• SENSEX 80,567.71
    409.83 (+0.51%)
  • BANKNIFTY 54,067.55
    406.55 (+0.76%)
  • Ola Electric
    70.25 123.90(%)
  • N S D L
    1,236.20 880.00(%)
  • Aditya Vision
    447.00 328.25(%)
  • Vimta Labs
    829.00 787.20(%)
  • One Mobikwik
    300.00 698.30(%)
  • Tata Steel
    168.00 170.20(%)
  • Netweb Technol.
    2,564.75 3,060.00(%)
  • Apollo Micro Sys
    306.60 298.70(%)
  • Aurobindo Pharma
    1,041.00 1,592.55(%)
  • Jai Corp
    170.15 406.00(%)
  • Moschip Tech.
    196.45 279.00(%)
  • Godfrey Phillips
    10,420.00 11,462.00(%)
  • Yes Bank
    20.38 24.40(%)
  • M & M
    3,292.60 3,430.10(%)
  • NTPC
    333.45 292.70(%)
  • TBO Tek
    1,609.20 2,000.00(%)
  • AU Small Finance
    716.05 840.95(%)
  • Larsen & Toubro
    3,606.35 3,963.00(%)
  • TCS
    3,087.75 2,992.05(%)
  • Bharat Electron
    381.05 435.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samrat Forgings Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 30418.0
  • ISIN : INE412J01010
279.95 6 (2.10%)
  • As on 03 Sep 2025 (EOD)

  • Today’s Low

    274.00

  • Today’s High

    298.95

  • Open

    274.00

  • Perv Close

    274.20

  • 52W Low

    251.00

  • 52W High

    439.95

Key Indicators

  • P/E(TTM)

    28.50

  • Mar.Cap (₹Cr.)

    137.10

  • Div & Yield %

    0.00

  • Book Value(₹)

    73.66

  • Debt-Equity Ratio

    2.10

  • AGM Date

    03-Sep-2025

  • EPS

    9.62

  • P/E Ratio

    28.50

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    137.10

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.00

  • BV (₹)

    73.70

  • Sales( ₹ in Cr.)

    191.07

  • NP (in Cr.)

    5.05

  • NP Var(%)

    70.0

  • Div%

    0.0

  • CPS (₹)

    18.20

  • EPS (₹)

    10.10

  • Traded Value (₹ in Lakhs)

    137.10

  • 52 Week High

    439.95

  • 52 Week Low

    251.00

  • Price BSE

    274.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    137.10

  • P/C Ratio

    15.10

  • P/E Ratio

    27.10

  • Price Vs.BV

    10.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 191.07 162.03 181.31 139.49 117.71 82.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 191.07 162.03 181.31 139.49 117.71 82.11
Other Income 0.67 0.92 0.38 0.49 0.21 0.31
Stock Adjustments 7.77 4.86 -4.73 0.07 -0.49 1.05
Total Income 199.51 167.81 176.96 140.05 117.43 83.47
EXPENDITURE :            
Raw Materials 94.51 82.48 92.26 72.98 62.90 38.80
Power and Fuel Cost 16.01 12.07 7.72 5.98 5.24 3.90
Employee Cost 23.84 20.78 19.05 15.80 13.54 13.54
Other Manufacturing Expenses 38.73 32.56 35.09 26.45 19.14 14.90
Selling and Administration Expenses 7.78 5.72 7.52 5.87 4.77 3.54
Miscellaneous Expenses 0.55 0.26 0.05 0.04 0.27 0.02
Employee Benefit Expenses 23.84 20.78 19.05 15.80 13.54 13.54
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 181.42 153.87 161.69 127.12 105.85 74.70
Operating Profit 18.09 13.93 15.27 12.92 11.58 8.77
Interest 7.07 6.00 5.06 4.87 5.61 5.48
Gross Profit 11.02 7.93 10.21 8.05 5.97 3.29
Depreciation 4.05 3.65 3.22 2.87 2.96 2.98
Profit Before Tax 6.97 4.28 6.99 5.18 3.01 0.31
Current Tax 0.76 0.08 0.88 1.29 0.85 0.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.11 1.23 1.22 0.33 -0.09 0.25
Reported Net Profit 5.10 2.97 4.89 3.56 2.25 0.04
Extraordinary Items 0.05 0.00 0.01 0.00 0.00 0.00
Adjusted Net Profit 5.05 2.97 4.88 3.56 2.25 0.04
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 25.62 22.65 17.76 14.20 11.95 11.91
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 30.72 25.62 22.65 17.76 14.20 11.95
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 10.20 5.95 9.77 7.13 4.50 0.08
Earnings Per Share(Adj)-Unit Curr 10.20 5.95 9.77 7.13 4.50 -
Book Value 73.66 63.15 56.99 46.90 39.69 34.86
Book Value(Adj)-Unit Curr 73.66 63.15 56.99 46.90 39.69 -

Shareholding Pattern

  • Promoter Group

    74.98%

  • Public Share Holding

    25.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,478,901 49.58 2,478,901 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,270,150 25.40 1,270,150 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,749,051 74.98 3,749,051 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 165,000 3.30 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 165,000 3.30 0 1
2] Non Institution
Bodies Corporate 67,501 1.35 66,001 10
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,608 0.03 1,608 12
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 889,428 17.79 755,813 4
Individuals holding nominal share capital up to Rs. 1 lakh 127,412 2.55 52,392 1,882
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,085,949 21.72 875,814 1,908
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,000,000 100.00 4,624,865 1,918

Company Background

Samrat Forgings LtdCastings & Forgings

  • Samrat Forgings Ltd
  • BSE Code : 30418.0
  • ISIN : INE412J01010

  • Incorporation Year

    1981

  • Registered Office

    406 First Floor Sector 15-A
    , Chandigarh,
    Chandigarh-160015

  • Telephone

    91-0172-2774555

  • FAX

  • Chairman

    Rakesh Mohan Kumar

  • Managing Director

    Rakesh Mohan Kumar

  • Company Secretary

    Sandeep Kumar

  • Auditor

    Rattan Kaur & Associates..

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Samrat Forgings Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samrat Forgings 274.20 191.68 191.07 28.50 11.72
Uni Abex Alloy 3,192.05 200.07 193.09 19.78 31.85
Kennametal India 2,218.10 1,111.40 1,099.90 47.38 18.69
Bharat Forge 1,134.15 9,002.58 8,843.73 38.97 14.39
Bhagwati Auto 358.20 140.53 139.94 16.08 18.23
DCM 99.30 13.70 3.58 84.87 0.00
Electrost.Cast. 99.14 6,839.81 6,745.88 10.46 12.81
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 5.91 274.13 286.81 -0.20 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 2.87 0.71 0.00 -0.25 0.83