• SENSEX 81,425.15
    323.83 (+0.40%)
  • BANKNIFTY 54,536.00
    319.90 (+0.59%)
  • N S D L
    1,301.00 880.00(%)
  • Vikram Solar
    407.85 407.85(%)
  • Kotak Mah. Bank
    1,990.00 2,301.55(%)
  • Avanti Feeds
    767.45 965.00(%)
  • Waaree Energies
    3,501.00 3,740.75(%)
  • MIC Electronics
    78.02 114.74(%)
  • Netweb Technol.
    3,217.95 3,312.00(%)
  • Bharat Electron
    389.00 435.95(%)
  • ICICI Bank
    1,416.35 1,494.10(%)
  • Timken India
    3,030.00 3,955.10(%)
  • TCS
    3,122.00 4,548.00(%)
  • Maruti Suzuki
    15,077.60 10,725.00(%)
  • Oracle Fin.Serv.
    9,299.00 13,203.60(%)
  • One Mobikwik
    299.35 218.85(%)
  • Infosys
    1,534.50 2,006.80(%)
  • Mamata Machinery
    492.00 649.00(%)
  • Vodafone Idea
    7.50 13.75(%)
  • M & M
    3,592.15 2,360.45(%)
  • Reliance Industr
    1,388.65 1,551.00(%)
  • Welspun Living
    128.25 188.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samvardhana Motherson International Ltd Auto Ancillaries

  • Motherson
  • BSE Code : 2966.0
  • ISIN : INE775A01035
100.60 2 (1.80%)
  • As on 10 Sep 2025 (EOD)

  • Today’s Low

    98.91

  • Today’s High

    102.20

  • Open

    99.00

  • Perv Close

    98.82

  • 52W Low

    71.50

  • 52W High

    144.66

Key Indicators

  • P/E(TTM)

    60.21

  • Mar.Cap (₹Cr.)

    106,177.69

  • Div & Yield %

    0.56

  • Book Value(₹)

    35.52

  • Debt-Equity Ratio

    1.80

  • AGM Date

    10-Sep-2025

  • EPS

    1.67

  • P/E Ratio

    60.21

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    106,177.69

  • RONW (%)

    12.42

  • ROCE (%)

    13.10

Score Board

  • Equity (₹ in Cr.)

    1,055.44

  • BV (₹)

    35.50

  • Sales( ₹ in Cr.)

    10,186.80

  • NP (in Cr.)

    1,503.61

  • NP Var(%)

    63.0

  • Div%

    85.0

  • CPS (₹)

    1.80

  • EPS (₹)

    1.40

  • Traded Value (₹ in Lakhs)

    106,124.92

  • 52 Week High

    144.66

  • 52 Week Low

    71.50

  • Price BSE

    101.0

  • Price NSE

    101.00

  • Market Capital( in Cr.)

    106,124.92

  • P/C Ratio

    57.30

  • P/E Ratio

    70.90

  • Price Vs.BV

    1.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 10,186.80 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 10,186.80 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00
Other Income 1,274.20 553.20 390.10 1,004.10 437.00 732.60
Stock Adjustments 50.00 41.00 96.20 82.80 64.90 -7.80
Total Income 11,511.00 9,640.20 8,459.00 6,503.20 4,171.10 4,709.80
EXPENDITURE :            
Raw Materials 6,523.40 5,770.10 5,144.40 3,475.50 2,249.40 2,324.00
Power and Fuel Cost 216.50 197.40 171.00 122.30 99.00 110.60
Employee Cost 1,138.30 1,005.80 846.10 607.70 502.50 513.40
Other Manufacturing Expenses 333.80 296.10 247.70 196.80 129.30 132.40
Selling and Administration Expenses 700.10 558.70 509.50 330.40 246.10 275.40
Miscellaneous Expenses 118.00 120.50 228.60 141.20 87.00 66.80
Employee Benefit Expenses 1,138.30 1,005.80 846.10 607.70 502.50 513.40
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 9,030.10 7,948.60 7,147.30 4,873.90 3,313.30 3,422.60
Operating Profit 2,480.90 1,691.60 1,311.70 1,629.30 857.80 1,287.20
Interest 347.40 256.40 157.50 141.10 89.70 24.80
Gross Profit 2,133.50 1,435.20 1,154.20 1,488.20 768.10 1,262.40
Depreciation 356.20 313.00 258.20 204.20 198.30 231.30
Profit Before Tax 1,777.30 1,122.20 896.00 1,284.00 569.80 1,031.10
Current Tax 207.30 196.90 140.10 97.00 60.90 145.30
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -7.00 -18.60 -30.10 23.20 -11.80 -13.00
Reported Net Profit 1,577.00 943.90 786.00 1,163.80 520.70 898.80
Extraordinary Items 73.39 19.04 1.77 -41.15 -17.06 3.26
Adjusted Net Profit 1,503.61 924.86 784.23 1,204.95 537.76 895.54
Adjustment below Net Profit -10.80 -4.70 -17.70 6.30 -15.70 -144.90
P & L Balance brought forward 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10 2,983.60
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 893.90 440.50 293.60 1,545.80 0.00 947.40
P & L Balance carried down 4,565.10 3,892.80 3,394.10 2,919.40 3,295.10 2,790.10
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 85.00 80.00 65.00 65.00 150.00 150.00
Dividend Per Share(Rs) 0.85 0.80 0.65 0.65 1.50 1.50
Earnings Per Share-Unit Curr 2.24 1.39 1.16 2.58 1.65 2.85
Earnings Per Share(Adj)-Unit Curr 1.49 0.93 0.77 1.15 0.61 1.05
Book Value 53.28 47.12 46.39 68.46 21.35 19.77
Book Value(Adj)-Unit Curr 35.52 31.41 30.93 30.43 7.88 7.30

