• SENSEX 73,377.24
    -229.51 (--0.31%)
  • BANKNIFTY 54,366.70
    79.35 (+0.15%)
  • TVS Holdings
    11,337.15 16,150.00(%)
  • NSE
    1,774.00 1,878.00(%)
  • Ather Energy
    1,702.00 1,741.90(%)
  • Apollo Micro Sys
    446.80 466.70(%)
  • LIC Housing Fin.
    512.00 598.00(%)
  • DLF
    672.55 786.40(%)
  • Persistent Systems
    5,695.50 4,242.65(%)
  • Sona BLW Precis.
    863.90 843.90(%)
  • Adani Enterp.
    2,431.85 1,753.45(%)
  • Federal Bank
    348.20 364.95(%)
  • Reliance Industries
    1,184.00 1,152.30(%)
  • OneSource Speci.
    1,606.35 1,924.00(%)
  • Sky Gold & Diam.
    965.00 1,083.00(%)
  • HDFC Bank
    680.10 682.00(%)
  • SBI Life Insuran
    1,626.75 1,609.20(%)
  • Torrent Pharma.
    4,649.20 5,249.95(%)
  • Tonbo Imaging
    1,300.00 1,331.45(%)
  • Max Healthcare
    857.00 1,196.50(%)
  • GE Vernova T&D
    4,025.00 5,650.00(%)
  • NTPC
    306.70 414.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varroc Engineering Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 30486.0
  • ISIN : INE665L01035
778.55 14 (1.87%)
  • As on 27 Oct 2026 (EOD)
  • Today’s Low

    743.70
  • Today’s High

    780.70
  • Open

    764.25
  • Perv Close

    764.25
  • 52W Low

    462.00
  • 52W High

    912.20

Key Indicators

  • P/E(TTM)

    31.44

  • Mar.Cap (₹Cr.)

    11,895.19

  • Div & Yield %

    0.19

  • Book Value(₹)

    135.17

  • Debt-Equity Ratio

    1.87

  • AGM Date

    26-Oct-2026

  • EPS

    24.78

  • P/E Ratio

    31.44

Financials Ratios

  • Debt-Equity Ratio

    1.29

  • Mar.Cap (₹Cr.)

    11,895.19

  • RONW (%)

    32.28

  • ROCE (%)

    14.79

Score Board

  • Equity (₹ in Cr.)

    15.28

  • BV (₹)

    135.20

  • Sales( ₹ in Cr.)

    8,145.53

  • NP (in Cr.)

    352.79

  • NP Var(%)

    21.0

  • Div%

    150.0

  • CPS (₹)

    40.20

  • EPS (₹)

    23.10

  • Traded Value (₹ in Lakhs)

    11,903.59

  • 52 Week High

    912.20

  • 52 Week Low

    462.00

  • Price BSE

    779.0

  • Price NSE

    779.00

  • Market Capital( in Cr.)

