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,653,834 21.59 6,653,834 63
Individuals holding nominal share capital up to Rs. 1 lakh 5,853,347 18.99 5,616,439 24,134
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 56,250 0.18 56,250 3
Sub Total 16,235,931 52.69 15,908,470 25,165
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 30,815,442 100.00 30,487,381 25,175

Company Background

Pioneer Embroideries LtdTextiles - Products

  • Pioneer Embroideries Ltd
  • BSE Code : 3188.0
  • ISIN : INE156C01018

  • Incorporation Year

    1991

  • Registered Office

    No101B Abhishek Bldg P No C5-6
    Dalia Indst Est Off New Link R, Mumbai,
    Maharashtra-400058

  • Telephone

    91-022-42232323

  • FAX

    91-022-42232313

  • Chairman

    Raj Kumar Sekhani

  • Managing Director

    Harsh Vardhan Bassi

  • Company Secretary

    Ami Thakkar

  • Auditor

    M B A H & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Pioneer Embroideries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Pion. Embroider. 40.46 381.36 375.06 27.34 5.52
Garware Tech. 897.60 1,322.62 1,279.92 41.61 21.57
Century Enka 512.25 2,039.01 2,001.69 16.68 5.86
Arvind Ltd 334.60 7,711.25 7,632.32 36.49 12.38
Indian CardCloth 308.55 68.99 49.09 2.00 3.26
Sh. Dinesh Mills 295.55 79.08 66.88 15.75 9.79
Bombay Dyeing 182.10 1,732.34 1,605.43 7.68 2.44
Delta Manufact. 90.49 87.72 83.57 -8.50 0.00
Futura Polyester 3.85 0.00 0.00 -0.87 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00