• SENSEX 74,227.08
    1,089.18 (+1.49%)
  • BANKNIFTY 50,511.00
    650.90 (+1.31%)
  • Tata Motors
    606.40 1,179.05(%)
  • Reliance Industr
    1,196.80 1,608.95(%)
  • HDFC Bank
    1,782.00 1,880.00(%)
  • TCS
    3,348.90 4,585.90(%)
  • UltraTech Cem.
    11,538.00 12,143.90(%)
  • Eternal Ltd
    219.15 304.50(%)
  • Larsen & Toubro
    3,194.25 3,963.00(%)
  • Mazagon Dock
    2,446.00 2,929.98(%)
  • Hind.Aeronautics
    4,137.65 5,675.00(%)
  • Bharat Electron
    287.85 340.35(%)
  • Infosys
    1,456.50 2,006.80(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Trent
    4,963.25 8,345.85(%)
  • Siemens
    2,750.00 2,271.44(%)
  • Bajaj Finance
    8,873.05 9,258.95(%)
  • ITC
    415.65 500.01(%)
  • Vodafone Idea
    7.14 6.60(%)
  • Suzlon Energy
    54.20 86.04(%)
  • Kalyan Jewellers
    505.30 794.60(%)
  • Tata Steel
    136.25 184.60(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Solitaire Machine Tools Ltd Engineering

  • Indian Private
  • BSE Code : 3096.0
  • ISIN : INE410A01013
163.05 21 (14.42%)
  • As on 08 Apr 2025 (EOD)

  • Today’s Low

    150.00

  • Today’s High

    164.65

  • Open

    153.00

  • Perv Close

    142.50

  • 52W Low

    67.05

  • 52W High

    168.40

Key Indicators

  • P/E(TTM)

    32.16

  • Mar.Cap (₹Cr.)

    74.02

  • Div & Yield %

    1.07

  • Book Value(₹)

    39.92

  • Debt-Equity Ratio

    14.42

  • AGM Date

    08-Apr-2025

  • EPS

    5.07

  • P/E Ratio

    32.16

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    74.02

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.54

  • BV (₹)

    39.90

  • Sales( ₹ in Cr.)

    20.86

  • NP (in Cr.)

    1.74

  • NP Var(%)

    11.0

  • Div%

    18.0

  • CPS (₹)

    5.10

  • EPS (₹)

    3.80

  • Traded Value (₹ in Lakhs)

    74.02

  • 52 Week High

    168.40

  • 52 Week Low

    67.05

  • Price BSE

    163.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    74.02

  • P/C Ratio

    32.10

  • P/E Ratio

    42.40

  • Price Vs.BV

    3.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 20.86 18.67 13.58 17.16 12.26 15.60
Excise Duty 20.29 17.63 11.62 13.80 10.66 14.40
Net Sales 20.86 18.67 13.58 17.16 12.26 15.60
Other Income 0.43 0.33 0.30 0.86 0.33 0.29
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 21.30 19.01 13.88 18.02 12.59 15.89
EXPENDITURE :
Raw Materials 20.29 17.63 11.62 13.80 10.66 14.40
Power & Fuel Cost 20.29 17.63 11.62 13.80 10.66 14.40
Employee Cost 3.96 3.80 3.23 2.92 3.00 3.04
Other Manufacturing Expenses 0.59 0.66 0.18 0.24 0.20 0.23
Selling & Administrative Expenses 1.65 1.62 1.19 0.89 1.27 1.31
Miscellaneous Expenses 0.59 0.66 0.18 0.24 0.20 0.23
Less : Pre-operative Expenses Capitalised :
Total Expenditure 18.84 16.90 12.65 16.35 11.56 13.81
Operating Profit 1.07 0.79 0.99 0.99 1.19 1.39
Interest 0.04 0.07 0.12 0.12 0.04 0.06
Gross Profit 2.46 2.10 1.41 1.67 1.03 2.08
Depreciation 0.56 0.56 0.57 0.65 1.19 0.98
Profit Before Tax 2.46 2.10 1.41 1.67 1.03 2.08
Tax 0.57 0.57 0.35 0.30 0.50 0.73
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.06 -0.04 -0.04 -0.05 -0.15 -0.02
Reported Net Profit 1.80 1.60 1.06 1.42 0.66 1.30
Extraordinary Items 2.46 2.10 1.41 1.67 1.03 2.08
Adjusted Net Profit 1.80 1.60 1.06 1.42 0.66 1.30
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.79 0.68 0.55 0.45 0.34 0.50
P & L Balance carried down 1.80 1.60 1.06 1.42 0.66 1.30
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 17.50 15.00 12.00 10.00 7.50 11.00
Dividend Per Share(Rs) 1.75 1.50 1.20 1.00 0.75 1.10
Earnings Per Share-Unit Curr 3.97 3.51 2.32 3.12 1.45 2.86
Book Value 0.79 0.68 0.55 0.45 0.34 0.50
Book Value(Adj)-Unit Curr 0.79 0.68 0.55 0.45 0.34 0.50

Shareholding Pattern

  • Promoter Group

    45.25%

  • Public Share Holding

    54.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 66,072 66,072.00 66,072 66,072
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 66,072 1.45 66,072 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,989,389 43.80 1,989,389 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,989,389 43.80 1,989,389 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 42,845 0.94 37,745 27
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 29,776 0.66 29,776 39
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 114,067 2.51 114,067 96
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 518,806 11.42 518,806 6
Individuals holding nominal share capital up to Rs. 1 lakh 1,546,010 34.04 1,340,099 4,136
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 234,411 5.16 234,411 1
Sub Total 2,486,715 54.75 2,275,704 4,306
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,542,176 100.00 4,331,165 4,319

Company Background

Solitaire Machine Tools LtdEngineering

  • Solitaire Machine Tools Ltd
  • BSE Code : 3096.0
  • ISIN : INE410A01013

  • Incorporation Year

    1967

  • Registered Office

    3-A Fl P 731 P-3 Arun Chamber
    PanditMadan MalviyaMarg Tardeo, Mumbai,
    Maharashtra-400034

  • Telephone

    91-022-66602156

  • FAX

  • Chairman

    H J Badani

  • Managing Director

    Harsh Badani

  • Company Secretary

    Krishna Tejashkumar Naik

  • Auditor

    K C Mehta & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Solitaire Machine Tools Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Solitaire Mach. 163.05 21.30 20.86 32.16 13.54
Ingersoll-Rand 3,377.70 1,241.20 1,213.69 40.43 50.84
Grindwell Norton 1,548.00 2,719.99 2,651.68 47.21 25.16
Carborundum Uni. 953.85 2,678.64 2,633.18 51.23 21.10
Panasonic Carbon 464.20 61.73 51.31 10.82 16.65
Graphite India 462.00 3,185.06 2,894.38 21.29 2.65
HEG 457.70 2,536.57 2,394.90 44.57 7.31
Elecon Engg.Co 418.75 1,639.38 1,599.67 31.20 32.54
Elgi Equipments 417.90 1,911.84 1,843.38 38.55 29.83
Greaves Cotton 184.35 1,816.88 1,778.59 26.22 18.61
Batliboi 97.52 203.33 195.60 168.14 5.95