Shareholding Pattern

  • Promoter Group

    48.60%

  • Public Share Holding

    51.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 872,093,469 8.26 872,093,469 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 1,374,250,945 1,374,250,945.00 1,374,250,945 1,374,250,945
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,246,344,414 21.28 2,246,344,414 5
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 168,143,670 1.59 168,143,670 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 57,613,156 0.55 57,613,156 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 2,657,112,874 25.18 2,657,112,874 2
Others 0 0.00 0 0
Sub Total 2,882,869,700 27.31 2,882,869,700 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 407,237 0.00 407,237 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,292,663 0.01 1,186,971 7
Foreign Bank 61,102 0.00 61,102 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,337,523,652 12.67 1,337,494,844 591
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 357,511,422 3.39 357,511,422 21
Mutual Funds / UTI 1,680,942,176 15.93 1,680,942,176 34
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 142,086,815 1.35 142,086,815 41
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,519,825,067 33.35 3,519,690,567 698
2] Non Institution
Bodies Corporate 47,446,883 0.45 46,713,614 2,235
Clearing Members 41,145 0.00 41,145 10
Directors of their Relatives 1,198,841 0.01 1,198,841 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 46,216,208 0.44 45,782,503 15,645
Foreign Non Institution Other 1,013,827,173 9.61 1,013,827,173 3
Hindu Undivided Families 14,309,605 0.14 14,309,605 8,811
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 146,854,735 1.39 145,706,158 198
Individuals holding nominal share capital up to Rs. 1 lakh 615,492,661 5.83 602,873,212 1,283,885
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,380,013 0.16 17,379,769 33
Others 2,636,156 0.03 2,636,156 3
Sub Total 1,905,403,420 18.05 1,890,468,176 1,310,825
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,554,442,601 100.00 10,539,372,857 1,311,534

Company Background

Samvardhana Motherson International LtdAuto Ancillaries

  • Samvardhana Motherson International Ltd
  • BSE Code : 2966.0
  • ISIN : INE775A01035

  • Incorporation Year

    1986

  • Registered Office

    Unit 705C Wing ONE BKC G Block
    BandraKurla Complex Bandra (E), Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-61354800

  • FAX

    91-22-61354801

  • Chairman

    V C Sehgal

  • Managing Director

  • Company Secretary

    Alok Goel

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samvardhana Motherson International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samvardh. Mothe. 100.55 11,461.00 10,186.80 60.21 5.35
Auto.Corp.of Goa 2,133.45 675.62 660.77 25.10 19.52
Bombay Burmah 1,884.25 472.44 275.11 91.25 27.35
Gabriel India 1,261.60 3,673.20 3,643.29 83.77 26.08
Federal-Mogul Go 555.40 1,825.95 1,769.29 18.45 19.67
Hind.Composites 472.55 334.13 325.08 20.65 5.31
Exide Inds. 422.35 16,684.27 16,588.11 32.12 10.42
Him Teknoforg. 196.95 407.00 402.98 17.82 9.16
Bharat Gears 96.77 650.05 647.53 22.35 1.65
Setco Automotive 15.35 2.73 1.14 -307.00 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00