• SENSEX 80,599.91
    -585.67 (--0.72%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varroc Engineering Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 30486.0
  • ISIN : INE665L01035
523.40 -14 (-2.52%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    521.20

  • Today’s High

    545.65

  • Open

    535.00

  • Perv Close

    536.95

  • 52W Low

    374.10

  • 52W High

    649.00

Key Indicators

  • P/E(TTM)

    27.40

  • Mar.Cap (₹Cr.)

    7,996.84

  • Div & Yield %

    0.19

  • Book Value(₹)

    117.01

  • Debt-Equity Ratio

    -2.52

  • AGM Date

    01-Aug-2025

  • EPS

    19.11

  • P/E Ratio

    27.40

Financials Ratios

  • Debt-Equity Ratio

    1.29

  • Mar.Cap (₹Cr.)

    7,996.84

  • RONW (%)

    32.28

  • ROCE (%)

    14.79

Score Board

  • Equity (₹ in Cr.)

    15.28

  • BV (₹)

    117.00

  • Sales( ₹ in Cr.)

    7,368.58

  • NP (in Cr.)

    291.95

  • NP Var(%)

    -44.0

  • Div%

    100.0

  • CPS (₹)

    35.60

  • EPS (₹)

    19.10

  • Traded Value (₹ in Lakhs)

    8,000.66

  • 52 Week High

    649.00

  • 52 Week Low

    374.10

  • Price BSE

    524.0

  • Price NSE

    523.00

  • Market Capital( in Cr.)

    8,000.66

  • P/C Ratio

    14.70

  • P/E Ratio

    27.40

  • Price Vs.BV

    19.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78 2,498.15
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 7,368.58 6,676.02 3,940.20 3,291.81 2,561.78 2,498.15
Other Income 47.81 187.98 30.70 64.61 111.42 73.55
Stock Adjustments 28.64 25.87 15.82 17.67 74.65 -20.78
Total Income 7,445.03 6,889.87 3,986.72 3,374.09 2,747.85 2,550.92
EXPENDITURE :            
Raw Materials 4,896.01 4,358.82 2,669.70 2,235.69 1,746.22 1,546.13
Power and Fuel Cost 169.98 168.77 105.12 83.84 66.04 72.00
Employee Cost 669.39 605.02 366.18 330.42 268.69 277.57
Other Manufacturing Expenses 567.27 518.31 269.30 224.71 185.65 192.25
Selling and Administration Expenses 270.14 265.21 160.67 124.35 95.97 99.69
Miscellaneous Expenses 98.40 251.53 1,428.94 69.05 37.65 46.88
Employee Benefit Expenses 669.39 605.02 366.18 330.42 268.69 277.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,671.20 6,167.65 4,999.91 3,068.06 2,400.22 2,234.52
Operating Profit 773.84 722.22 -1,013.19 306.04 347.62 316.40
Interest 162.23 184.31 170.10 90.98 56.11 45.08
Gross Profit 611.61 537.91 -1,183.29 215.06 291.51 271.32
Depreciation 251.74 266.44 194.45 170.35 154.36 143.76
Profit Before Tax 359.87 271.47 -1,377.74 44.71 137.15 127.56
Current Tax -0.53 23.78 2.68 7.98 21.01 16.82
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 84.56 -277.22 6.38 10.74 23.98 6.87
Reported Net Profit 275.85 524.91 -1,386.79 25.99 92.16 103.87
Extraordinary Items -16.10 -1.06 -1,312.38 0.06 15.56 -1.37
Adjusted Net Profit 291.95 525.97 -74.41 25.93 76.60 105.24
Adjustment below Net Profit 0.37 -1.47 0.18 -1.96 1.82 -3.68
P & L Balance brought forward -129.50 -652.94 427.32 403.30 309.32 295.73
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 86.60
P & L Balance carried down 146.72 -129.50 -959.29 427.32 403.30 309.32
Dividend 0.00 0.00 0.00 0.00 0.00 42.23
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 100.00 0.00 0.00 0.00 0.00 300.00
Dividend Per Share(Rs) 1.00 0.00 0.00 0.00 0.00 3.00
Earnings Per Share-Unit Curr 18.05 34.36 -90.76 1.70 6.03 7.70
Earnings Per Share(Adj)-Unit Curr 18.05 34.36 -90.76 1.70 6.03 7.70
Book Value 117.01 98.93 36.28 127.04 125.46 84.37
Book Value(Adj)-Unit Curr 117.01 98.93 36.28 127.04 125.46 84.37

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 53,860,000 35.25 53,860,000 5
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,729,800 39.75 60,729,800 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 114,589,800 75.00 114,589,800 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,089,590 3.99 6,089,590 82
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,861,750 1.22 1,861,750 4
Mutual Funds / UTI 17,370,606 11.37 17,370,606 12
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 666,482 0.44 666,482 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 25,988,428 17.01 25,988,428 105
2] Non Institution
Bodies Corporate 1,195,742 0.78 1,195,742 310
Clearing Members 101 0.00 101 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 486,747 0.32 486,747 1,409
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 651,451 0.43 651,451 2,629
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 608,000 0.40 608,000 2
Individuals holding nominal share capital up to Rs. 1 lakh 9,199,513 6.02 9,199,513 86,789
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,264 0.00 1,264 2
Others 8,503 0.01 8,503 2
Sub Total 12,208,172 7.99 12,208,172 91,176
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 152,786,400 100.00 152,786,400 91,287

Company Background

Varroc Engineering LtdAuto Ancillaries

  • Varroc Engineering Ltd
  • BSE Code : 30486.0
  • ISIN : INE665L01035

  • Incorporation Year

    1988

  • Registered Office

    L-4 MIDC
    Waluj, Aurangabad (Maharashtra),
    Maharashtra-431136

  • Telephone

    91-240-6653700/6653699

  • FAX

    91-240-2564540

  • Chairman

    TARANG JAIN

  • Managing Director

    TARANG JAIN

  • Company Secretary

  • Auditor

    SRBC & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Varroc Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varroc Engineer 523.65 7,416.40 7,368.58 29.01 18.24
Auto.Corp.of Goa 2,200.85 675.62 660.77 25.89 19.52
Bombay Burmah 1,901.60 472.44 275.11 111.27 27.35
Gabriel India 1,003.30 3,364.79 3,342.65 66.62 26.52
Federal-Mogul Go 559.05 1,711.91 1,669.57 19.47 17.21
Hind.Composites 480.70 298.61 297.68 20.28 4.45
Exide Inds. 380.50 16,684.27 16,588.11 30.03 10.42
Him Teknoforg. 218.55 375.92 373.43 21.22 8.43
Bharat Gears 92.17 650.05 647.53 21.29 1.65
Setco Automotive 15.55 1.71 1.15 -155.50 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00