• SENSEX 81,425.15
    323.83 (+0.40%)
  • BANKNIFTY 54,216.10
    29.20 (+0.05%)
  • N S D L
    1,301.00 880.00(%)
  • Vikram Solar
    407.85 381.70(%)
  • Kotak Mah. Bank
    1,990.00 2,301.55(%)
  • Avanti Feeds
    767.45 965.00(%)
  • Waaree Energies
    3,501.00 3,740.75(%)
  • MIC Electronics
    78.02 114.74(%)
  • Netweb Technol.
    3,217.95 3,312.00(%)
  • Bharat Electron
    389.00 435.95(%)
  • ICICI Bank
    1,416.35 1,494.10(%)
  • Timken India
    3,030.00 3,955.10(%)
  • TCS
    3,122.00 4,548.00(%)
  • Maruti Suzuki
    15,077.60 10,725.00(%)
  • Oracle Fin.Serv.
    9,299.00 13,203.60(%)
  • One Mobikwik
    299.35 218.85(%)
  • Infosys
    1,534.50 2,006.80(%)
  • Mamata Machinery
    492.00 649.00(%)
  • Vodafone Idea
    7.50 13.75(%)
  • M & M
    3,592.15 2,360.45(%)
  • Reliance Industr
    1,388.65 1,551.00(%)
  • Welspun Living
    128.25 188.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ethos Ltd Trading

  • Indian Private
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018
2,396.20 -1 (-0.05%)
  • As on 10 Sep 2025 (EOD)

  • Today’s Low

    2,375.00

  • Today’s High

    2,429.00

  • Open

    2,397.50

  • Perv Close

    2,397.50

  • 52W Low

    1,931.84

  • 52W High

    3,404.82

Key Indicators

  • P/E(TTM)

    67.02

  • Mar.Cap (₹Cr.)

    6,411.68

  • Div & Yield %

    0.00

  • Book Value(₹)

    519.47

  • Debt-Equity Ratio

    -0.05

  • AGM Date

    09-Sep-2025

  • EPS

    35.73

  • P/E Ratio

    67.02

Financials Ratios

  • Debt-Equity Ratio

    0.18

  • Mar.Cap (₹Cr.)

    6,411.68

  • RONW (%)

    10.99

  • ROCE (%)

    14.93

Score Board

  • Equity (₹ in Cr.)

    26.76

  • BV (₹)

    519.50

  • Sales( ₹ in Cr.)

    1,251.63

  • NP (in Cr.)

    98.65

  • NP Var(%)

    22.0

  • Div%

    0.0

  • CPS (₹)

    60.40

  • EPS (₹)

    36.90

  • Traded Value (₹ in Lakhs)

    6,407.93

  • 52 Week High

    3,404.82

  • 52 Week Low

    1,931.84

  • Price BSE

    2395.0

  • Price NSE

    2,396.00

  • Market Capital( in Cr.)

