• SENSEX 72,382.47
    472.77 (+0.66%)
  • BANKNIFTY 54,714.10
    263.35 (+0.48%)
  • ITC
    269.80 426.50(%)
  • NSE
    1,712.00 1,712.00(%)
  • Hero Motors
    179.00 179.00(%)
  • Kalyan Jewellers
    565.00 649.00(%)
  • Kanohar Elect.
    1,048.00 1,048.00(%)
  • HDFC Bank
    701.20 682.00(%)
  • Infosys
    1,010.00 980.30(%)
  • Persistent Systems
    5,621.00 6,597.00(%)
  • GMR Airports
    91.20 84.30(%)
  • Axis Bank
    1,237.00 1,418.30(%)
  • Moneyview
    50.59 50.25(%)
  • Kotak Mah. Bank
    413.80 345.40(%)
  • PB Fintech.
    945.00 945.00(%)
  • Avenue Super.
    3,550.00 3,528.65(%)
  • Coal India
    430.75 490.90(%)
  • TCS
    2,140.80 3,336.70(%)
  • Swiggy
    246.00 460.00(%)
  • Asian Paints
    2,336.00 2,116.00(%)
  • Max Healthcare
    912.35 902.00(%)
  • FSN E-Commerce
    344.40 351.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ethos Ltd Trading

  • Indian Private
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018
2,602.30 70 (2.78%)
  • As on 05 Oct 2026 (EOD)

  • Today’s Low

    2,517.00

  • Today’s High

    2,610.00

  • Open

    2,565.00

  • Perv Close

    2,531.90

  • 52W Low

    1,919.40

  • 52W High

    3,245.90

Key Indicators

  • P/E(TTM)

    66.99

  • Mar.Cap (₹Cr.)

    6,963.15

  • Div & Yield %

    0.00

  • Book Value(₹)

    553.66

  • Debt-Equity Ratio

    2.78

  • AGM Date

    05-Oct-2026

  • EPS

    38.81

  • P/E Ratio

    66.99

Financials Ratios

  • Debt-Equity Ratio

    0.18

  • Mar.Cap (₹Cr.)

    6,963.15

  • RONW (%)

    10.99

  • ROCE (%)

    14.93

Score Board

  • Equity (₹ in Cr.)

    26.76

  • BV (₹)

    553.70

  • Sales( ₹ in Cr.)

    1,612.60

  • NP (in Cr.)

    96.38

  • NP Var(%)

    -2.0

  • Div%

    0.0

  • CPS (₹)

    68.40

  • EPS (₹)

    36.00

  • Traded Value (₹ in Lakhs)

    6,957.13

  • 52 Week High

    3,245.90

  • 52 Week Low

    1,919.40

  • Price BSE

    2600.0

  • Price NSE

    2,602.00

  • Market Capital( in Cr.)

