• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VRL Logistics Ltd Miscellaneous

  • Indian Private
  • BSE Code : 29776.0
  • ISIN : INE366I01010
473.20 -2 (-0.32%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    470.85

  • Today’s High

    480.00

  • Open

    475.30

  • Perv Close

    474.70

  • 52W Low

    433.20

  • 52W High

    625.00

Key Indicators

  • P/E(TTM)

    31.75

  • Mar.Cap (₹Cr.)

    4,139.01

  • Div & Yield %

    0.00

  • Book Value(₹)

    113.70

  • Debt-Equity Ratio

    -0.32

  • AGM Date

    28-Mar-2025

  • EPS

    14.89

  • P/E Ratio

    31.75

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    4,139.01

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    87.47

  • BV (₹)

    113.70

  • Sales( ₹ in Cr.)

    2,888.62

  • NP (in Cr.)

    86.48

  • NP Var(%)

    -73.0

  • Div%

    0.0

  • CPS (₹)

    34.60

  • EPS (₹)

    9.90

  • Traded Value (₹ in Lakhs)

    4,135.51

  • 52 Week High

    625.00

  • 52 Week Low

    433.20

  • Price BSE

    473.0

  • Price NSE

    473.00

  • Market Capital( in Cr.)

    4,135.51

  • P/C Ratio

    13.70

  • P/E Ratio

    47.80

  • Price Vs.BV

    9.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,888.62 2,648.52 2,163.56 1,762.92 2,118.54 2,109.54
Excise Duty 0.00 0.00 0.00 17.57 18.65 22.09
Net Sales 2,888.62 2,648.52 2,163.56 1,762.92 2,118.54 2,109.54
Other Income 21.10 14.34 16.81 12.86 10.32 7.92
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,909.72 2,662.87 2,180.37 1,775.79 2,128.86 2,117.47
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 17.57 18.65 22.09
Power & Fuel Cost 0.00 0.00 0.00 17.57 18.65 22.09
Employee Cost 485.13 414.85 346.88 314.66 380.51 366.68
Other Manufacturing Expenses 7.10 4.83 5.17 3.86 8.98 3.49
Selling & Administrative Expenses 36.20 28.16 18.75 15.17 20.58 21.04
Miscellaneous Expenses 7.10 4.83 5.17 3.86 8.98 3.49
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,789.21 2,460.35 1,975.67 1,712.05 2,024.54 1,976.99
Operating Profit 1,966.75 1,799.03 1,418.21 1,181.75 1,410.20 1,474.34
Interest 77.86 54.34 42.16 36.82 36.73 10.86
Gross Profit 121.00 202.52 204.70 63.74 104.32 140.47
Depreciation 216.16 159.14 144.50 159.79 167.53 100.58
Profit Before Tax 121.00 202.52 204.70 63.74 104.32 140.47
Tax 10.00 34.49 56.13 18.17 32.97 55.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 20.55 5.00 -5.38 0.50 -18.77 -6.44
Reported Net Profit 89.06 166.14 156.15 45.07 90.11 91.92
Extraordinary Items 121.00 202.52 204.70 63.74 104.32 140.47
Adjusted Net Profit 89.06 166.14 156.15 45.07 90.11 91.92
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 220.84 5.19 0.00 0.00 0.00
Statutory Appropriations 0.00 44.17 70.67 35.34 63.24 49.69
P & L Balance carried down 89.06 166.14 156.15 45.07 90.11 91.92
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 50.00 80.00 40.00 70.00 55.00
Dividend Per Share(Rs) 0.00 5.00 8.00 4.00 7.00 5.50
Earnings Per Share-Unit Curr 10.16 36.58 18.12 4.99 9.97 10.17
Book Value 0.00 44.17 70.67 35.34 63.24 49.69
Book Value(Adj)-Unit Curr 0.00 44.17 70.67 35.34 63.24 49.69

Shareholding Pattern

  • Promoter Group

    60.24%

  • Public Share Holding

    39.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 52,690,971 60.24 52,690,971 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 52,690,971 60.24 52,690,971 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,186,168 3.64 3,186,168 69
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 142,773 0.16 142,773 1
Mutual Funds / UTI 21,323,057 24.38 21,323,057 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 898,088 1.03 898,088 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 25,550,086 29.21 25,550,086 83
2] Non Institution
Bodies Corporate 590,437 0.68 590,437 387
Clearing Members 862 0.00 862 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 457,788 0.52 457,788 1,504
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 250,395 0.29 250,395 1,092
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 551,053 0.63 551,053 11
Individuals holding nominal share capital up to Rs. 1 lakh 7,370,335 8.43 7,370,335 62,332
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,969 0.00 2,969 7
Others 3,599 0.00 3,599 2
Sub Total 9,227,438 10.55 9,227,438 65,337
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 87,468,495 100.00 87,468,495 65,426

Company Background

VRL Logistics LtdMiscellaneous

  • VRL Logistics Ltd
  • BSE Code : 29776.0
  • ISIN : INE366I01010

  • Incorporation Year

    1983

  • Registered Office

    RS No 351/1 Varur Post Chhabbl
    Taluka Hubbali dist Dharwad, Hubli,
    Karnataka-581207

  • Telephone

    91-836-2237613

  • FAX

    91-836-2237614

  • Chairman

    Vijay Sankeshwar

  • Managing Director

    Vijay Sankeshwar

  • Company Secretary

    Aniruddha Phadnavis

  • Auditor

    Kalyaniwalla & Mistry LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

VRL Logistics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VRL Logistics 472.80 2,909.72 2,888.62 31.75 10.61
Rel. Indl. Infra 807.05 82.70 68.47 119.39 3.86
Sanco Trans 745.70 101.64 97.93 79.67 2.05
Autoriders Intl. 349.85 83.83 83.41 3.73 23.75
ABC India 85.90 165.15 164.59 19.48 8.11
Sical Logistics 82.56 79.22 66.17 -12.86 0.00
SER Industries 18.20 0.03 0.00 -15.42 0.00
Patel Integrated 13.35 292.52 290.55 12.59 5.53
Rajvi Logitrade 11.29 30.91 30.91 1.15 44.25
Rajas. Petro Syn 4.33 0.20 0.20 433.00 0.00
Arshiya 2.67 41.44 26.19 -0.06 -4.70