    6,407.93

  • P/C Ratio

    39.70

  • P/E Ratio

    65.00

  • Price Vs.BV

    36.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,251.63 997.93 788.53 577.28 386.57 457.85
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,251.63 997.93 788.53 577.28 386.57 457.85
Other Income 24.89 22.17 15.20 13.48 16.97 6.38
Stock Adjustments 152.98 99.82 89.94 52.16 -20.82 13.02
Total Income 1,429.50 1,119.92 893.67 642.92 382.72 477.25
EXPENDITURE :            
Raw Materials 1,029.66 797.64 634.32 463.29 260.85 342.05
Power and Fuel Cost 3.50 2.67 2.02 1.15 0.95 1.38
Employee Cost 84.07 68.90 50.94 40.75 27.47 31.60
Other Manufacturing Expenses 11.23 9.01 6.67 5.35 4.93 5.30
Selling and Administration Expenses 69.02 56.71 59.16 42.34 26.83 31.90
Miscellaneous Expenses 10.11 6.36 6.10 5.97 3.04 5.62
Employee Benefit Expenses 84.07 68.90 50.94 40.75 27.47 31.60
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,207.59 941.29 759.22 558.86 324.08 417.85
Operating Profit 221.90 178.62 134.44 84.07 58.64 59.39
Interest 27.44 21.98 20.15 21.45 19.87 23.57
Gross Profit 194.46 156.64 114.29 62.62 38.77 35.82
Depreciation 62.91 48.07 34.53 31.41 32.47 34.58
Profit Before Tax 131.55 108.57 79.76 31.21 6.30 1.24
Current Tax 34.34 27.76 19.43 8.67 2.55 2.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.04 -0.47 0.54 -0.83 -0.89 -0.90
Reported Net Profit 98.25 81.29 59.80 23.36 4.64 0.04
Extraordinary Items -0.40 0.42 0.09 -0.09 0.03 0.09
Adjusted Net Profit 98.65 80.87 59.71 23.45 4.61 -0.05
Adjustment below Net Profit -0.13 -0.10 -0.17 0.01 -0.05 -0.02
P & L Balance brought forward 173.01 91.82 32.20 8.82 4.24 4.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 271.13 173.01 91.82 32.20 8.82 4.24
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 40.14 33.21 25.61 12.25 2.55 0.02
Earnings Per Share(Adj)-Unit Curr 38.77 32.08 24.74 - - -
Book Value 400.35 360.27 270.32 121.53 86.28 83.76
Book Value(Adj)-Unit Curr 386.73 348.01 261.12 - - -

Shareholding Pattern

  • Promoter Group

    50.59%

  • Public Share Holding

    49.41%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 53,715 53,715.00 53,715 53,715
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 53,715 0.20 53,715 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 13,456,452 50.29 13,456,452 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,381 0.09 25,381 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,481,833 50.38 13,481,833 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,459,179 12.93 3,459,179 75
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 203,716 0.76 203,716 2
Mutual Funds / UTI 4,347,441 16.25 4,347,441 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 392,402 1.47 392,402 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 8,402,738 31.40 8,402,738 93
2] Non Institution
Bodies Corporate 1,082,094 4.04 1,082,094 380
Clearing Members 27,212 0.10 27,212 5
Directors of their Relatives 203 0.00 203 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 228,074 0.85 228,074 1,477
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 82,737 0.31 82,737 812
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,154,830 4.32 1,154,830 11
Individuals holding nominal share capital up to Rs. 1 lakh 2,243,046 8.38 2,228,795 39,344
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,058 0.00 1,058 3
Others 153 0.00 153 1
Sub Total 4,819,407 18.01 4,805,156 42,034
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 26,757,693 100.00 26,743,442 42,141

Company Background

Ethos LtdTrading

  • Ethos Ltd
  • BSE Code : 29971.0
  • ISIN : INE04TZ01018

  • Incorporation Year

    2007

  • Registered Office

    Plot No 3
    Sector III, Parwanoo,
    Himachal Pradesh-173220

  • Telephone

    91 1792 232 462/233 402

  • FAX

  • Chairman

    Yashovardhan Saboo

  • Managing Director

    Yashovardhan Saboo

  • Company Secretary

    Shubham Kandhway

  • Auditor

    S R Batliboi & Co LLP/Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Ethos Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Ethos Ltd 2,394.80 1,276.51 1,251.63 67.02 13.89
Trent 5,218.20 16,997.48 17,876.78 111.40 27.82
Muller & Phipps 261.50 6.20 5.92 -145.28 0.00
Warren Tea 57.27 4.46 0.00 520.64 1.62
Salora Intl. 44.05 152.75 151.65 -43.19 0.00
M P Agro Inds. 9.39 0.41 0.00 93.90 1.35
Asian Petroprod. 8.19 0.00 0.00 -25.59 0.00
RKD Agri 5.39 1.83 1.82 -134.75 0.00
Saptak Chem & 4.50 0.00 0.00 -34.62 0.00
Future Enterp. 0.61 1,019.80 915.22 -0.04 0.00
Sharanam Infra 0.35 1.76 1.76 3.89 0.49