• SENSEX 76,496.76
    -258.29 (--0.34%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,936.05 1,745.00(%)
  • Bluestone Jewel
    832.00 872.60(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Oracle Fin.Serv.
    11,394.75 11,986.90(%)
  • Dr Reddy's Labs
    1,080.05 1,149.00(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Eternal
    291.30 368.40(%)
  • Kalyan Jewellers
    602.00 617.30(%)
  • Tanla Platforms
    625.45 765.75(%)
  • Nippon ETF Liq.
    1,000.01 1,010.50(%)
  • Data Pattern
    4,672.60 2,131.00(%)
  • Adani Green
    1,403.00 767.00(%)
  • Millworks Technologies
    727.95 693.30(%)
  • H P C L
    376.80 316.20(%)
  • HDFC Bank
    746.00 726.75(%)
  • Cupid
    211.00 225.90(%)
  • Wakefit Innovati
    147.95 223.95(%)
  • Dixon Technolog.
    13,971.95 18,471.50(%)
  • Reliance Industries
    1,277.85 1,253.65(%)
  • Uflex
    515.00 609.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ethos Ltd Trading

  • Indian Private
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018
2,621.30 -11 (-0.42%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    2,595.20

  • Today’s High

    2,686.30

  • Open

    2,626.70

  • Perv Close

    2,632.40

  • 52W Low

    1,919.40

  • 52W High

    3,245.90

Key Indicators

  • P/E(TTM)

    73.05

  • Mar.Cap (₹Cr.)

    7,013.99

  • Div & Yield %

    0.00

  • Book Value(₹)

    553.66

  • Debt-Equity Ratio

    -0.42

  • AGM Date

    22-Jul-2026

  • EPS

    35.93

  • P/E Ratio

    73.05

Financials Ratios

  • Debt-Equity Ratio

    0.18

  • Mar.Cap (₹Cr.)

    7,013.99

  • RONW (%)

    10.99

  • ROCE (%)

    14.93

Score Board

  • Equity (₹ in Cr.)

    26.76

  • BV (₹)

    553.70

  • Sales( ₹ in Cr.)

    1,612.60

  • NP (in Cr.)

    96.13

  • NP Var(%)

    -3.0

  • Div%

    0.0

  • CPS (₹)

    68.30

  • EPS (₹)

    35.90

  • Traded Value (₹ in Lakhs)

    7,023.36

  • 52 Week High

    3,245.90

  • 52 Week Low

    1,919.40

  • Price BSE

    2625.0

  • Price NSE

    2,621.00

  • Market Capital( in Cr.)

    7,023.36

  • P/C Ratio

    38.40

  • P/E Ratio

    73.10

  • Price Vs.BV

    35.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,251.63 997.93 788.53 577.28 386.57 457.85
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,251.63 997.93 788.53 577.28 386.57 457.85
Other Income 24.89 22.17 15.20 13.48 16.97 6.38
Stock Adjustments 152.98 99.82 89.94 52.16 -20.82 13.02
Total Income 1,429.50 1,119.92 893.67 642.92 382.72 477.25
EXPENDITURE :            
Raw Materials 1,029.66 797.64 634.32 463.29 260.85 342.05
Power and Fuel Cost 3.50 2.67 2.02 1.15 0.95 1.38
Employee Cost 84.07 68.90 50.94 40.75 27.47 31.60
Other Manufacturing Expenses 11.23 9.01 6.67 5.35 4.93 5.30
Selling and Administration Expenses 69.02 56.71 59.16 42.34 26.83 31.90
Miscellaneous Expenses 10.11 6.36 6.10 5.97 3.04 5.62
Employee Benefit Expenses 84.07 68.90 50.94 40.75 27.47 31.60
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,207.59 941.29 759.22 558.86 324.08 417.85
Operating Profit 221.90 178.62 134.44 84.07 58.64 59.39
Interest 27.44 21.98 20.15 21.45 19.87 23.57
Gross Profit 194.46 156.64 114.29 62.62 38.77 35.82
Depreciation 62.91 48.07 34.53 31.41 32.47 34.58
Profit Before Tax 131.55 108.57 79.76 31.21 6.30 1.24
Current Tax 34.34 27.76 19.43 8.67 2.55 2.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.04 -0.47 0.54 -0.83 -0.89 -0.90
Reported Net Profit 98.25 81.29 59.80 23.36 4.64 0.04
Extraordinary Items -0.40 0.42 0.09 -0.09 0.03 0.09
Adjusted Net Profit 98.65 80.87 59.71 23.45 4.61 -0.05
Adjustment below Net Profit -0.13 -0.10 -0.17 0.01 -0.05 -0.02
P & L Balance brought forward 173.01 91.82 32.20 8.82 4.24 4.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 271.13 173.01 91.82 32.20 8.82 4.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 40.14 33.21 25.61 12.25 2.55 0.02
Earnings Per Share(Adj)-Unit Curr 38.77 32.08 24.74 - - -
Book Value 400.35 360.27 270.32 121.53 86.28 83.76
Book Value(Adj)-Unit Curr 386.73 348.01 261.12 - - -

Shareholding Pattern

  • Promoter Group

    50.59%

  • Public Share Holding

    49.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 53,715 53,715.00 53,715 53,715
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 53,715 0.20 53,715 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 13,456,452 50.29 13,456,452 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,381 0.09 25,381 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,481,833 50.38 13,481,833 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,031,610 11.33 3,031,610 70
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 404,285 1.51 404,285 1
Mutual Funds / UTI 5,438,566 20.33 5,438,566 15
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 554,858 2.07 554,858 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,429,319 35.24 9,429,319 92
2] Non Institution
Bodies Corporate 907,068 3.39 907,068 366
Clearing Members 507 0.00 507 2
Directors of their Relatives 153 0.00 153 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 186,396 0.70 186,396 1,588
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 59,262 0.22 59,262 760
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 665,892 2.49 665,892 9
Individuals holding nominal share capital up to Rs. 1 lakh 1,973,057 7.37 1,958,806 34,105
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 491 0.00 491 3
Others 0 0.00 0 0
Sub Total 3,792,826 14.17 3,778,575 36,834
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 26,757,693 100.00 26,743,442 36,940

Company Background

Ethos LtdTrading

  • Ethos Ltd
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018

  • Incorporation Year

    2007

  • Registered Office

    Plot No 3
    Sector III, Parwanoo,
    Himachal Pradesh-173220

  • Telephone

    91 1792 232 462/233 402

  • FAX

  • Chairman

    Yashovardhan Saboo

  • Managing Director

    Yashovardhan Saboo

  • Company Secretary

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Ethos Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ethos 2,624.80 1,276.51 1,251.63 74.00 13.89
Trent 2,887.55 20,075.87 20,967.53 78.25 29.23
Muller & Phipps 221.80 6.20 5.92 -443.60 0.00
Warren Tea 47.95 4.46 0.00 -16.94 1.62
Saptak Chem & 36.44 0.00 0.00 -37.18 0.00
Crysdale Ind 13.23 0.05 0.04 -9.52 -4.40
M P Agro Inds. 8.62 0.41 0.00 71.83 1.35
RKD Agri 5.60 1.83 1.82 -40.00 0.00
Retro Green 1.45 2.08 1.57 -145.00 0.08
Future Enterp. 0.49 1,019.80 915.22 -0.03 0.00
Mah. Corporation 0.34 1.55 1.55 -34.00 0.21