• SENSEX 81,173.09
    -277.92 (--0.34%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Niva Bupa Health
    82.00 61.01(%)
  • Reliance Power
    62.80 60.50(%)
  • Max Healthcare
    1,159.45 1,227.50(%)
  • Mazagon Dock
    3,380.35 1,200.00(%)
  • Garden Reach Sh.
    2,875.00 1,148.10(%)
  • Suzlon Energy
    70.81 44.21(%)
  • Yes Bank
    23.20 27.41(%)
  • St Bk of India
    822.50 912.10(%)
  • Reliance Infra.
    355.00 350.90(%)
  • Inox Wind
    184.55 124.35(%)
  • Reliance Industr
    1,395.90 1,115.55(%)
  • Eternal Ltd
    243.00 304.50(%)
  • Cochin Shipyard
    1,900.55 1,180.45(%)
  • SG Finserve
    445.95 546.00(%)
  • Bank of Maha
    58.00 73.50(%)
  • Ola Electric
    54.30 157.53(%)
  • Vodafone Idea
    7.10 19.15(%)
  • Infosys
    1,538.75 1,307.10(%)
  • Kotak Mah. Bank
    2,051.30 1,602.20(%)
  • M & M
    3,037.05 3,276.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ethos Ltd Trading

  • Indian Private
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018
2,849.40 -44 (-1.52%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    2,828.10

  • Today’s High

    2,960.00

  • Open

    2,907.70

  • Perv Close

    2,893.30

  • 52W Low

    2,000.00

  • 52W High

    3,524.95

Key Indicators

  • P/E(TTM)

    70.97

  • Mar.Cap (₹Cr.)

    6,975.46

  • Div & Yield %

    0.00

  • Book Value(₹)

    400.35

  • Debt-Equity Ratio

    -1.52

  • AGM Date

    30-May-2025

  • EPS

    40.14

  • P/E Ratio

    70.97

Financials Ratios

  • Debt-Equity Ratio

    0.18

  • Mar.Cap (₹Cr.)

    6,975.46

  • RONW (%)

    10.99

  • ROCE (%)

    14.93

Score Board

  • Equity (₹ in Cr.)

    24.48

  • BV (₹)

    400.40

  • Sales( ₹ in Cr.)

    1,251.63

  • NP (in Cr.)

    98.25

  • NP Var(%)

    21.0

  • Div%

    0.0

  • CPS (₹)

    65.80

  • EPS (₹)

    40.10

  • Traded Value (₹ in Lakhs)

    6,973.74

  • 52 Week High

    3,524.95

  • 52 Week Low

    2,000.00

  • Price BSE

    2849.0

  • Price NSE

    2,849.00

  • Market Capital( in Cr.)

    6,973.74

  • P/C Ratio

    43.30

  • P/E Ratio

    71.00

  • Price Vs.BV

    40.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 997.93 788.53 577.28 386.57 457.85 441.79
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 997.93 788.53 577.28 386.57 457.85 441.79
Other Income 22.17 15.20 13.48 16.97 6.38 1.57
Stock Adjustments 99.82 89.94 52.16 -20.82 13.02 34.54
Total Income 1,119.92 893.67 642.92 382.72 477.25 477.90
EXPENDITURE :            
Raw Materials 797.64 634.32 463.29 260.85 342.05 349.88
Power and Fuel Cost 2.67 2.02 1.15 0.95 1.38 1.22
Employee Cost 68.56 50.94 40.75 27.47 31.60 32.14
Other Manufacturing Expenses 9.01 6.67 5.35 4.93 5.30 4.14
Selling and Administration Expenses 57.05 59.16 42.34 26.83 31.90 57.16
Miscellaneous Expenses 6.36 6.10 5.97 3.04 5.62 2.53
Employee Benefit Expenses 68.56 50.94 40.75 27.47 31.60 32.14
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 941.29 759.22 558.86 324.08 417.85 447.06
Operating Profit 178.62 134.44 84.07 58.64 59.39 30.83
Interest 21.98 20.15 21.45 19.87 23.57 7.60
Gross Profit 156.64 114.29 62.62 38.77 35.82 23.23
Depreciation 48.07 34.53 31.41 32.47 34.58 4.77
Profit Before Tax 108.57 79.76 31.21 6.30 1.24 18.46
Current Tax 27.76 19.43 8.67 2.55 2.11 8.92
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.47 0.54 -0.83 -0.89 -0.90 -1.66
Reported Net Profit 81.29 59.80 23.36 4.64 0.04 11.20
Extraordinary Items 0.42 0.09 -0.09 0.03 0.09 0.00
Adjusted Net Profit 80.87 59.71 23.45 4.61 -0.05 11.20
Adjustment below Net Profit -0.10 -0.17 0.01 -0.05 -0.02 -0.19
P & L Balance brought forward 91.82 32.20 8.82 4.24 4.22 -6.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 173.01 91.82 32.20 8.82 4.24 4.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 33.21 25.61 12.25 2.55 0.02 6.62
Earnings Per Share(Adj)-Unit Curr 33.21 25.61 - - - -
Book Value 360.27 270.32 121.53 86.28 83.76 77.82
Book Value(Adj)-Unit Curr 360.27 270.32 - - - -

Shareholding Pattern

  • Promoter Group

    50.58%

  • Public Share Holding

    49.42%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 48,422 48,422.00 48,422 48,422
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 48,422 0.20 48,422 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 12,274,517 50.14 12,274,517 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,159 0.09 23,159 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,333,843 50.38 12,333,843 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,074,684 12.56 3,074,684 67
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 214,533 0.88 214,533 2
Mutual Funds / UTI 3,809,879 15.56 3,809,879 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 344,181 1.41 344,181 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,443,277 30.41 7,443,277 82
2] Non Institution
Bodies Corporate 958,327 3.91 958,327 364
Clearing Members 450 0.00 450 2
Directors of their Relatives 51 0.00 51 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 220,339 0.90 220,339 1,495
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 61,733 0.25 61,733 709
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,209,524 4.94 1,209,524 12
Individuals holding nominal share capital up to Rs. 1 lakh 2,203,119 9.00 2,188,868 40,216
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,058 0.00 1,058 3
Others 300 0.00 300 1
Sub Total 4,654,901 19.01 4,640,650 42,804
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 24,480,443 100.00 24,466,192 42,900

Company Background

Ethos LtdTrading

  • Ethos Ltd
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018

  • Incorporation Year

    2007

  • Registered Office

    Plot No 3
    Sector III, Parwanoo,
    Himachal Pradesh-173220

  • Telephone

    91 1792 232 462/233 402

  • FAX

  • Chairman

    Yashovardhan Saboo

  • Managing Director

    Yashovardhan Saboo

  • Company Secretary

    Shubham Kandhway

  • Auditor

    S R Batliboi & Co LLP/Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Ethos Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ethos Ltd 2,848.70 1,020.09 997.93 70.97 14.64
Trent 5,641.65 12,277.49 12,826.49 126.55 21.94
Muller & Phipps 224.00 4.57 4.14 476.60 5.81
Warren Tea 49.44 3.37 0.00 91.56 -1.49
Salora Intl. 42.17 159.73 159.12 -27.93 0.00
M P Agro Inds. 12.90 0.79 0.42 107.50 0.85
Asian Petroprod. 9.00 0.00 0.00 -14.29 0.00
RKD Agri 7.89 2.22 2.13 -394.50 1.55
Saptak Chem & 3.33 0.00 0.00 -41.63 0.00
Future Enterp. 0.61 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.53 1.76 1.76 5.89 0.49