• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samvardhana Motherson International Ltd Auto Ancillaries

  • Motherson
  • BSE Code : 2966.0
  • ISIN : INE775A01035
130.96 -1 (-0.72%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    130.54

  • Today’s High

    137.18

  • Open

    134.80

  • Perv Close

    131.91

  • 52W Low

    115.83

  • 52W High

    216.99

Key Indicators

  • P/E(TTM)

    69.68

  • Mar.Cap (₹Cr.)

    92,147.32

  • Div & Yield %

    0.59

  • Book Value(₹)

    52.67

  • Debt-Equity Ratio

    -0.72

  • AGM Date

    28-Mar-2025

  • EPS

    1.88

  • P/E Ratio

    69.68

Financials Ratios

  • Debt-Equity Ratio

    0.69

  • Mar.Cap (₹Cr.)

    92,147.32

  • RONW (%)

    12.42

  • ROCE (%)

    13.10

Score Board

  • Equity (₹ in Cr.)

    703.63

  • BV (₹)

    52.70

  • Sales( ₹ in Cr.)

    9,046.00

  • NP (in Cr.)

    924.85

  • NP Var(%)

    18.0

  • Div%

    80.0

  • CPS (₹)

    1.80

  • EPS (₹)

    1.30

  • Traded Value (₹ in Lakhs)

    92,175.47

  • 52 Week High

    216.99

  • 52 Week Low

    115.83

  • Price BSE

    131.0

  • Price NSE

    131.00

  • Market Capital( in Cr.)

    92,175.47

  • P/C Ratio

    74.50

  • P/E Ratio

    99.70

  • Price Vs.BV

    1.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Excise Duty 8,198.90 7,252.40 5,054.90 3,484.40 3,775.90 7,395.90
Net Sales 9,046.00 7,972.70 5,416.30 3,669.20 3,985.00 7,581.30
Other Income 553.20 390.10 639.90 110.40 372.30 186.50
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 9,599.20 8,362.80 6,056.20 3,779.60 4,357.30 7,767.80
EXPENDITURE :
Raw Materials 8,198.90 7,252.40 5,054.90 3,484.40 3,775.90 7,395.90
Power & Fuel Cost 8,198.90 7,252.40 5,054.90 3,484.40 3,775.90 7,395.90
Employee Cost 1,005.80 846.10 607.70 502.50 513.40 1,178.50
Other Manufacturing Expenses 154.40 228.60 93.10 67.10 66.80 94.60
Selling & Administrative Expenses 540.00 509.50 330.40 246.10 275.40 413.60
Miscellaneous Expenses 154.40 228.60 93.10 67.10 66.80 94.60
Less : Pre-operative Expenses Capitalised :
Total Expenditure 8,477.00 7,466.80 5,088.30 3,516.50 3,686.50 6,545.40
Operating Profit 478.30 418.70 319.10 228.30 243.00 411.90
Interest 256.40 157.50 141.10 89.70 24.80 17.60
Gross Profit 1,122.20 896.00 919.80 243.20 670.80 1,222.40
Depreciation 313.00 258.20 204.20 198.30 231.30 219.30
Profit Before Tax 1,122.20 896.00 919.80 243.20 670.80 1,222.40
Tax 196.90 140.10 97.00 60.90 145.30 310.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -18.60 -30.10 23.20 -11.80 -13.00 98.00
Reported Net Profit 943.90 786.00 799.60 194.10 538.50 813.80
Extraordinary Items 1,122.20 896.00 919.80 243.20 670.80 1,222.40
Adjusted Net Profit 943.90 786.00 799.60 194.10 538.50 813.80
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 484.60 439.60 490.60 0.00
Statutory Appropriations 542.10 440.50 293.60 473.70 473.70 473.70
P & L Balance carried down 943.90 786.00 799.60 194.10 538.50 813.80
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 80.00 65.00 65.00 150.00 150.00 150.00
Dividend Per Share(Rs) 0.80 0.65 0.65 1.50 1.50 1.50
Earnings Per Share-Unit Curr 1.39 1.16 2.22 1.65 2.85 2.58
Book Value 542.10 440.50 293.60 473.70 473.70 473.70
Book Value(Adj)-Unit Curr 542.10 440.50 293.60 473.70 473.70 473.70

Shareholding Pattern

  • Promoter Group

    58.13%

  • Public Share Holding

    41.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 915,582,170 915,582,170.00 915,582,170 915,582,170
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 915,582,170 13.01 915,582,170 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,251,842,108 17.79 1,251,842,108 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 880,232,335 12.51 880,232,335 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,042,265,926 14.81 1,042,265,926 2
Others 0 0.00 0 0
Sub Total 3,174,340,369 45.11 3,174,340,369 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 252,022 0.00 252,022 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 349,572 0.01 285,509 7
Foreign Bank 47,134 0.00 40,735 2
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,007,571,929 14.32 1,007,552,723 641
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 234,801,152 3.34 234,801,152 23
Mutual Funds / UTI 1,043,064,432 14.82 1,043,064,432 33
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 76,448,176 1.09 76,448,176 48
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,362,534,417 33.58 2,362,444,749 757
2] Non Institution
Bodies Corporate 35,788,602 0.51 35,299,753 2,282
Clearing Members 237,938 0.00 237,938 20
Directors of their Relatives 799,228 0.01 799,228 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 29,207,133 0.42 29,206,315 14,153
Foreign Non Institution Other 4,805,853 0.07 4,805,853 1
Hindu Undivided Families 8,899,889 0.13 8,899,889 8,323
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 85,720,527 1.22 84,994,872 123
Individuals holding nominal share capital up to Rs. 1 lakh 405,078,035 5.76 396,291,316 1,238,621
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 11,543,410 0.16 11,543,247 29
Others 1,757,496 0.03 1,757,496 3
Sub Total 583,838,111 8.30 573,835,907 1,263,557
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,036,295,067 100.00 7,026,203,195 1,264,328

Company Background

Samvardhana Motherson International LtdAuto Ancillaries

  • Samvardhana Motherson International Ltd
  • BSE Code : 2966.0
  • ISIN : INE775A01035

  • Incorporation Year

    1986

  • Registered Office

    Unit 705C Wing ONE BKC G Block
    BandraKurla Complex Bandra (E), Mumbai,
    Maharashtra-400051

  • Telephone

    91-22-61354800

  • FAX

    91-22-61354801

  • Chairman

    V C Sehgal

  • Managing Director

  • Company Secretary

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samvardhana Motherson International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samvardh. Mothe. 131.00 9,599.20 9,046.00 69.68 3.72
Bombay Burmah 1,767.55 382.75 261.32 78.31 7.47
Auto.Corp.of Goa 1,270.00 597.65 584.34 19.01 18.10
Gabriel India 579.35 3,364.79 3,342.65 39.52 26.52
Hind.Composites 430.80 298.61 297.68 17.25 4.45
Exide Inds. 360.35 16,113.73 16,029.19 27.70 11.60
Federal-Mogul Go 324.15 1,711.91 1,669.57 13.00 17.21
Him Teknoforg. 158.80 375.92 373.43 15.00 8.43
Bharat Gears 65.63 666.67 663.05 -364.61 1.78
Setco Automotive 20.58 1.71 1.15 -686.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00