• SENSEX 81,168.96
    -161.60 (--0.20%)
  • BANKNIFTY 54,801.30
    -139.55 (--0.25%)
  • Cochin Shipyard
    1,814.90 2,977.10(%)
  • Mazagon Dock
    3,217.65 3,229.00(%)
  • Garden Reach Sh.
    2,340.00 2,834.60(%)
  • OneSource Speci.
    1,616.15 1,774.30(%)
  • Hind.Aeronautics
    4,883.00 5,675.00(%)
  • Tata Motors
    718.70 1,179.05(%)
  • Bharat Electron
    347.30 345.90(%)
  • Suzlon Energy
    61.77 86.04(%)
  • Yes Bank
    21.70 27.41(%)
  • Paras Defence
    1,541.75 1,592.75(%)
  • Tata Power Co.
    392.65 326.25(%)
  • Ramkrishna Forg.
    634.55 1,064.00(%)
  • HBL Engineering
    582.85 738.65(%)
  • ITC
    426.05 381.24(%)
  • Triveni Turbine
    619.10 885.00(%)
  • V-Mart Retail
    3,520.05 4,517.30(%)
  • Sika Interplant
    868.95 787.35(%)
  • St Bk of India
    794.55 679.65(%)
  • Swiggy
    315.00 617.00(%)
  • Apar Inds.
    7,789.40 11,797.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Salora International Ltd Trading

  • Indian Private
  • BSE Code : 3007.0
  • ISIN : INE924A01013
45.77 1 (1.58%)
  • As on 15 May 2025 (EOD)
  • Today’s Low

    45.75
  • Today’s High

    45.97
  • Open

    45.97
  • Perv Close

    45.06
  • 52W Low

    38.31
  • 52W High

    84.95

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    40.32

  • Div & Yield %

    0.00

  • Book Value(₹)

    63.13

  • Debt-Equity Ratio

    1.58

  • AGM Date

    14-May-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    40.32

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    8.81

  • BV (₹)

    63.10

  • Sales( ₹ in Cr.)

    159.12

  • NP (in Cr.)

    -2.10

  • NP Var(%)

    -61.0

  • Div%

    0.0

  • CPS (₹)

    -2.20

  • EPS (₹)

    -2.40

  • Traded Value (₹ in Lakhs)

    40.32

  • 52 Week High

    84.95

  • 52 Week Low

    38.31

  • Price BSE

    46.0

  • Price NSE

    15.00

  • Market Capital( in Cr.)

    40.32

  • P/C Ratio

    -21.40

  • P/E Ratio

    -19.30

  • Price Vs.BV

    -2.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 159.12 116.06 70.07 87.78 168.79 175.83
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 159.12 116.06 70.07 87.78 168.79 175.83
Other Income 0.60 2.02 63.04 0.87 0.16 0.18
Stock Adjustments -4.49 -1.24 -6.32 -1.11 -6.89 0.67
Total Income 155.23 116.84 126.79 87.54 162.06 176.68
EXPENDITURE :            
Raw Materials 148.42 111.75 65.02 83.66 155.17 162.89
Power and Fuel Cost 0.10 0.13 0.21 0.25 0.49 0.51
Employee Cost 3.12 2.35 3.41 3.16 4.22 5.01
Other Manufacturing Expenses 0.79 0.63 0.46 0.42 1.69 1.56
Selling and Administration Expenses 3.12 2.21 2.17 2.26 3.09 4.37
Miscellaneous Expenses 0.76 10.35 24.21 6.60 0.86 -3.78
Employee Benefit Expenses 3.12 2.35 3.41 3.16 4.22 5.01
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 156.31 127.42 95.49 96.33 165.51 170.56
Operating Profit -1.07 -10.59 31.31 -8.79 -3.46 6.13
Interest 1.49 1.06 3.15 6.13 7.45 7.43
Gross Profit -2.56 -11.65 28.16 -14.92 -10.91 -1.30
Depreciation 0.21 0.20 0.44 0.63 2.00 1.95
Profit Before Tax -2.77 -11.85 27.72 -15.55 -12.91 -3.25
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.68 -2.88 3.68 -4.14 0.63 1.63
Reported Net Profit -2.09 -8.97 24.05 -11.41 -13.54 -4.88
Extraordinary Items 0.02 -7.67 36.18 -5.49 -0.24 -0.06
Adjusted Net Profit -2.11 -1.30 -12.13 -5.92 -13.30 -4.82
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -23.07 -14.10 -38.15 -26.74 -13.20 -8.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -25.16 -23.07 -14.10 -38.15 -26.74 -13.20
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -2.37 -10.18 27.28 -12.95 -15.36 -5.53
Earnings Per Share(Adj)-Unit Curr -2.37 -10.18 27.28 -12.95 -15.36 -5.53
Book Value 63.99 66.35 76.62 49.37 62.34 77.66
Book Value(Adj)-Unit Curr 63.99 66.35 76.62 49.37 62.34 77.66

Shareholding Pattern

  • Promoter Group

    73.76%

  • Public Share Holding

    26.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 558,929 6.35 558,929 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,936,902 67.41 5,936,902 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,495,831 73.76 6,495,831 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 400 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100 0.00 0 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 600 0.01 0 3
2] Non Institution
Bodies Corporate 209,557 2.38 205,857 59
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 90,954 1.03 90,954 28
Foreign Non Institution Other 175 0.00 175 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 738,960 8.39 738,960 10
Individuals holding nominal share capital up to Rs. 1 lakh 1,143,509 12.98 1,057,523 3,782
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 127,714 1.45 127,714 85
Sub Total 2,310,869 26.24 2,221,183 3,965
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 8,807,300 100.00 8,717,014 3,975

Company Background

Salora International LtdTrading

  • Salora International Ltd
  • BSE Code : 3007.0
  • ISIN : INE924A01013
  • Incorporation Year

    1968

  • Registered Office

    D-13/4 Okhla Industrial Area
    Phase II, New Delhi,
    New Delhi-110020

  • Telephone

    91-011-49207100/101

  • FAX

    91-011-26388581

  • Chairman

    Gopal Sitaram Jiwarajka

  • Managing Director

    Gopal Sitaram Jiwarajka

  • Company Secretary

    Mohd Khizar Ali Khan

  • Auditor

    R Gopal & Associates/O P Bagla & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Salora International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Salora Intl. 45.77 159.73 159.12 -22.00 0.00
Trent 5,361.25 12,277.49 12,826.49 120.26 21.94
Muller & Phipps 242.90 4.57 4.14 516.81 5.81
Warren Tea 46.93 3.37 0.00 -260.72 -1.49
M P Agro Inds. 10.00 0.79 0.42 83.33 0.85
Asian Petroprod. 8.12 0.00 0.00 -12.89 0.00
RKD Agri 6.55 2.22 2.13 0.00 1.55
White Organic 4.89 37.73 33.45 122.25 5.15
Saptak Chem & 3.65 0.00 0.00 -45.63 0.00
Future Enterp. 0.60 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.47 1.76 1.76 15.67 0.49