• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Ion Exchange (India) Ltd Engineering - Turnkey Services

  • Indian Private
  • BSE Code : 299.0
  • ISIN : INE570A01022
544.25 -4 (-0.80%)
  • As on 02 Jun 2025 (EOD)
  • Today’s Low

    542.80
  • Today’s High

    554.40
  • Open

    547.00
  • Perv Close

    548.65
  • 52W Low

    405.00
  • 52W High

    768.40

Key Indicators

  • P/E(TTM)

    37.21

  • Mar.Cap (₹Cr.)

    7,982.33

  • Div & Yield %

    0.28

  • Book Value(₹)

    86.61

  • Debt-Equity Ratio

    -0.80

  • AGM Date

    30-May-2025

  • EPS

    14.62

  • P/E Ratio

    37.21

Financials Ratios

  • Debt-Equity Ratio

    0.11

  • Mar.Cap (₹Cr.)

    7,982.33

  • RONW (%)

    21.10

  • ROCE (%)

    26.61

Score Board

  • Equity (₹ in Cr.)

    14.67

  • BV (₹)

    86.60

  • Sales( ₹ in Cr.)

    2,540.06

  • NP (in Cr.)

    214.48

  • NP Var(%)

    5.0

  • Div%

    150.0

  • CPS (₹)

    17.40

  • EPS (₹)

    14.60

  • Traded Value (₹ in Lakhs)

    7,978.66

  • 52 Week High

    768.40

  • 52 Week Low

    405.00

  • Price BSE

    544.0

  • Price NSE

    544.00

  • Market Capital( in Cr.)

    7,978.66

  • P/C Ratio

    31.40

  • P/E Ratio

    37.20

  • Price Vs.BV

    14.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,180.04 1,892.33 1,509.36 1,401.77 1,407.18 1,102.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,180.04 1,892.33 1,509.36 1,401.77 1,407.18 1,102.34
Other Income 47.04 45.01 46.13 36.78 48.54 44.10
Stock Adjustments 7.28 3.91 14.17 -3.51 14.40 7.88
Total Income 2,234.36 1,941.25 1,569.66 1,435.04 1,470.12 1,154.32
EXPENDITURE :            
Raw Materials 1,391.98 1,227.90 955.89 894.45 962.68 744.93
Power and Fuel Cost 24.35 23.76 20.39 14.96 14.67 14.43
Employee Cost 241.87 196.49 163.69 141.04 148.59 125.44
Other Manufacturing Expenses 85.88 71.03 70.31 54.96 64.18 42.64
Selling and Administration Expenses 114.69 86.27 64.37 51.17 66.47 60.08
Miscellaneous Expenses 58.57 50.41 49.64 44.67 41.21 29.42
Employee Benefit Expenses 241.87 196.49 163.69 141.04 148.59 125.44
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,917.35 1,655.84 1,324.28 1,201.26 1,297.81 1,016.94
Operating Profit 317.02 285.41 245.38 233.78 172.31 137.37
Interest 9.72 11.48 9.86 11.76 16.09 18.14
Gross Profit 307.30 273.93 235.52 222.02 156.22 119.23
Depreciation 32.95 28.13 26.78 26.14 22.05 18.13
Profit Before Tax 274.35 245.80 208.74 195.88 134.17 101.10
Current Tax 67.37 62.04 58.07 53.85 36.42 35.06
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.88 -1.38 -3.54 -3.95 -1.36 -0.54
Reported Net Profit 204.10 185.14 154.21 145.98 99.12 66.59
Extraordinary Items 0.20 -0.23 0.16 0.01 -0.07 -0.01
Adjusted Net Profit 203.90 185.37 154.05 145.97 99.19 66.60
Adjustment below Net Profit -0.88 -3.10 -1.47 1.43 17.08 -1.42
P & L Balance brought forward 790.60 620.85 531.07 385.54 280.29 219.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 15.37 12.29 12.29 1.88 10.94 4.20
P & L Balance carried down 978.44 790.60 671.51 531.07 385.54 280.29
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 125.00 100.00 100.00 60.00 45.00
Dividend Per Share(Rs) 1.50 12.50 10.00 10.00 6.00 4.50
Earnings Per Share-Unit Curr 13.92 126.23 105.14 99.53 67.58 45.40
Earnings Per Share(Adj)-Unit Curr 13.92 12.62 10.51 9.95 6.76 4.54
Book Value 73.25 604.43 542.41 446.66 347.44 275.67
Book Value(Adj)-Unit Curr 73.25 60.44 54.24 44.67 34.75 27.57

Shareholding Pattern

  • Promoter Group

    25.76%

  • Public Share Holding

    58.06%

  • Custodian

    16.18%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,740,000 1,740,000.00 1,740,000 1,740,000
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,740,000 1.19 1,740,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,882,960 3.33 4,882,960 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 31,151,929 21.24 31,151,929 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 36,034,889 24.57 36,034,889 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,770 0.00 1,830 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 8,063,705 5.50 8,063,705 101
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 42,341 0.03 42,341 1
Mutual Funds / UTI 16,842,895 11.48 16,842,895 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,466,330 2.36 3,456,990 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,418,041 19.38 28,407,761 121
2] Non Institution
Bodies Corporate 4,276,808 2.92 4,234,638 880
Clearing Members 4,436 0.00 4,436 8
Directors of their Relatives 6,350 0.00 6,350 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,949,564 2.01 2,941,344 2,664
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,531,295 1.04 1,531,295 1,687
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 9,410,155 6.42 9,410,155 16
Individuals holding nominal share capital up to Rs. 1 lakh 37,011,911 25.24 35,487,361 122,682
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 40,985 0.03 40,985 5
Others 1,495,426 1.02 1,485,426 4
Sub Total 56,737,520 38.68 55,152,080 127,950
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 23,736,140 16.18 23,736,140 77
Total Shares held by Custodians and against which Depository Receipts have been issued 23,736,140 16.18 23,736,140 77
Grand Total ( A + B + C ) 146,666,590 100.00 145,070,870 128,164

Company Background

Ion Exchange (India) LtdEngineering - Turnkey Services

  • Ion Exchange (India) Ltd
  • BSE Code : 299.0
  • ISIN : INE570A01022
  • Incorporation Year

    1964

  • Registered Office

    Ion House P O Box 6273
    Dr E Moses Road Mahalaxmi, Mumbai,
    Maharashtra-400011

  • Telephone

    91-22-39890909

  • FAX

    91-22-24938737

  • Chairman

    Aankur Patni

  • Managing Director

    Indraneel Dutt

  • Company Secretary

    Milind Puranik

  • Auditor

    B S R & Co LLP/Deloitte Haskins & Sells LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Ion Exchange (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ION Exchange 544.00 2,227.09 2,180.04 37.21 26.59
Larsen & Toubro 3,675.75 148,178.22 142,509.01 46.50 17.31
Vindhya Telelink 1,677.90 4,110.15 4,086.53 17.22 16.16
ITD Cem 714.15 7,588.49 7,542.11 32.91 26.41
Nirlon 522.00 607.36 603.12 21.56 24.42
Indian Hume Pipe 427.55 1,397.24 1,388.63 4.04 12.70
WPIL 419.80 1,107.30 1,076.93 28.50 26.86
Semac Consul 363.05 110.51 105.60 -18.50 -32.62
Reliance Infra. 330.80 748.11 424.68 -11.82 0.00
W S Inds. 69.28 328.70 326.38 -28.75 6.63
Hind.Construct. 33.81 5,167.70 5,042.71 71.94 11.78