    6,957.13

  • P/C Ratio

    38.00

  • P/E Ratio

    72.20

  • Price Vs.BV

    36.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,612.60 1,251.63 997.93 788.53 577.28 386.57
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,612.60 1,251.63 997.93 788.53 577.28 386.57
Other Income 40.52 24.89 22.17 15.20 13.48 16.97
Stock Adjustments 87.95 152.98 99.82 89.94 52.16 -20.82
Total Income 1,741.07 1,429.50 1,119.92 893.67 642.92 382.72
EXPENDITURE :            
Raw Materials 1,243.23 1,029.66 797.64 634.32 463.29 260.85
Power and Fuel Cost 5.04 3.50 2.67 2.02 1.15 0.95
Employee Cost 113.93 84.07 68.90 50.94 40.75 27.47
Other Manufacturing Expenses 17.83 11.23 9.01 6.67 5.35 4.93
Selling and Administration Expenses 92.26 69.02 56.71 59.16 42.34 26.83
Miscellaneous Expenses 16.98 10.11 6.36 6.10 5.97 3.04
Employee Benefit Expenses 113.93 84.07 68.90 50.94 40.75 27.47
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,489.27 1,207.59 941.29 759.22 558.86 324.08
Operating Profit 251.80 221.90 178.62 134.44 84.07 58.64
Interest 37.58 27.44 21.98 20.15 21.45 19.87
Gross Profit 214.22 194.46 156.64 114.29 62.62 38.77
Depreciation 86.75 62.91 48.07 34.53 31.41 32.47
Profit Before Tax 127.47 131.55 108.57 79.76 31.21 6.30
Current Tax 37.81 34.34 27.76 19.43 8.67 2.55
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -5.26 -1.04 -0.47 0.54 -0.83 -0.89
Reported Net Profit 94.92 98.25 81.29 59.80 23.36 4.64
Extraordinary Items -1.46 -0.40 0.42 0.09 -0.09 0.03
Adjusted Net Profit 96.38 98.65 80.87 59.71 23.45 4.61
Adjustment below Net Profit 0.24 -0.13 -0.10 -0.17 0.01 -0.05
P & L Balance brought forward 271.13 173.01 91.82 32.20 8.82 4.24
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 366.30 271.13 173.01 91.82 32.20 8.82
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 35.47 40.14 33.21 25.61 12.25 2.55
Earnings Per Share(Adj)-Unit Curr 35.47 38.77 32.08 24.74 - -
Book Value 553.66 400.35 360.27 270.32 121.53 86.28
Book Value(Adj)-Unit Curr 553.66 386.73 348.01 261.12 - -

Shareholding Pattern

  • Promoter Group

    50.59%

  • Public Share Holding

    49.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 53,715 53,715.00 53,715 53,715
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 53,715 0.20 53,715 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 13,456,452 50.29 13,456,452 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,381 0.09 25,381 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,481,833 50.38 13,481,833 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,031,610 11.33 3,031,610 70
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 404,285 1.51 404,285 1
Mutual Funds / UTI 5,438,566 20.33 5,438,566 15
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 554,858 2.07 554,858 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,429,319 35.24 9,429,319 92
2] Non Institution
Bodies Corporate 907,068 3.39 907,068 366
Clearing Members 507 0.00 507 2
Directors of their Relatives 153 0.00 153 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 186,396 0.70 186,396 1,588
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 59,262 0.22 59,262 760
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 665,892 2.49 665,892 9
Individuals holding nominal share capital up to Rs. 1 lakh 1,973,057 7.37 1,958,806 34,105
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 491 0.00 491 3
Others 0 0.00 0 0
Sub Total 3,792,826 14.17 3,778,575 36,834
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 26,757,693 100.00 26,743,442 36,940

Company Background

Ethos LtdTrading

  • Ethos Ltd
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018

  • Incorporation Year

    2007

  • Registered Office

    Plot No 3
    Sector III, Parwanoo,
    Himachal Pradesh-173220

  • Telephone

    91 1792 232 462/233 402

  • FAX

  • Chairman

    Yashovardhan Saboo

  • Managing Director

    Pranav Shankar Saboo

  • Company Secretary

    Priya Grover

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Ethos Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ethos 2,600.05 1,653.12 1,612.60 67.80 10.80
Trent 2,575.00 20,075.87 20,967.53 66.11 29.23
Muller & Phipps 200.30 6.91 5.63 -20.03 0.00
Warren Tea 43.13 1.69 0.00 -15.03 -2.05
Saptak Chem & 29.26 0.00 0.00 -30.16 0.00
Salora Intl. 25.00 63.27 61.13 -4.31 0.00
Crysdale Ind 13.23 0.00 0.00 -9.52 -4.88
M P Agro Inds. 10.50 0.40 0.00 95.45 1.34
Retro Green 1.20 0.56 0.49 -40.00 -0.16
Future Enterp. 0.49 1,019.80 915.22 -0.03 0.00
Mah. Corporation 0.29 0.11 0.05 0.00 0.00