• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samvardhana Motherson International Ltd Auto Ancillaries

  • Motherson
  • BSE Code : 2966.0
  • ISIN : INE775A01035
100.34 -3 (-2.63%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    100.00

  • Today’s High

    103.47

  • Open

    103.28

  • Perv Close

    103.05

  • 52W Low

    71.50

  • 52W High

    144.66

Key Indicators

  • P/E(TTM)

    67.32

  • Mar.Cap (₹Cr.)

    105,903.28

  • Div & Yield %

    0.56

  • Book Value(₹)

    35.52

  • Debt-Equity Ratio

    -2.63

  • AGM Date

    25-Jul-2025

  • EPS

    1.49

  • P/E Ratio

    67.32

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    105,903.28

  • RONW (%)

    12.42

  • ROCE (%)

    13.10

Score Board

  • Equity (₹ in Cr.)

    1,055.44

  • BV (₹)

    35.50

  • Sales( ₹ in Cr.)

    9,850.32

  • NP (in Cr.)

    1,576.96

  • NP Var(%)

    71.0

  • Div%

    85.0

  • CPS (₹)

    1.80

  • EPS (₹)

    1.50

  • Traded Value (₹ in Lakhs)

    105,861.06

  • 52 Week High

    144.66

  • 52 Week Low

    71.50

  • Price BSE

    100.0

  • Price NSE

    100.00

  • Market Capital( in Cr.)

    105,861.06

  • P/C Ratio

    54.60

  • P/E Ratio

    66.90

  • Price Vs.BV

    1.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Other Income 553.20 390.10 1,004.10 437.00 732.60 186.50
Stock Adjustments 41.00 96.20 82.80 64.90 -7.80 52.20
Total Income 9,640.20 8,459.00 6,503.20 4,171.10 4,709.80 7,820.00
EXPENDITURE :            
Raw Materials 5,770.10 5,144.40 3,475.50 2,249.40 2,324.00 4,262.10
Power and Fuel Cost 197.40 171.00 122.30 99.00 110.60 140.00
Employee Cost 1,005.80 846.10 607.70 502.50 513.40 1,178.50
Other Manufacturing Expenses 280.90 247.70 196.80 129.30 132.40 271.90
Selling and Administration Expenses 540.00 509.50 330.40 246.10 275.40 413.60
Miscellaneous Expenses 154.40 228.60 141.20 87.00 66.80 94.60
Employee Benefit Expenses 1,005.80 846.10 607.70 502.50 513.40 1,178.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,948.60 7,147.30 4,873.90 3,313.30 3,422.60 6,360.70
Operating Profit 1,691.60 1,311.70 1,629.30 857.80 1,287.20 1,459.30
Interest 256.40 157.50 141.10 89.70 24.80 17.60
Gross Profit 1,435.20 1,154.20 1,488.20 768.10 1,262.40 1,441.70
Depreciation 313.00 258.20 204.20 198.30 231.30 219.30
Profit Before Tax 1,122.20 896.00 1,284.00 569.80 1,031.10 1,222.40
Current Tax 196.90 140.10 97.00 60.90 145.30 310.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -18.60 -30.10 23.20 -11.80 -13.00 98.00
Reported Net Profit 943.90 786.00 1,163.80 520.70 898.80 813.80
Extraordinary Items 19.05 1.77 -41.15 -17.06 3.26 0.40
Adjusted Net Profit 924.85 784.23 1,204.95 537.76 895.54 813.40
Adjustment below Net Profit -4.70 -17.70 6.30 -15.70 -144.90 -82.30
P & L Balance brought forward 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60 2,725.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 440.50 293.60 1,545.80 0.00 947.40 473.70
P & L Balance carried down 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 65.00 65.00 150.00 150.00 150.00
Dividend Per Share(Rs) 0.80 0.65 0.65 1.50 1.50 1.50
Earnings Per Share-Unit Curr 1.39 1.16 2.58 1.65 2.85 2.58
Earnings Per Share(Adj)-Unit Curr 0.93 0.77 1.15 0.61 1.05 0.95
Book Value 47.12 46.39 68.46 21.35 19.77 20.39
Book Value(Adj)-Unit Curr 31.41 30.93 30.43 7.88 7.30 7.52

Shareholding Pattern

  • Promoter Group

    48.60%

  • Public Share Holding

    51.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 581,395,646 8.26 581,395,646 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 916,167,297 916,167,297.00 916,167,297 916,167,297
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,497,562,943 21.28 1,497,562,943 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 112,095,780 1.59 112,095,780 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 38,408,771 0.55 38,408,771 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,771,408,583 25.18 1,771,408,583 2
Others 0 0.00 0 0
Sub Total 1,921,913,134 27.31 1,921,913,134 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 271,492 0.00 271,492 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 543,277 0.01 543,277 7
Foreign Bank 40,735 0.00 40,735 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 888,152,285 12.62 888,133,079 592
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 235,171,845 3.34 235,171,845 21
Mutual Funds / UTI 1,132,380,448 16.09 1,132,380,448 34
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 91,209,336 1.30 91,209,336 37
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,347,769,418 33.37 2,347,750,212 695
2] Non Institution
Bodies Corporate 31,154,087 0.44 31,154,087 2,235
Clearing Members 32,623 0.00 32,623 17
Directors of their Relatives 799,228 0.01 799,228 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 30,628,550 0.44 0 15,498
Foreign Non Institution Other 675,884,782 9.61 675,884,782 3
Hindu Undivided Families 9,526,332 0.14 9,526,332 8,768
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 86,370,780 1.23 0 124
Individuals holding nominal share capital up to Rs. 1 lakh 421,311,152 5.99 412,740,967 1,275,900
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,584,542 0.16 11,584,542 31
Others 1,757,496 0.03 1,757,496 3
Sub Total 1,269,049,572 18.04 1,143,480,057 1,302,581
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,036,295,067 100.00 6,910,706,346 1,303,287

Company Background

Samvardhana Motherson International LtdAuto Ancillaries

  • Samvardhana Motherson International Ltd
  • BSE Code : 2966.0
  • ISIN : INE775A01035

  • Incorporation Year

    1986

  • Registered Office

    Unit 705C Wing ONE BKC G Block
    BandraKurla Complex Bandra (E), Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-61354800

  • FAX

    91-22-61354801

  • Chairman

    V C Sehgal

  • Managing Director

  • Company Secretary

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samvardhana Motherson International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samvardh. Mothe. 100.30 9,599.20 9,046.00 67.32 3.72
Bombay Burmah 1,951.25 472.44 275.11 114.17 27.35
Auto.Corp.of Goa 1,790.25 675.62 660.77 23.39 19.52
Gabriel India 992.70 3,364.79 3,342.65 67.30 26.52
Federal-Mogul Go 594.30 1,711.91 1,669.57 20.69 17.21
Hind.Composites 484.80 298.61 297.68 20.46 4.45
Exide Inds. 380.65 16,684.27 16,588.11 30.04 10.42
Him Teknoforg. 200.65 375.92 373.43 19.48 8.43
Bharat Gears 93.12 650.05 647.53 44.77 1.65
Setco Automotive 17.18 1.71 1.15 -171.80 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00