• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varroc Engineering Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 30486.0
  • ISIN : INE665L01035
649.15 -9 (-1.37%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    645.75

  • Today’s High

    659.95

  • Open

    656.00

  • Perv Close

    658.15

  • 52W Low

    462.00

  • 52W High

    694.70

Key Indicators

  • P/E(TTM)

    28.15

  • Mar.Cap (₹Cr.)

    9,918.13

  • Div & Yield %

    0.23

  • Book Value(₹)

    135.17

  • Debt-Equity Ratio

    -1.37

  • AGM Date

    22-Jul-2026

  • EPS

    23.10

  • P/E Ratio

    28.15

Financials Ratios

  • Debt-Equity Ratio

    1.29

  • Mar.Cap (₹Cr.)

    9,918.13

  • RONW (%)

    32.28

  • ROCE (%)

    14.79

Score Board

  • Equity (₹ in Cr.)

    15.28

  • BV (₹)

    135.20

  • Sales( ₹ in Cr.)

    8,145.53

  • NP (in Cr.)

    352.94

  • NP Var(%)

    21.0

  • Div%

    150.0

  • CPS (₹)

    40.20

  • EPS (₹)

    23.10

  • Traded Value (₹ in Lakhs)

    9,934.17

  • 52 Week High

    694.70

  • 52 Week Low

    462.00

  • Price BSE

    650.0

  • Price NSE

    649.00

  • Market Capital( in Cr.)

    9,934.17

  • P/C Ratio

    16.20

  • P/E Ratio

    28.10

  • Price Vs.BV

    23.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78 2,498.15
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78 2,498.15
Other Income 47.81 187.98 30.70 64.61 111.42 73.55
Stock Adjustments 28.64 25.87 15.82 17.67 74.65 -20.78
Total Income 7,445.03 6,889.87 3,986.72 3,374.09 2,747.85 2,550.92
EXPENDITURE :            
Raw Materials 4,896.01 4,358.82 2,669.70 2,235.69 1,746.22 1,546.13
Power and Fuel Cost 169.98 168.77 105.12 83.84 66.04 72.00
Employee Cost 669.39 605.02 366.18 330.42 268.69 277.57
Other Manufacturing Expenses 567.27 518.31 269.30 224.71 185.65 192.25
Selling and Administration Expenses 270.14 265.21 160.67 124.35 95.97 99.69
Miscellaneous Expenses 98.40 251.53 1,428.94 69.05 37.65 46.88
Employee Benefit Expenses 669.39 605.02 366.18 330.42 268.69 277.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,671.20 6,167.65 4,999.91 3,068.06 2,400.22 2,234.52
Operating Profit 773.84 722.22 -1,013.19 306.04 347.62 316.40
Interest 162.23 184.31 170.10 90.98 56.11 45.08
Gross Profit 611.61 537.91 -1,183.29 215.06 291.51 271.32
Depreciation 251.74 266.44 194.45 170.35 154.36 143.76
Profit Before Tax 359.87 271.47 -1,377.74 44.71 137.15 127.56
Current Tax -0.53 23.78 2.68 7.98 21.01 16.82
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 84.56 -277.22 6.38 10.74 23.98 6.87
Reported Net Profit 275.85 524.91 -1,386.79 25.99 92.16 103.87
Extraordinary Items -16.10 -1.06 -1,312.38 0.06 15.56 -1.37
Adjusted Net Profit 291.95 525.97 -74.41 25.93 76.60 105.24
Adjustment below Net Profit 0.37 -1.47 0.18 -1.96 1.82 -3.68
P & L Balance brought forward -129.50 -652.94 427.32 403.30 309.32 295.73
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 86.60
P & L Balance carried down 146.72 -129.50 -959.29 427.32 403.30 309.32
Dividend 0.00 0.00 0.00 0.00 0.00 42.23
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 100.00 0.00 0.00 0.00 0.00 300.00
Dividend Per Share(Rs) 1.00 0.00 0.00 0.00 0.00 3.00
Earnings Per Share-Unit Curr 18.05 34.36 -90.76 1.70 6.03 7.70
Earnings Per Share(Adj)-Unit Curr 18.05 34.36 -90.76 1.70 6.03 7.70
Book Value 117.01 98.93 36.28 127.04 125.46 84.37
Book Value(Adj)-Unit Curr 117.01 98.93 36.28 127.04 125.46 84.37

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 15,000 0.01 15,000 3
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,724,800 39.74 60,724,800 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 53,850,000 35.25 53,850,000 3
Others 0 0.00 0 0
Sub Total 114,589,800 75.00 114,589,800 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,556,346 4.29 6,556,346 78
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,220,236 0.80 1,220,236 2
Mutual Funds / UTI 14,955,814 9.79 14,955,814 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 900,158 0.59 900,158 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 23,632,554 15.47 23,632,554 99
2] Non Institution
Bodies Corporate 1,565,441 1.02 1,565,441 470
Clearing Members 79,514 0.05 79,514 20
Directors of their Relatives 6,327 0.00 6,327 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 695,521 0.46 695,521 2,026
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 779,737 0.51 779,737 2,532
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,175,359 0.77 1,175,359 4
Individuals holding nominal share capital up to Rs. 1 lakh 10,142,835 6.64 10,142,835 78,067
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,291 0.00 1,291 1
Others 150 0.00 150 1
Sub Total 14,564,046 9.53 14,564,046 83,182
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 152,786,400 100.00 152,786,400 83,288

Company Background

Varroc Engineering LtdAuto Ancillaries

  • Varroc Engineering Ltd
  • BSE Code : 30486.0
  • ISIN : INE665L01035

  • Incorporation Year

    1988

  • Registered Office

    L-4 MIDC
    Waluj, AURANGABAD,
    Maharashtra-431136

  • Telephone

    91-240-6653700/6653699

  • FAX

    91-240-2564540

  • Chairman

    TARANG JAIN

  • Managing Director

    TARANG JAIN

  • Company Secretary

    Anil Bhanwarlal Ghatiya

  • Auditor

    SRBC & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Varroc Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varroc Engineer 650.20 7,416.40 7,368.58 34.48 18.24
Bosch 41,537.00 20,889.00 20,034.70 44.23 20.96
Auto.Corp.of Goa 2,283.30 951.16 933.65 19.89 27.78
Gabriel India 1,424.35 3,673.20 3,643.29 84.13 26.08
Federal-Mogul Go 479.45 1,825.95 1,769.29 15.79 19.67
Exide Inds. 448.00 17,361.99 17,268.92 34.28 10.16
Hind.Composites 432.70 334.13 325.08 20.55 5.31
Kinetic Engg. 277.20 154.97 141.73 285.77 0.34
Him Teknoforg. 258.55 407.00 402.98 21.18 9.16
Setco Automotive 18.53 2.73 1.14 617.67 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00