• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samvardhana Motherson International Ltd Auto Ancillaries

  • Motherson
  • BSE Code : 2966.0
  • ISIN : INE775A01035
153.12 1 (0.68%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    152.55

  • Today’s High

    158.66

  • Open

    155.00

  • Perv Close

    152.09

  • 52W Low

    107.25

  • 52W High

    216.99

Key Indicators

  • P/E(TTM)

    81.38

  • Mar.Cap (₹Cr.)

    107,739.75

  • Div & Yield %

    0.56

  • Book Value(₹)

    52.67

  • Debt-Equity Ratio

    0.68

  • AGM Date

    30-May-2025

  • EPS

    1.88

  • P/E Ratio

    81.38

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    107,739.75

  • RONW (%)

    12.42

  • ROCE (%)

    13.10

Score Board

  • Equity (₹ in Cr.)

    703.63

  • BV (₹)

    52.70

  • Sales( ₹ in Cr.)

    9,850.32

  • NP (in Cr.)

    1,576.96

  • NP Var(%)

    71.0

  • Div%

    85.0

  • CPS (₹)

    2.70

  • EPS (₹)

    2.20

  • Traded Value (₹ in Lakhs)

    107,655.31

  • 52 Week High

    216.99

  • 52 Week Low

    107.25

  • Price BSE

    153.0

  • Price NSE

    153.00

  • Market Capital( in Cr.)

    107,655.31

  • P/C Ratio

    55.70

  • P/E Ratio

    68.30

  • Price Vs.BV

    2.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Other Income 553.20 390.10 1,004.10 437.00 732.60 186.50
Stock Adjustments 41.00 96.20 82.80 64.90 -7.80 52.20
Total Income 9,640.20 8,459.00 6,503.20 4,171.10 4,709.80 7,820.00
EXPENDITURE :            
Raw Materials 5,770.10 5,144.40 3,475.50 2,249.40 2,324.00 4,262.10
Power and Fuel Cost 197.40 171.00 122.30 99.00 110.60 140.00
Employee Cost 1,005.80 846.10 607.70 502.50 513.40 1,178.50
Other Manufacturing Expenses 280.90 247.70 196.80 129.30 132.40 271.90
Selling and Administration Expenses 540.00 509.50 330.40 246.10 275.40 413.60
Miscellaneous Expenses 154.40 228.60 141.20 87.00 66.80 94.60
Employee Benefit Expenses 1,005.80 846.10 607.70 502.50 513.40 1,178.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,948.60 7,147.30 4,873.90 3,313.30 3,422.60 6,360.70
Operating Profit 1,691.60 1,311.70 1,629.30 857.80 1,287.20 1,459.30
Interest 256.40 157.50 141.10 89.70 24.80 17.60
Gross Profit 1,435.20 1,154.20 1,488.20 768.10 1,262.40 1,441.70
Depreciation 313.00 258.20 204.20 198.30 231.30 219.30
Profit Before Tax 1,122.20 896.00 1,284.00 569.80 1,031.10 1,222.40
Current Tax 196.90 140.10 97.00 60.90 145.30 310.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -18.60 -30.10 23.20 -11.80 -13.00 98.00
Reported Net Profit 943.90 786.00 1,163.80 520.70 898.80 813.80
Extraordinary Items 19.05 1.77 -41.15 -17.06 3.26 0.40
Adjusted Net Profit 924.85 784.23 1,204.95 537.76 895.54 813.40
Adjustment below Net Profit -4.70 -17.70 6.30 -15.70 -144.90 -82.30
P & L Balance brought forward 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60 2,725.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 440.50 293.60 1,545.80 0.00 947.40 473.70
P & L Balance carried down 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 65.00 65.00 150.00 150.00 150.00
Dividend Per Share(Rs) 0.80 0.65 0.65 1.50 1.50 1.50
Earnings Per Share-Unit Curr 1.39 1.16 2.58 1.65 2.85 2.58
Earnings Per Share(Adj)-Unit Curr 1.39 1.16 1.72 0.91 1.58 1.43
Book Value 47.12 46.39 68.46 21.35 19.77 20.39
Book Value(Adj)-Unit Curr 47.12 46.39 45.64 11.82 10.94 11.29

Shareholding Pattern

  • Promoter Group

    58.13%

  • Public Share Holding

    41.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,251,842,108 17.79 1,251,842,108 4
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 916,167,297 916,167,297.00 916,167,297 916,167,297
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,168,009,405 30.81 2,168,009,405 7
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,883,504,363 26.77 1,883,504,363 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 38,408,771 0.55 38,408,771 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,921,913,134 27.31 1,921,913,134 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 271,492 0.00 271,492 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 491,421 0.01 427,358 6
Foreign Bank 47,134 0.00 40,735 2
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 874,144,941 12.42 874,125,735 573
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 232,800,956 3.31 232,800,956 25
Mutual Funds / UTI 1,158,966,797 16.47 1,158,966,797 35
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 85,450,812 1.21 85,450,812 47
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,352,173,553 33.43 2,352,083,885 691
2] Non Institution
Bodies Corporate 31,141,840 0.44 30,652,991 2,187
Clearing Members 43,182 0.00 43,182 18
Directors of their Relatives 799,228 0.01 799,228 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 29,502,040 0.42 29,212,903 14,648
Foreign Non Institution Other 5,496,858 0.08 5,496,858 1
Hindu Undivided Families 9,786,331 0.14 9,786,331 8,532
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 86,098,023 1.22 85,660,687 125
Individuals holding nominal share capital up to Rs. 1 lakh 418,015,439 5.94 409,315,286 1,279,970
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,558,538 0.16 11,558,375 28
Others 1,757,496 0.03 1,757,496 3
Sub Total 594,198,975 8.44 584,283,337 1,305,514
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,036,295,067 100.00 7,026,289,761 1,306,219

Company Background

Samvardhana Motherson International LtdAuto Ancillaries

  • Samvardhana Motherson International Ltd
  • BSE Code : 2966.0
  • ISIN : INE775A01035

  • Incorporation Year

    1986

  • Registered Office

    Unit 705C Wing ONE BKC G Block
    BandraKurla Complex Bandra (E), Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-61354800

  • FAX

    91-22-61354801

  • Chairman

    V C Sehgal

  • Managing Director

  • Company Secretary

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samvardhana Motherson International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samvardh. Mothe. 153.00 9,599.20 9,046.00 81.38 3.72
Bombay Burmah 2,020.25 382.75 261.32 118.21 7.47
Auto.Corp.of Goa 1,795.35 597.65 584.34 23.46 18.10
Gabriel India 658.20 3,364.79 3,342.65 44.62 26.52
Hind.Composites 509.35 298.61 297.68 21.49 4.45
Federal-Mogul Go 450.30 1,711.91 1,669.57 15.68 17.21
Exide Inds. 386.70 16,113.73 16,029.19 30.52 11.60
Him Teknoforg. 184.45 375.92 373.43 17.91 8.43
Bharat Gears 86.09 666.67 663.05 41.39 1.78
Setco Automotive 19.70 1.71 1.15 -197.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00