• SENSEX 75,498.03
    -797.33 (--1.05%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Tata Motors
    613.20 606.20(%)
  • Hindalco Inds.
    608.00 558.00(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Mazagon Dock
    2,542.50 995.38(%)
  • Vedanta
    403.50 297.70(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • Infosys
    1,451.50 1,359.10(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Bajaj Finance
    8,795.75 9,258.95(%)
  • TCS
    3,307.55 3,396.10(%)
  • ICICI Bank
    1,336.40 1,372.50(%)
  • Suzlon Energy
    55.00 37.95(%)
  • Vodafone Idea
    7.85 6.60(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Jio Financial
    221.70 198.60(%)
  • Angel One
    2,317.80 1,942.00(%)
  • Larsen & Toubro
    3,257.00 3,141.30(%)
  • Kalyan Jewellers
    485.80 337.00(%)
  • O N G C
    225.70 215.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samrat Forgings Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 30418.0
  • ISIN : INE412J01010
304.80 -5 (-1.68%)
  • As on 04 Apr 2025 (EOD)

  • Today’s Low

    304.80

  • Today’s High

    310.00

  • Open

    310.00

  • Perv Close

    310.00

  • 52W Low

    260.05

  • 52W High

    439.95

Key Indicators

  • P/E(TTM)

    30.69

  • Mar.Cap (₹Cr.)

    152.40

  • Div & Yield %

    0.00

  • Book Value(₹)

    69.56

  • Debt-Equity Ratio

    -1.68

  • AGM Date

    03-Apr-2025

  • EPS

    9.93

  • P/E Ratio

    30.69

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    152.40

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.00

  • BV (₹)

    69.60

  • Sales( ₹ in Cr.)

    162.03

  • NP (in Cr.)

    2.97

  • NP Var(%)

    -39.0

  • Div%

    0.0

  • CPS (₹)

    13.20

  • EPS (₹)

    5.90

  • Traded Value (₹ in Lakhs)

    152.40

  • 52 Week High

    439.95

  • 52 Week Low

    260.05

  • Price BSE

    305.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    152.40

  • P/C Ratio

    23.00

  • P/E Ratio

    51.30

  • Price Vs.BV

    5.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 162.03 181.31 139.49 117.71 82.11 96.18
Excise Duty 162.03 181.01 139.33 117.59 81.74 94.87
Net Sales 162.03 181.31 139.49 117.71 82.11 96.18
Other Income 0.91 0.36 0.49 0.21 0.31 0.39
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 162.94 181.67 139.97 117.93 82.42 96.57
EXPENDITURE :
Raw Materials 162.03 181.01 139.33 117.59 81.74 94.87
Power & Fuel Cost 162.03 181.01 139.33 117.59 81.74 94.87
Employee Cost 22.06 20.25 17.00 14.66 13.54 14.48
Other Manufacturing Expenses 0.26 0.05 0.04 0.27 0.02 0.22
Selling & Administrative Expenses 4.73 6.59 4.80 3.91 3.56 4.41
Miscellaneous Expenses 0.26 0.05 0.04 0.27 0.02 0.22
Less : Pre-operative Expenses Capitalised :
Total Expenditure 158.66 174.71 134.79 114.92 82.11 95.39
Operating Profit 44.34 42.54 32.30 24.11 18.78 24.76
Interest 6.00 5.06 4.87 5.61 5.48 4.73
Gross Profit 4.29 6.99 5.18 3.01 0.31 1.19
Depreciation 3.65 3.22 2.87 2.96 2.98 2.52
Profit Before Tax 4.29 6.99 5.18 3.01 0.31 1.19
Tax 0.00 0.81 1.21 0.85 0.00 0.05
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.23 1.22 0.33 -0.09 0.25 0.17
Reported Net Profit 2.97 4.89 3.56 2.25 0.04 1.01
Extraordinary Items 4.29 6.99 5.18 3.01 0.31 1.19
Adjusted Net Profit 2.97 4.89 3.56 2.25 0.04 1.01
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 2.97 4.89 3.56 2.25 0.04 1.01
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.95 9.77 7.13 4.50 0.08 2.03
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    74.98%

  • Public Share Holding

    25.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,478,901 49.58 2,478,901 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,270,150 25.40 1,270,150 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,749,051 74.98 3,749,051 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 165,000 3.30 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 165,000 3.30 0 1
2] Non Institution
Bodies Corporate 67,461 1.35 65,961 10
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,234 0.04 2,234 15
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 889,428 17.79 755,813 4
Individuals holding nominal share capital up to Rs. 1 lakh 126,826 2.54 50,406 1,957
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,085,949 21.72 874,414 1,986
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,000,000 100.00 4,623,465 1,996

Company Background

Samrat Forgings LtdCastings & Forgings

  • Samrat Forgings Ltd
  • BSE Code : 30418.0
  • ISIN : INE412J01010

  • Incorporation Year

    1981

  • Registered Office

    406 First Floor Sector 15-A
    , Chandigarh,
    Chandigarh-160015

  • Telephone

    91-0172-2774555

  • FAX

  • Chairman

    Rakesh Mohan Kumar

  • Managing Director

    Rakesh Mohan Kumar

  • Company Secretary

    Sandeep Kumar

  • Auditor

    Rattan Kaur & Associates..

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Samrat Forgings Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samrat Forgings 304.80 162.94 162.03 30.39 10.16
Kennametal India 2,253.05 1,111.40 1,099.90 42.76 18.69
Uni Abex Alloy 2,174.75 184.14 179.99 17.63 42.40
Bharat Forge 1,119.10 9,130.98 8,968.63 39.16 16.82
Bhagwati Auto 350.00 134.49 134.21 13.45 22.44
DCM 102.59 13.70 3.58 63.33 0.00
Electrost.Cast. 101.58 7,043.69 6,938.01 8.49 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.54 274.13 286.81 -0.15 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83