• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samvardhana Motherson International Ltd Auto Ancillaries

  • Motherson
  • BSE Code : 2966.0
  • ISIN : INE775A01035
143.60 -2 (-1.12%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    143.31

  • Today’s High

    147.60

  • Open

    145.00

  • Perv Close

    145.22

  • 52W Low

    89.70

  • 52W High

    155.25

Key Indicators

  • P/E(TTM)

    83.98

  • Mar.Cap (₹Cr.)

    151,561.80

  • Div & Yield %

    0.42

  • Book Value(₹)

    36.54

  • Debt-Equity Ratio

    -1.12

  • AGM Date

    22-Jul-2026

  • EPS

    1.71

  • P/E Ratio

    83.98

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    151,561.80

  • RONW (%)

    12.42

  • ROCE (%)

    13.10

Score Board

  • Equity (₹ in Cr.)

    1,055.44

  • BV (₹)

    36.50

  • Sales( ₹ in Cr.)

    12,374.10

  • NP (in Cr.)

    1,808.37

  • NP Var(%)

    21.0

  • Div%

    60.0

  • CPS (₹)

    2.10

  • EPS (₹)

    1.70

  • Traded Value (₹ in Lakhs)

    151,561.80

  • 52 Week High

    155.25

  • 52 Week Low

    89.70

  • Price BSE

    144.0

  • Price NSE

    144.00

  • Market Capital( in Cr.)

    151,561.80

  • P/C Ratio

    68.90

  • P/E Ratio

    84.00

  • Price Vs.BV

    1.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 12,374.10 10,186.80 9,046.00 7,972.70 5,416.30 3,669.20
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 12,374.10 10,186.80 9,046.00 7,972.70 5,416.30 3,669.20
Other Income 1,103.10 1,274.20 553.20 390.10 1,004.10 437.00
Stock Adjustments 101.30 50.00 41.00 96.20 82.80 64.90
Total Income 13,578.50 11,511.00 9,640.20 8,459.00 6,503.20 4,171.10
EXPENDITURE :            
Raw Materials 8,123.00 6,523.40 5,770.10 5,144.40 3,475.50 2,249.40
Power and Fuel Cost 221.80 216.50 197.40 171.00 122.30 99.00
Employee Cost 1,265.40 1,138.30 1,005.80 846.10 607.70 502.50
Other Manufacturing Expenses 431.80 400.20 296.10 247.70 196.80 129.30
Selling and Administration Expenses 702.50 619.30 558.70 509.50 330.40 246.10
Miscellaneous Expenses 112.70 132.40 120.50 228.60 141.20 87.00
Employee Benefit Expenses 1,265.40 1,138.30 1,005.80 846.10 607.70 502.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,857.20 9,030.10 7,948.60 7,147.30 4,873.90 3,313.30
Operating Profit 2,721.30 2,480.90 1,691.60 1,311.70 1,629.30 857.80
Interest 279.00 347.40 256.40 157.50 141.10 89.70
Gross Profit 2,442.30 2,133.50 1,435.20 1,154.20 1,488.20 768.10
Depreciation 398.10 356.20 313.00 258.20 204.20 198.30
Profit Before Tax 2,044.20 1,777.30 1,122.20 896.00 1,284.00 569.80
Current Tax 305.00 207.30 196.90 140.10 97.00 60.90
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -57.00 -7.00 -18.60 -30.10 23.20 -11.80
Reported Net Profit 1,796.20 1,577.00 943.90 786.00 1,163.80 520.70
Extraordinary Items -12.17 76.35 19.04 1.77 -41.15 -17.06
Adjusted Net Profit 1,808.37 1,500.65 924.86 784.23 1,204.95 537.76
Adjustment below Net Profit -2.10 -10.80 -4.70 -17.70 6.30 -15.70
P & L Balance brought forward 4,565.10 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 615.70 893.90 440.50 293.60 1,545.80 0.00
P & L Balance carried down 5,743.50 4,565.10 3,892.80 3,394.10 2,919.40 3,295.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 60.00 85.00 80.00 65.00 65.00 150.00
Dividend Per Share(Rs) 0.60 0.85 0.80 0.65 0.65 1.50
Earnings Per Share-Unit Curr 1.70 2.24 1.39 1.16 2.58 1.65
Earnings Per Share(Adj)-Unit Curr 1.70 1.49 0.93 0.77 1.15 0.61
Book Value 36.54 53.28 47.12 46.39 68.46 21.35
Book Value(Adj)-Unit Curr 36.54 35.52 31.41 30.93 30.43 7.88

