• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,474.10(%)
  • Garden Reach Sh.
    2,898.40 2,898.40(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 389.90(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VRL Logistics Ltd Miscellaneous

  • Indian Private
  • BSE Code : 29776.0
  • ISIN : INE366I01010
578.35 -10 (-1.74%)
  • As on 25 May 2025 (EOD)

  • Today’s Low

    575.00

  • Today’s High

    594.00

  • Open

    589.80

  • Perv Close

    588.60

  • 52W Low

    433.20

  • 52W High

    631.00

Key Indicators

  • P/E(TTM)

    27.64

  • Mar.Cap (₹Cr.)

    5,058.74

  • Div & Yield %

    1.73

  • Book Value(₹)

    123.99

  • Debt-Equity Ratio

    -1.74

  • AGM Date

    23-May-2025

  • EPS

    20.91

  • P/E Ratio

    27.64

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    5,058.74

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    87.47

  • BV (₹)

    124.00

  • Sales( ₹ in Cr.)

    3,160.95

  • NP (in Cr.)

    182.93

  • NP Var(%)

    112.0

  • Div%

    100.0

  • CPS (₹)

    49.90

  • EPS (₹)

    20.90

  • Traded Value (₹ in Lakhs)

    5,054.37

  • 52 Week High

    631.00

  • 52 Week Low

    433.20

  • Price BSE

    578.0

  • Price NSE

    578.00

  • Market Capital( in Cr.)

    5,054.37

  • P/C Ratio

    11.60

  • P/E Ratio

    27.60

  • Price Vs.BV

    20.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,888.62 2,648.52 2,163.56 1,762.92 2,118.54 2,109.54
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,888.62 2,648.52 2,163.56 1,762.92 2,118.54 2,109.54
Other Income 21.58 171.41 20.77 12.86 10.32 7.92
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,910.20 2,819.93 2,184.33 1,775.78 2,128.86 2,117.46
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 886.74 818.00 653.37 518.71 582.96 586.16
Employee Cost 485.13 414.85 346.88 314.66 380.51 366.68
Other Manufacturing Expenses 1,058.05 960.79 746.03 637.61 790.85 851.10
Selling and Administration Expenses 58.16 48.39 37.56 40.60 56.97 58.12
Miscellaneous Expenses 6.29 2.94 3.74 3.29 8.40 3.01
Employee Benefit Expenses 485.13 414.85 346.88 314.66 380.51 366.68
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,494.37 2,244.98 1,787.58 1,514.86 1,819.69 1,865.07
Operating Profit 415.84 574.95 396.74 260.93 309.17 252.41
Interest 78.89 56.23 43.58 37.40 37.32 11.35
Gross Profit 336.95 518.72 353.16 223.53 271.85 241.06
Depreciation 216.16 159.14 144.50 159.79 167.53 100.58
Profit Before Tax 120.79 359.58 208.66 63.74 104.32 140.48
Current Tax 11.38 31.38 56.13 18.17 32.97 55.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 20.55 5.00 -7.58 0.50 -18.77 -6.44
Reported Net Profit 88.85 323.20 160.11 45.07 90.11 91.92
Extraordinary Items 2.37 0.12 3.15 0.50 -3.04 -0.21
Adjusted Net Profit 86.48 323.08 156.96 44.57 93.15 92.13
Adjustment below Net Profit 1.54 1.01 0.39 -1.58 -2.05 -2.88
P & L Balance brought forward 626.46 334.57 296.09 257.11 276.08 253.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 52.62 32.32 122.02 4.51 107.03 47.31
P & L Balance carried down 664.23 626.46 334.57 296.09 257.11 295.19
Dividend 0.00 0.00 0.00 0.00 81.31 31.62
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 50.00 80.00 40.00 70.00 55.00
Dividend Per Share(Rs) 0.00 5.00 8.00 4.00 7.00 5.50
Earnings Per Share-Unit Curr 10.16 36.58 18.12 5.10 9.97 10.17
Earnings Per Share(Adj)-Unit Curr 10.16 36.58 18.12 5.10 9.97 10.17
Book Value 108.13 110.46 73.76 67.59 68.28 71.50
Book Value(Adj)-Unit Curr 108.13 110.46 73.76 67.59 68.28 71.50

Shareholding Pattern

  • Promoter Group

    60.24%

  • Public Share Holding

    39.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 52,690,971 60.24 52,690,971 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 52,690,971 60.24 52,690,971 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,161,143 3.61 3,161,143 82
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 21,148,612 24.18 21,148,612 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,010,237 1.16 1,010,237 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 25,319,992 28.95 25,319,992 96
2] Non Institution
Bodies Corporate 625,636 0.72 625,636 384
Clearing Members 1,073 0.00 1,073 1
Directors of their Relatives 2,097 0.00 2,097 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 486,501 0.56 486,501 1,509
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 263,632 0.30 263,632 1,107
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 694,673 0.79 694,673 16
Individuals holding nominal share capital up to Rs. 1 lakh 7,379,899 8.44 7,379,899 62,640
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,519 0.00 251 6
Others 1,502 0.00 1,502 1
Sub Total 9,457,532 10.81 9,455,264 65,665
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 87,468,495 100.00 87,466,227 65,767

Company Background

VRL Logistics LtdMiscellaneous

  • VRL Logistics Ltd
  • BSE Code : 29776.0
  • ISIN : INE366I01010

  • Incorporation Year

    1983

  • Registered Office

    RS No 351/1 Varur Post Chhabbl
    Taluka Hubbali dist Dharwad, Hubli,
    Karnataka-581207

  • Telephone

    91-836-2237613

  • FAX

    91-836-2237614

  • Chairman

    Vijay Sankeshwar

  • Managing Director

    Vijay Sankeshwar

  • Company Secretary

    Aniruddha Phadnavis

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

VRL Logistics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VRL Logistics 577.85 2,909.72 2,888.62 27.64 10.61
Rel. Indl. Infra 924.30 82.70 68.47 141.98 3.86
Sanco Trans 715.05 101.64 97.93 76.39 2.05
Autoriders Intl. 569.55 83.83 83.41 6.07 23.75
Sical Logistics 105.45 79.22 66.17 -16.43 0.00
SER Industries 92.45 0.03 0.00 -23.58 0.00
ABC India 86.71 165.15 164.59 19.02 8.11
Patel Integrated 16.04 292.52 290.55 14.72 5.53
Rajvi Logitrade 12.44 30.91 30.91 1.14 44.25
Rajas. Petro Syn 4.54 0.20 0.20 454.00 0.00
Arshiya 2.97 41.44 26.19 -0.07 -4.70