• SENSEX 82,188.99
    746.95 (+0.92%)
  • BANKNIFTY 56,578.40
    817.55 (+1.47%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Garden Reach Sh.
    3,199.05 1,180.10(%)
  • HDFC Bank
    1,996.30 1,996.30(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Reliance Power
    63.13 63.39(%)
  • Natl. Aluminium
    190.90 263.10(%)
  • HFCL
    92.19 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 46.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • Sika Interplant
    1,265.00 399.96(%)
  • Multi Comm. Exc.
    7,529.95 7,529.95(%)
  • St Bk of India
    816.45 898.80(%)
  • Mazagon Dock
    3,380.30 1,417.20(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • REC Ltd
    417.30 653.90(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Bharat Electron
    389.05 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Solitaire Machine Tools Ltd Engineering

  • Indian Private
  • BSE Code : 3096.0
  • ISIN : INE410A01013
150.90 -2 (-1.15%)
  • As on 07 Jun 2025 (EOD)

  • Today’s Low

    148.80

  • Today’s High

    153.80

  • Open

    152.65

  • Perv Close

    152.65

  • 52W Low

    72.50

  • 52W High

    172.80

Key Indicators

  • P/E(TTM)

    33.91

  • Mar.Cap (₹Cr.)

    68.51

  • Div & Yield %

    1.33

  • Book Value(₹)

    43.19

  • Debt-Equity Ratio

    -1.15

  • AGM Date

    06-Jun-2025

  • EPS

    4.45

  • P/E Ratio

    33.91

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    68.51

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.54

  • BV (₹)

    43.20

  • Sales( ₹ in Cr.)

    22.50

  • NP (in Cr.)

    2.02

  • NP Var(%)

    16.0

  • Div%

    20.0

  • CPS (₹)

    5.80

  • EPS (₹)

    4.50

  • Traded Value (₹ in Lakhs)

    68.51

  • 52 Week High

    172.80

  • 52 Week Low

    72.50

  • Price BSE

    151.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    68.51

  • P/C Ratio

    26.20

  • P/E Ratio

    33.90

  • Price Vs.BV

    4.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 22.50 20.86 18.67 13.58 17.16 12.26
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 22.50 20.86 18.67 13.58 17.16 12.26
Other Income 0.66 0.43 0.33 0.49 0.86 0.33
Stock Adjustments -0.96 -1.14 -0.58 1.40 -4.63 3.52
Total Income 22.20 20.15 18.42 15.47 13.39 16.11
EXPENDITURE :            
Raw Materials 9.98 9.83 8.81 7.77 5.91 8.18
Power and Fuel Cost 0.27 0.24 0.21 0.21 0.17 0.19
Employee Cost 4.31 3.96 3.80 3.23 2.92 3.00
Other Manufacturing Expenses 1.29 1.27 0.92 1.15 0.95 1.18
Selling and Administration Expenses 1.83 1.23 1.28 0.83 0.77 1.09
Miscellaneous Expenses 0.75 0.52 0.58 0.16 0.21 0.14
Employee Benefit Expenses 4.31 3.96 3.80 3.23 2.92 3.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 18.43 17.04 15.60 13.34 10.92 13.78
Operating Profit 3.77 3.12 2.82 2.12 2.46 2.32
Interest 0.03 0.10 0.15 0.14 0.14 0.10
Gross Profit 3.74 3.02 2.67 1.98 2.32 2.22
Depreciation 0.59 0.56 0.56 0.57 0.65 1.19
Profit Before Tax 3.15 2.46 2.11 1.41 1.67 1.03
Current Tax 0.77 0.60 0.55 0.39 0.30 0.52
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 0.06 -0.04 -0.04 -0.05 -0.15
Reported Net Profit 2.35 1.80 1.60 1.06 1.42 0.66
Extraordinary Items 0.32 0.06 0.03 0.16 0.00 0.00
Adjusted Net Profit 2.03 1.74 1.57 0.90 1.42 0.66
Adjustment below Net Profit 0.02 -0.10 0.06 0.03 -0.02 -0.05
P & L Balance brought forward 13.16 12.13 11.02 10.39 9.34 9.34
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.79 0.68 0.55 0.45 0.34 0.62
P & L Balance carried down 14.73 13.16 12.13 11.02 10.39 9.34
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 17.50 15.00 12.00 10.00 7.50
Dividend Per Share(Rs) 2.00 1.75 1.50 1.20 1.00 0.75
Earnings Per Share-Unit Curr 5.16 3.97 3.51 2.32 3.12 1.45
Earnings Per Share(Adj)-Unit Curr 5.16 3.97 3.51 2.32 3.12 1.45
Book Value 43.18 39.73 37.47 35.03 33.63 31.32
Book Value(Adj)-Unit Curr 43.18 39.73 37.47 35.03 33.63 31.32

Shareholding Pattern

  • Promoter Group

    45.25%

  • Public Share Holding

    54.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 66,122 66,122.00 66,122 66,122
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 66,122 1.46 66,122 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,989,389 43.80 1,989,389 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,989,389 43.80 1,989,389 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 35,041 0.77 29,941 25
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 28,120 0.62 28,120 39
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 147,687 3.25 147,687 87
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 582,756 12.83 582,756 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,457,850 32.10 1,253,139 4,035
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 234,411 5.16 234,411 1
Sub Total 2,486,665 54.75 2,276,854 4,194
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,542,176 100.00 4,332,365 4,207

Company Background

Solitaire Machine Tools LtdEngineering

  • Solitaire Machine Tools Ltd
  • BSE Code : 3096.0
  • ISIN : INE410A01013

  • Incorporation Year

    1967

  • Registered Office

    3-A Fl P 731 P-3 Arun Chamber
    PanditMadan MalviyaMarg Tardeo, Mumbai,
    Maharashtra-400034

  • Telephone

    91-022-66602156

  • FAX

  • Chairman

    H J Badani

  • Managing Director

    Harsh Badani

  • Company Secretary

    Krishna Tejashkumar Naik

  • Auditor

    K C Mehta & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Solitaire Machine Tools Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Solitaire Mach. 150.90 23.16 22.50 29.19 12.13
Ingersoll-Rand 3,797.65 1,241.20 1,213.69 44.81 50.84
Grindwell Norton 1,842.75 2,719.99 2,651.68 56.54 25.16
Carborundum Uni. 949.00 2,678.64 2,633.18 56.19 21.10
Elecon Engg.Co 693.95 1,923.99 1,871.12 45.81 28.75
Panasonic Carbon 574.90 65.78 54.00 13.25 17.02
Graphite India 542.05 3,185.06 2,894.38 23.43 2.65
Elgi Equipments 529.00 1,911.84 1,843.38 47.87 29.83
HEG 523.00 2,536.57 2,394.90 99.62 7.31
Greaves Cotton 203.05 1,816.88 1,778.59 25.44 18.61
Batliboi 121.65 203.33 195.60 72.41 5.95