    11,903.59

  • P/C Ratio

    19.40

  • P/E Ratio

    33.70

  • Price Vs.BV

    23.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 8,145.53 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,145.53 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78
Other Income 45.12 47.81 187.98 30.70 64.61 111.42
Stock Adjustments 50.98 28.64 25.87 15.82 17.67 74.65
Total Income 8,241.63 7,445.03 6,889.87 3,986.72 3,374.09 2,747.85
EXPENDITURE :            
Raw Materials 5,425.91 4,896.01 4,358.82 2,669.70 2,235.69 1,746.22
Power and Fuel Cost 173.57 169.98 168.77 105.12 83.84 66.04
Employee Cost 695.03 669.39 605.02 366.18 330.42 268.69
Other Manufacturing Expenses 629.11 567.27 518.31 269.30 224.71 185.65
Selling and Administration Expenses 357.89 278.18 265.21 160.67 124.35 95.97
Miscellaneous Expenses 190.62 90.36 251.53 1,428.94 69.05 37.65
Employee Benefit Expenses 695.03 669.39 605.02 366.18 330.42 268.69
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,472.13 6,671.20 6,167.65 4,999.91 3,068.06 2,400.22
Operating Profit 769.51 773.84 722.22 -1,013.19 306.04 347.62
Interest 120.55 162.23 184.31 170.10 90.98 56.11
Gross Profit 648.96 611.61 537.91 -1,183.29 215.06 291.51
Depreciation 261.08 251.74 266.44 194.45 170.35 154.36
Profit Before Tax 387.88 359.87 271.47 -1,377.74 44.71 137.15
Current Tax 0.11 -0.53 23.78 2.68 7.98 21.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 99.57 84.56 -277.22 6.38 10.74 23.98
Reported Net Profit 288.19 275.85 524.91 -1,386.79 25.99 92.16
Extraordinary Items -64.60 -16.10 -1.06 -1,312.38 0.06 15.56
Adjusted Net Profit 352.79 291.95 525.97 -74.41 25.93 76.60
Adjustment below Net Profit 4.48 0.37 -1.47 0.18 -1.96 1.82
P & L Balance brought forward 146.72 -129.50 -652.94 427.32 403.30 309.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 15.28 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 424.12 146.72 -129.50 -959.29 427.32 403.30
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 100.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 1.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 18.86 18.05 34.36 -90.76 1.70 6.03
Earnings Per Share(Adj)-Unit Curr 18.86 18.05 34.36 -90.76 1.70 6.03
Book Value 135.16 117.01 98.93 36.28 127.04 125.46
Book Value(Adj)-Unit Curr 135.16 117.01 98.93 36.28 127.04 125.46

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,724,800 39.74 60,724,800 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 53,865,000 35.26 53,865,000 6
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 114,589,800 75.00 114,589,800 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,859,852 4.49 6,859,852 90
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,316,716 0.86 1,316,716 2
Mutual Funds / UTI 14,518,787 9.50 14,518,787 5
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 712,498 0.47 712,498 12
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 23,407,853 15.32 23,407,853 109
2] Non Institution
Bodies Corporate 1,658,149 1.09 1,658,149 559
Clearing Members 107,424 0.07 107,424 21
Directors of their Relatives 6,327 0.00 6,327 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 681,067 0.45 681,067 2,121
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 760,914 0.50 760,914 2,610
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,268,859 0.83 1,268,859 4
Individuals holding nominal share capital up to Rs. 1 lakh 10,270,482 6.72 10,270,482 79,249
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,051 0.00 1,051 1
Others 573 0.00 573 2
Sub Total 14,788,747 9.68 14,788,747 84,586
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 152,786,400 100.00 152,786,400 84,702

Company Background

Varroc Engineering LtdAuto Ancillaries

  • Varroc Engineering Ltd
  • BSE Code : 30486.0
  • ISIN : INE665L01035
  • Incorporation Year

    1988

  • Registered Office

    L-4 MIDC
    Waluj, AURANGABAD,
    Maharashtra-431136

  • Telephone

    91-240-6653700/6653699

  • FAX

    91-240-2564540

  • Chairman

    TARANG JAIN

  • Managing Director

    TARANG JAIN

  • Company Secretary

    ANIL KUMAR GHATIYA

  • Auditor

    SRBC & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Varroc Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varroc Engineer 779.10 8,190.65 8,145.53 39.63 21.36
Bosch 44,834.95 20,889.00 20,034.70 56.12 20.96
Auto.Corp.of Goa 1,760.70 951.16 933.65 18.94 27.78
Gabriel India 1,394.15 4,282.95 4,232.99 92.08 25.49
The Bombay Burmah 1,159.55 427.27 295.81 43.69 18.91
Federal-Mogul Go 422.80 1,989.94 1,924.12 13.93 17.91
Exide Inds. 337.00 17,361.99 17,268.92 23.90 10.16
Him Teknoforg. 250.10 437.90 435.23 18.61 9.23
Bharat Gears 92.95 790.50 784.17 9.51 15.77
Setco Automotive 15.25 3.48 1.15 0.71 1.08
Gajra Bevel 3.25 0.00 0.00 0.00 0.00