Shareholding Pattern

  • Promoter Group

    48.60%

  • Public Share Holding

    51.18%

  • Custodian

    0.22%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 872,093,469 8.26 872,093,469 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,374,250,945 1,374,250,945.00 1,374,250,945 1,374,250,945
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,246,344,414 21.28 2,246,344,414 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 169,055,670 1.60 169,055,670 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 56,701,156 0.54 56,701,156 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 2,657,112,874 25.18 2,657,112,874 2
Others 0 0.00 0 0
Sub Total 2,882,869,700 27.31 2,882,869,700 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 10,447 0.00 10,447 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,331,020 0.03 3,260,558 8
Foreign Bank 61,102 0.00 61,102 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,358,139,087 12.87 1,358,116,682 703
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 359,813,490 3.41 359,813,490 26
Mutual Funds / UTI 1,655,049,361 15.68 1,655,049,361 41
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 160,905,475 1.52 160,905,475 43
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,537,309,982 33.51 3,537,217,115 824
2] Non Institution
Bodies Corporate 51,412,061 0.49 50,916,809 2,253
Clearing Members 30,534,606 0.29 30,534,606 9
Directors of their Relatives 1,198,841 0.01 1,198,841 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 46,277,319 0.44 46,276,501 17,213
Foreign Non Institution Other 1,013,352,706 9.60 1,013,352,706 3
Hindu Undivided Families 12,876,966 0.12 12,876,966 8,543
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 148,215,622 1.40 147,477,160 193
Individuals holding nominal share capital up to Rs. 1 lakh 541,458,423 5.13 533,192,162 1,164,891
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,418,551 0.17 17,418,307 31
Others 1,962,040 0.02 1,962,040 2
Sub Total 1,864,707,135 17.67 1,855,206,098 1,193,140
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 23,211,370 0.22 23,211,370 1
Total Shares held by Custodians and against which Depository Receipts have been issued 23,211,370 0.22 23,211,370 1
Grand Total ( A + B + C ) 10,554,442,601 100.00 10,544,848,697 1,193,976

Company Background

Samvardhana Motherson International LtdAuto Ancillaries

  • Samvardhana Motherson International Ltd
  • BSE Code : 2966.0
  • ISIN : INE775A01035

  • Incorporation Year

    1986

  • Registered Office

    Unit 705C Wing ONE BKC G Block
    BandraKurla Complex Bandra (E), Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-61354800

  • FAX

    91-22-61354801

  • Chairman

    V C Sehgal

  • Managing Director

  • Company Secretary

    Alok Goel

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samvardhana Motherson International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samvardh. Mothe. 143.60 13,477.20 12,374.10 84.47 5.14
Bosch 41,537.00 20,889.00 20,034.70 44.23 20.96
Auto.Corp.of Goa 2,283.30 951.16 933.65 19.89 27.78
Gabriel India 1,424.35 3,673.20 3,643.29 84.13 26.08
Federal-Mogul Go 479.45 1,825.95 1,769.29 15.79 19.67
Exide Inds. 448.00 17,361.99 17,268.92 34.28 10.16
Hind.Composites 432.70 334.13 325.08 20.55 5.31
Kinetic Engg. 277.20 154.97 141.73 285.77 0.34
Him Teknoforg. 258.55 407.00 402.98 21.18 9.16
Setco Automotive 18.53 2.73 1.14 617.67 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00