• SENSEX 80,567.71
    409.83 (+0.51%)
  • BANKNIFTY 54,067.55
    406.55 (+0.76%)
  • Ola Electric
    70.25 123.90(%)
  • N S D L
    1,236.20 880.00(%)
  • Aditya Vision
    447.00 328.25(%)
  • Vimta Labs
    829.00 787.20(%)
  • One Mobikwik
    300.00 698.30(%)
  • Tata Steel
    168.00 170.20(%)
  • Netweb Technol.
    2,564.75 3,060.00(%)
  • Apollo Micro Sys
    306.60 298.70(%)
  • Aurobindo Pharma
    1,041.00 1,592.55(%)
  • Jai Corp
    170.15 406.00(%)
  • Moschip Tech.
    196.45 279.00(%)
  • Godfrey Phillips
    10,420.00 11,462.00(%)
  • Yes Bank
    20.38 24.40(%)
  • M & M
    3,292.60 3,430.10(%)
  • NTPC
    333.45 292.70(%)
  • TBO Tek
    1,609.20 2,000.00(%)
  • AU Small Finance
    716.05 840.95(%)
  • Larsen & Toubro
    3,606.35 3,963.00(%)
  • TCS
    3,087.75 2,992.05(%)
  • Bharat Electron
    381.05 435.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Salora International Ltd Trading

  • Indian Private
  • BSE Code : 3007.0
  • ISIN : INE924A01013
44.55 -3 (-5.65%)
  • As on 03 Sep 2025 (EOD)
  • Today’s Low

    43.99
  • Today’s High

    47.21
  • Open

    47.21
  • Perv Close

    47.22
  • 52W Low

    38.31
  • 52W High

    84.95

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    41.60

  • Div & Yield %

    0.00

  • Book Value(₹)

    62.48

  • Debt-Equity Ratio

    -5.65

  • AGM Date

    03-Sep-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    41.60

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    8.81

  • BV (₹)

    62.50

  • Sales( ₹ in Cr.)

    151.65

  • NP (in Cr.)

    -1.33

  • NP Var(%)

    37.0

  • Div%

    0.0

  • CPS (₹)

    -1.30

  • EPS (₹)

    -1.50

  • Traded Value (₹ in Lakhs)

    41.60

  • 52 Week High

    84.95

  • 52 Week Low

    38.31

  • Price BSE

    47.0

  • Price NSE

    15.00

  • Market Capital( in Cr.)

    41.60

  • P/C Ratio

    -37.50

  • P/E Ratio

    -31.20

  • Price Vs.BV

    -1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 151.65 159.12 116.06 70.07 87.78 168.79
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 151.65 159.12 116.06 70.07 87.78 168.79
Other Income 1.09 0.60 2.02 63.04 0.87 0.16
Stock Adjustments 0.49 -4.49 -1.24 -6.32 -1.11 -6.89
Total Income 153.23 155.23 116.84 126.79 87.54 162.06
EXPENDITURE :            
Raw Materials 146.68 148.42 111.75 65.02 83.66 155.17
Power and Fuel Cost 0.10 0.10 0.13 0.21 0.25 0.49
Employee Cost 2.25 3.12 2.35 3.41 3.16 4.22
Other Manufacturing Expenses 0.89 0.79 0.63 0.46 0.42 1.69
Selling and Administration Expenses 2.94 3.12 2.21 2.17 2.26 3.09
Miscellaneous Expenses 0.57 0.76 10.35 24.21 6.60 0.86
Employee Benefit Expenses 2.25 3.12 2.35 3.41 3.16 4.22
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 153.43 156.31 127.42 95.49 96.33 165.51
Operating Profit -0.20 -1.07 -10.59 31.31 -8.79 -3.46
Interest 1.30 1.49 1.06 3.15 6.13 7.45
Gross Profit -1.50 -2.56 -11.65 28.16 -14.92 -10.91
Depreciation 0.22 0.21 0.20 0.44 0.63 2.00
Profit Before Tax -1.72 -2.77 -11.85 27.72 -15.55 -12.91
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.39 -0.68 -2.88 3.68 -4.14 0.63
Reported Net Profit -1.33 -2.09 -8.97 24.05 -11.41 -13.54
Extraordinary Items 0.00 0.02 -7.67 36.18 -5.49 -0.24
Adjusted Net Profit -1.33 -2.11 -1.30 -12.13 -5.92 -13.30
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -25.16 -23.07 -14.10 -38.15 -26.74 -13.20
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -26.49 -25.16 -23.07 -14.10 -38.15 -26.74
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -1.50 -2.37 -10.18 27.28 -12.95 -15.36
Earnings Per Share(Adj)-Unit Curr -1.50 -2.37 -10.18 27.28 -12.95 -15.36
Book Value 62.45 63.99 66.35 76.62 49.37 62.34
Book Value(Adj)-Unit Curr 62.45 63.99 66.35 76.62 49.37 62.34

Shareholding Pattern

  • Promoter Group

    73.76%

  • Public Share Holding

    26.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 558,929 6.35 558,929 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,936,902 67.41 5,936,902 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,495,831 73.76 6,495,831 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 400 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 600 0.01 0 3
2] Non Institution
Bodies Corporate 159,549 1.81 155,849 59
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 95,454 1.08 95,454 32
Foreign Non Institution Other 175 0.00 175 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 713,760 8.10 713,760 9
Individuals holding nominal share capital up to Rs. 1 lakh 1,214,185 13.79 1,128,399 3,922
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 127,746 1.45 127,746 82
Sub Total 2,310,869 26.24 2,221,383 4,105
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 8,807,300 100.00 8,717,214 4,115

Company Background

Salora International LtdTrading

  • Salora International Ltd
  • BSE Code : 3007.0
  • ISIN : INE924A01013
  • Incorporation Year

    1968

  • Registered Office

    D-13/4 Okhla Industrial Area
    Phase II, New Delhi,
    New Delhi-110020

  • Telephone

    91-011-49207100/101

  • FAX

    91-011-26388581

  • Chairman

    Gopal Sitaram Jiwarajka

  • Managing Director

    Gopal Sitaram Jiwarajka

  • Company Secretary

    Mohd Khizar Ali Khan

  • Auditor

    R Gopal & Associates/O P Bagla & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Salora International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Salora Intl. 47.22 152.75 151.65 -46.29 0.00
Trent 5,409.45 16,997.48 17,876.78 115.49 27.82
Muller & Phipps 263.80 4.57 4.14 -146.56 5.81
Warren Tea 56.80 4.46 0.00 516.36 1.62
M P Agro Inds. 9.00 0.41 0.00 90.00 1.35
Asian Petroprod. 8.05 0.00 0.00 -25.16 0.00
White Organic 5.76 37.73 33.45 11.29 5.15
RKD Agri 5.67 1.83 1.82 -141.75 0.00
Saptak Chem & 4.50 0.00 0.00 -34.62 0.00
Future Enterp. 0.63 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.33 1.76 1.76 3.67 0.49