• SENSEX 76,420.61
    -196.83 (--0.26%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,716.00 2,929.98(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • Hind.Aeronautics
    4,305.95 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    287.80 340.35(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • ICICI Pru. BSE
    1,000.00 998.75(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,828.60 3,232.60(%)
  • HDFC Bank
    1,799.50 1,880.00(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ethos Ltd Trading

  • Indian Private
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018
2,479.85 31 (1.25%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    2,427.00

  • Today’s High

    2,485.00

  • Open

    2,451.75

  • Perv Close

    2,449.30

  • 52W Low

    2,150.00

  • 52W High

    3,524.95

Key Indicators

  • P/E(TTM)

    65.27

  • Mar.Cap (₹Cr.)

    6,070.78

  • Div & Yield %

    0.00

  • Book Value(₹)

    378.37

  • Debt-Equity Ratio

    1.25

  • AGM Date

    02-Apr-2025

  • EPS

    38.02

  • P/E Ratio

    65.27

Financials Ratios

  • Debt-Equity Ratio

    0.18

  • Mar.Cap (₹Cr.)

    6,070.78

  • RONW (%)

    10.99

  • ROCE (%)

    14.93

Score Board

  • Equity (₹ in Cr.)

    24.48

  • BV (₹)

    378.40

  • Sales( ₹ in Cr.)

    997.93

  • NP (in Cr.)

    80.88

  • NP Var(%)

    35.0

  • Div%

    0.0

  • CPS (₹)

    52.70

  • EPS (₹)

    33.00

  • Traded Value (₹ in Lakhs)

    6,075.07

  • 52 Week High

    3,524.95

  • 52 Week Low

    2,150.00

  • Price BSE

    2482.0

  • Price NSE

    2,480.00

  • Market Capital( in Cr.)

    6,075.07

  • P/C Ratio

    47.10

  • P/E Ratio

    75.10

  • Price Vs.BV

    33.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 997.93 788.53 577.28 386.57 457.85 441.79
Excise Duty 992.02 783.80 572.89 381.85 449.06 437.44
Net Sales 997.93 788.53 577.28 386.57 457.85 441.79
Other Income 22.17 15.20 13.48 16.97 6.38 1.57
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,020.09 803.73 590.76 403.54 464.23 443.35
EXPENDITURE :
Raw Materials 992.02 783.80 572.89 381.85 449.06 437.44
Power & Fuel Cost 992.02 783.80 572.89 381.85 449.06 437.44
Employee Cost 68.56 50.94 40.75 27.47 31.60 32.14
Other Manufacturing Expenses 12.37 12.12 10.78 5.91 11.97 5.95
Selling & Administrative Expenses 66.06 65.83 47.69 31.77 29.71 53.74
Miscellaneous Expenses 12.37 12.12 10.78 5.91 11.97 5.95
Less : Pre-operative Expenses Capitalised :
Total Expenditure 911.51 723.96 559.56 397.24 462.98 424.90
Operating Profit 2.67 2.02 1.15 0.95 6.68 5.35
Interest 15.97 14.14 16.65 17.00 19.41 7.60
Gross Profit 108.58 79.77 31.21 6.30 1.25 18.46
Depreciation 48.07 34.53 31.41 32.47 34.58 4.77
Profit Before Tax 108.58 79.77 31.21 6.30 1.25 18.46
Tax 27.76 19.43 8.67 2.55 1.87 8.92
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.47 0.54 -0.83 -0.89 -0.66 -1.66
Reported Net Profit 81.29 59.80 23.36 4.64 0.04 11.20
Extraordinary Items 108.58 79.77 31.21 6.30 1.25 18.46
Adjusted Net Profit 81.29 59.80 23.36 4.64 0.04 11.20
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 81.29 59.80 23.36 4.64 0.04 11.20
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 34.14 26.34 12.67 2.55 0.02 6.07
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    50.79%

  • Public Share Holding

    49.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 48,422 48,422.00 48,422 48,422
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 48,422 0.20 48,422 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 12,362,941 50.50 12,362,941 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,159 0.09 23,159 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,386,100 50.60 12,386,100 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,085,229 12.60 3,085,229 64
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 164,254 0.67 164,254 3
Mutual Funds / UTI 3,520,485 14.38 3,520,485 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 374,554 1.53 374,554 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,144,522 29.18 7,144,522 80
2] Non Institution
Bodies Corporate 1,036,509 4.23 1,036,509 351
Clearing Members 154 0.00 154 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 192,975 0.79 192,975 1,317
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 64,161 0.26 64,161 665
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,464,524 5.98 1,464,524 14
Individuals holding nominal share capital up to Rs. 1 lakh 2,136,729 8.73 2,122,478 37,308
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,025 0.02 6,025 4
Others 322 0.00 322 2
Sub Total 4,901,399 20.02 4,887,148 39,662
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 24,480,443 100.00 24,466,192 39,756

Company Background

Ethos LtdTrading

  • Ethos Ltd
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018

  • Incorporation Year

    2007

  • Registered Office

    Plot No 3
    Sector III, Parwanoo,
    Himachal Pradesh-173220

  • Telephone

    91 1792 232 462/233 402

  • FAX

  • Chairman

    Yashovardhan Saboo

  • Managing Director

    Yashovardhan Saboo

  • Company Secretary

    Shubham Kandhway

  • Auditor

    S R Batliboi & Co LLP/Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Ethos Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ethos Ltd 2,481.60 1,020.09 997.93 65.27 14.64
Trent 5,680.35 12,277.49 12,826.49 106.89 21.94
Muller & Phipps 320.50 4.57 4.14 681.91 5.81
Warren Tea 44.31 3.37 0.00 -246.17 -1.49
Salora Intl. 42.50 159.73 159.12 -20.43 0.00
Asian Petroprod. 8.80 0.00 0.00 -13.97 0.00
M P Agro Inds. 8.38 0.79 0.42 69.83 0.85
RKD Agri 5.86 2.22 2.13 0.00 1.55
Saptak Chem & 3.17 0.00 0.00 -105.67 0.00
Sharanam Infra 0.68 1.76 1.76 22.67 0.49
Future Enterp. 0.56 1,019.80 915.22 -0.04 0.00