• SENSEX 71,593.24
    -1,045.46 (--1.44%)
  • BANKNIFTY 54,515.05
    -540.50 (--0.98%)
  • ITC
    253.15 253.15(%)
  • Kanohar Elect.
    1,210.00 1,210.00(%)
  • Axis Bank
    1,257.00 1,418.30(%)
  • NSE
    1,717.00 1,712.00(%)
  • ICICI Bank
    1,340.00 1,187.55(%)
  • Moneyview
    55.62 48.33(%)
  • Reliance Industries
    1,173.00 1,161.00(%)
  • LIC Housing Fin.
    547.50 598.00(%)
  • Cupid
    357.45 357.45(%)
  • HDFC Bank
    690.65 682.00(%)
  • One 97
    1,560.60 947.10(%)
  • Larsen & Toubro
    3,606.10 3,288.65(%)
  • Bharti Airtel
    1,790.35 1,726.05(%)
  • Titan Company
    4,364.00 3,470.60(%)
  • TCS
    2,059.40 1,976.00(%)
  • Petronet LNG
    288.00 235.45(%)
  • United Spirits
    1,308.10 1,210.40(%)
  • Senco Gold
    359.00 430.00(%)
  • Jindal Steel
    1,002.00 978.20(%)
  • Kotak Mah. Bank
    433.05 345.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samvardhana Motherson International Ltd Auto Ancillaries

  • Motherson
  • BSE Code : 2966.0
  • ISIN : INE775A01035
153.08 -6 (-3.84%)
  • As on 08 Oct 2026 (EOD)

  • Today’s Low

    153.08

  • Today’s High

    158.90

  • Open

    158.57

  • Perv Close

    159.20

  • 52W Low

    101.01

  • 52W High

    173.27

Key Indicators

  • P/E(TTM)

    90.29

  • Mar.Cap (₹Cr.)

    161,567.41

  • Div & Yield %

    0.39

  • Book Value(₹)

    36.54

  • Debt-Equity Ratio

    -3.84

  • AGM Date

    08-Oct-2026

  • EPS

    1.70

  • P/E Ratio

    90.29

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    161,567.41

  • RONW (%)

    12.42

  • ROCE (%)

    13.10

Score Board

  • Equity (₹ in Cr.)

    1,055.44

  • BV (₹)

    36.50

  • Sales( ₹ in Cr.)

    12,374.10

  • NP (in Cr.)

    1,808.37

  • NP Var(%)

    21.0

  • Div%

    60.0

  • CPS (₹)

    2.10

  • EPS (₹)

    1.70

  • Traded Value (₹ in Lakhs)

    162,010.69

  • 52 Week High

    173.27

  • 52 Week Low

    101.01

  • Price BSE

    154.0

  • Price NSE

    153.00

  • Market Capital( in Cr.)

    162,010.69

  • P/C Ratio

    73.70

  • P/E Ratio

    89.90

  • Price Vs.BV

    1.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 12,374.10 10,186.80 9,046.00 7,972.70 5,416.30 3,669.20
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 12,374.10 10,186.80 9,046.00 7,972.70 5,416.30 3,669.20
Other Income 1,103.10 1,274.20 553.20 390.10 1,004.10 437.00
Stock Adjustments 101.30 50.00 41.00 96.20 82.80 64.90
Total Income 13,578.50 11,511.00 9,640.20 8,459.00 6,503.20 4,171.10
EXPENDITURE :            
Raw Materials 8,123.00 6,523.40 5,770.10 5,144.40 3,475.50 2,249.40
Power and Fuel Cost 221.80 216.50 197.40 171.00 122.30 99.00
Employee Cost 1,265.40 1,138.30 1,005.80 846.10 607.70 502.50
Other Manufacturing Expenses 431.80 400.20 296.10 247.70 196.80 129.30
Selling and Administration Expenses 702.50 619.30 558.70 509.50 330.40 246.10
Miscellaneous Expenses 112.70 132.40 120.50 228.60 141.20 87.00
Employee Benefit Expenses 1,265.40 1,138.30 1,005.80 846.10 607.70 502.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,857.20 9,030.10 7,948.60 7,147.30 4,873.90 3,313.30
Operating Profit 2,721.30 2,480.90 1,691.60 1,311.70 1,629.30 857.80
Interest 279.00 347.40 256.40 157.50 141.10 89.70
Gross Profit 2,442.30 2,133.50 1,435.20 1,154.20 1,488.20 768.10
Depreciation 398.10 356.20 313.00 258.20 204.20 198.30
Profit Before Tax 2,044.20 1,777.30 1,122.20 896.00 1,284.00 569.80
Current Tax 305.00 207.30 196.90 140.10 97.00 60.90
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -57.00 -7.00 -18.60 -30.10 23.20 -11.80
Reported Net Profit 1,796.20 1,577.00 943.90 786.00 1,163.80 520.70
Extraordinary Items -12.17 76.35 19.04 1.77 -41.15 -17.06
Adjusted Net Profit 1,808.37 1,500.65 924.86 784.23 1,204.95 537.76
Adjustment below Net Profit -2.10 -10.80 -4.70 -17.70 6.30 -15.70
P & L Balance brought forward 4,565.10 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 615.70 893.90 440.50 293.60 1,545.80 0.00
P & L Balance carried down 5,743.50 4,565.10 3,892.80 3,394.10 2,919.40 3,295.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 60.00 85.00 80.00 65.00 65.00 150.00
Dividend Per Share(Rs) 0.60 0.85 0.80 0.65 0.65 1.50
Earnings Per Share-Unit Curr 1.70 2.24 1.39 1.16 2.58 1.65
Earnings Per Share(Adj)-Unit Curr 1.70 1.49 0.93 0.77 1.15 0.61
Book Value 36.54 53.28 47.12 46.39 68.46 21.35
Book Value(Adj)-Unit Curr 36.54 35.52 31.41 30.93 30.43 7.88

