• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varroc Engineering Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 30486.0
  • ISIN : INE665L01035
430.15 -12 (-2.74%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    427.30

  • Today’s High

    451.00

  • Open

    441.95

  • Perv Close

    442.25

  • 52W Low

    399.10

  • 52W High

    716.90

Key Indicators

  • P/E(TTM)

    30.56

  • Mar.Cap (₹Cr.)

    6,572.11

  • Div & Yield %

    0.00

  • Book Value(₹)

    63.83

  • Debt-Equity Ratio

    -2.74

  • AGM Date

    28-Mar-2025

  • EPS

    14.08

  • P/E Ratio

    30.56

Financials Ratios

  • Debt-Equity Ratio

    1.29

  • Mar.Cap (₹Cr.)

    6,572.11

  • RONW (%)

    32.28

  • ROCE (%)

    14.79

Score Board

  • Equity (₹ in Cr.)

    15.28

  • BV (₹)

    63.80

  • Sales( ₹ in Cr.)

    4,534.96

  • NP (in Cr.)

    359.36

  • NP Var(%)

    583.0

  • Div%

    0.0

  • CPS (₹)

    36.50

  • EPS (₹)

    23.50

  • Traded Value (₹ in Lakhs)

    6,573.63

  • 52 Week High

    716.90

  • 52 Week Low

    399.10

  • Price BSE

    430.0

  • Price NSE

    430.00

  • Market Capital( in Cr.)

    6,573.63

  • P/C Ratio

    11.80

  • P/E Ratio

    18.30

  • Price Vs.BV

    23.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 4,534.96 3,940.20 3,291.81 2,561.78 2,498.15 2,573.15
Excise Duty 4,363.93 3,861.14 3,229.71 2,513.27 2,406.97 2,514.44
Net Sales 4,534.96 3,940.20 3,291.81 2,561.78 2,498.15 2,573.15
Other Income 38.28 30.70 64.61 111.42 73.55 51.48
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 4,573.24 3,970.89 3,356.42 2,673.19 2,571.70 2,624.64
EXPENDITURE :
Raw Materials 4,363.93 3,861.14 3,229.71 2,513.27 2,406.97 2,514.44
Power & Fuel Cost 4,363.93 3,861.14 3,229.71 2,513.27 2,406.97 2,514.44
Employee Cost 420.02 366.18 330.42 268.69 277.57 219.61
Other Manufacturing Expenses 74.42 96.75 69.05 37.65 46.88 31.60
Selling & Administrative Expenses 187.37 160.67 124.35 95.97 99.69 120.82
Miscellaneous Expenses 74.42 96.75 69.05 37.65 46.88 31.60
Less : Pre-operative Expenses Capitalised :
Total Expenditure 4,463.07 4,016.44 3,311.71 2,536.04 2,444.14 2,450.76
Operating Profit 423.26 374.42 308.55 251.69 264.25 257.09
Interest 179.15 170.10 90.98 56.11 45.08 39.20
Gross Profit 105.67 -1,377.74 44.71 137.15 127.56 173.87
Depreciation 198.16 194.45 170.35 154.36 143.76 107.52
Profit Before Tax 105.67 -1,377.74 44.71 137.15 127.56 173.87
Tax 0.00 13.77 7.99 24.76 19.42 38.76
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -270.99 6.38 10.74 23.98 6.87 16.14
Reported Net Profit 357.07 -1,386.79 25.99 92.16 103.87 119.54
Extraordinary Items 105.67 -1,377.74 44.71 137.15 127.56 173.87
Adjusted Net Profit 357.07 -1,386.79 25.99 92.16 103.87 119.54
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 40.44 60.67
P & L Balance carried down 357.07 -1,386.79 25.99 92.16 103.87 119.54
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 300.00 450.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 3.00 4.50
Earnings Per Share-Unit Curr 23.37 -90.76 1.70 6.82 7.70 8.87
Book Value 0.00 0.00 0.00 0.00 40.44 60.67
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 40.44 60.67

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 53,860,000 35.25 53,860,000 5
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,729,800 39.75 60,729,800 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 114,589,800 75.00 114,589,800 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,958,363 3.90 5,958,363 72
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 2,549,531 1.67 2,549,531 4
Mutual Funds / UTI 16,067,706 10.52 16,067,706 15
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 463,372 0.30 463,372 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 25,038,972 16.39 25,038,972 98
2] Non Institution
Bodies Corporate 1,295,329 0.85 1,295,329 365
Clearing Members 457 0.00 457 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 593,490 0.39 593,490 1,406
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 563,035 0.37 563,035 2,766
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 507,000 0.33 507,000 2
Individuals holding nominal share capital up to Rs. 1 lakh 10,129,147 6.63 10,129,147 93,730
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 66 0.00 66 1
Others 8,503 0.01 8,503 2
Sub Total 13,157,628 8.61 13,157,628 98,313
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 152,786,400 100.00 152,786,400 98,417

Company Background

Varroc Engineering LtdAuto Ancillaries

  • Varroc Engineering Ltd
  • BSE Code : 30486.0
  • ISIN : INE665L01035

  • Incorporation Year

    1988

  • Registered Office

    L-4 MIDC
    Waluj, Aurangabad (Maharashtra),
    Maharashtra-431136

  • Telephone

    91-240-6653700/6653699

  • FAX

    91-240-2564540

  • Chairman

    TARANG JAIN

  • Managing Director

    TARANG JAIN

  • Company Secretary

  • Auditor

    SRBC & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Varroc Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varroc Engineer 430.25 4,573.24 4,534.96 31.75 10.82
Bombay Burmah 1,767.55 382.75 261.32 78.31 7.47
Auto.Corp.of Goa 1,270.00 597.65 584.34 19.01 18.10
Gabriel India 579.35 3,364.79 3,342.65 39.52 26.52
Hind.Composites 430.80 298.61 297.68 17.25 4.45
Exide Inds. 360.35 16,113.73 16,029.19 27.70 11.60
Federal-Mogul Go 324.15 1,711.91 1,669.57 13.00 17.21
Him Teknoforg. 158.80 375.92 373.43 15.00 8.43
Bharat Gears 65.63 666.67 663.05 -364.61 1.78
Setco Automotive 20.58 1.71 1.15 -686.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00