Shareholding Pattern

  • Promoter Group

    48.60%

  • Public Share Holding

    51.15%

  • Custodian

    0.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 872,093,469 8.26 872,093,469 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,374,722,945 1,374,722,945.00 1,374,722,945 1,374,722,945
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,246,816,414 21.29 2,246,816,414 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 169,055,670 1.60 169,055,670 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 56,229,156 0.53 56,229,156 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 2,657,112,874 25.18 2,657,112,874 2
Others 0 0.00 0 0
Sub Total 2,882,397,700 27.31 2,882,397,700 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 10,447 0.00 10,447 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,008,627 0.04 3,938,165 10
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,375,912,397 13.04 1,375,889,992 751
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 376,483,262 3.57 376,483,262 31
Mutual Funds / UTI 1,644,754,747 15.58 1,644,754,747 47
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 170,600,239 1.62 170,600,239 50
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,571,769,719 33.84 3,571,676,852 891
2] Non Institution
Bodies Corporate 53,473,790 0.51 52,978,538 2,322
Clearing Members 304,566 0.00 304,566 10
Directors of their Relatives 1,198,841 0.01 1,198,841 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 47,188,418 0.45 47,187,600 17,667
Foreign Non Institution Other 1,013,326,314 9.60 1,013,326,314 3
Hindu Undivided Families 13,138,129 0.12 13,138,129 8,600
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 144,988,788 1.37 144,551,452 194
Individuals holding nominal share capital up to Rs. 1 lakh 533,491,822 5.05 525,340,766 1,155,122
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,389,241 0.16 17,388,997 33
Others 1,947,489 0.02 1,947,489 2
Sub Total 1,826,447,398 17.31 1,817,362,692 1,183,955
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 27,011,370 0.26 27,011,370 1
Total Shares held by Custodians and against which Depository Receipts have been issued 27,011,370 0.26 27,011,370 1
Grand Total ( A + B + C ) 10,554,442,601 100.00 10,545,265,028 1,184,858

Company Background

Samvardhana Motherson International LtdAuto Ancillaries

  • Samvardhana Motherson International Ltd
  • BSE Code : 2966.0
  • ISIN : INE775A01035

  • Incorporation Year

    1986

  • Registered Office

    Unit 705C Wing ONE BKC G Block
    BandraKurla Complex Bandra (E), Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-61354800

  • FAX

    91-22-61354801

  • Chairman

    V C Sehgal

  • Managing Director

  • Company Secretary

    Alok Goel

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samvardhana Motherson International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samvardh. Mothe. 153.50 13,477.20 12,374.10 90.29 5.14
Bosch 43,289.80 20,889.00 20,034.70 54.18 20.96
Auto.Corp.of Goa 1,668.15 951.16 933.65 17.50 27.78
Gabriel India 1,334.85 4,282.95 4,232.99 88.17 25.49
The Bombay Burmah 1,223.35 427.27 295.81 46.09 18.91
Federal-Mogul Go 435.55 1,989.94 1,924.12 14.35 17.91
Exide Inds. 395.35 17,361.99 17,268.92 28.04 10.16
Him Teknoforg. 254.30 437.90 435.23 18.92 9.23
Bharat Gears 107.15 790.50 784.17 10.97 15.77
Setco Automotive 17.78 3.48 1.15 2.80 1.08
Gajra Bevel 3.25 0.00 0.00 0.00 0.00