• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

D B Corp Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 28589.0
  • ISIN : INE950I01011
231.40 -5 (-2.08%)
  • As on 29 Mar 2025 (EOD)

  • Today’s Low

    230.25

  • Today’s High

    244.40

  • Open

    236.35

  • Perv Close

    236.32

  • 52W Low

    189.05

  • 52W High

    403.90

Key Indicators

  • P/E(TTM)

    9.35

  • Mar.Cap (₹Cr.)

    4,123.37

  • Div & Yield %

    5.62

  • Book Value(₹)

    120.52

  • Debt-Equity Ratio

    -2.08

  • AGM Date

    28-Mar-2025

  • EPS

    24.74

  • P/E Ratio

    9.35

Financials Ratios

  • Debt-Equity Ratio

    0.11

  • Mar.Cap (₹Cr.)

    4,123.37

  • RONW (%)

    20.41

  • ROCE (%)

    24.36

Score Board

  • Equity (₹ in Cr.)

    178.19

  • BV (₹)

    120.50

  • Sales( ₹ in Cr.)

    2,400.48

  • NP (in Cr.)

    419.22

  • NP Var(%)

    148.0

  • Div%

    130.0

  • CPS (₹)

    29.90

  • EPS (₹)

    23.50

  • Traded Value (₹ in Lakhs)

    4,121.58

  • 52 Week High

    403.90

  • 52 Week Low

    189.05

  • Price BSE

    231.0

  • Price NSE

    231.00

  • Market Capital( in Cr.)

    4,121.58

  • P/C Ratio

    7.70

  • P/E Ratio

    9.80

  • Price Vs.BV

    23.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,400.48 2,127.71 1,768.54 1,507.70 2,223.70 2,462.70
Excise Duty 479.10 462.74 455.83 414.63 512.16 523.72
Net Sales 2,400.48 2,127.71 1,768.54 1,507.70 2,223.70 2,462.70
Other Income 79.84 38.97 19.84 14.44 12.42 16.57
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,480.33 2,166.68 1,788.38 1,522.15 2,236.12 2,479.27
EXPENDITURE :
Raw Materials 479.10 462.74 455.83 414.63 512.16 523.72
Power & Fuel Cost 479.10 462.74 455.83 414.63 512.16 523.72
Employee Cost 431.75 387.35 375.10 379.37 418.12 435.07
Other Manufacturing Expenses 84.66 75.36 69.09 68.38 114.83 98.27
Selling & Administrative Expenses 230.92 208.87 239.50 168.10 188.40 235.14
Miscellaneous Expenses 84.66 75.36 69.09 68.38 114.83 98.27
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,915.93 1,939.85 1,593.86 1,342.19 1,888.06 2,065.45
Operating Profit 295.59 283.89 228.76 165.52 254.53 266.27
Interest 23.78 21.27 18.18 24.31 25.11 8.50
Gross Profit 564.39 226.83 194.52 193.15 348.05 413.82
Depreciation 114.02 112.01 109.96 114.87 120.67 98.57
Profit Before Tax 564.39 226.83 194.52 193.15 348.05 413.82
Tax 152.12 68.82 58.43 62.28 94.00 148.39
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -12.16 -10.06 -6.35 -10.46 -20.83 -8.50
Reported Net Profit 424.43 168.08 142.44 141.33 274.88 273.93
Extraordinary Items 564.39 226.83 194.52 193.15 348.05 413.82
Adjusted Net Profit 424.43 168.08 142.44 141.33 274.88 273.93
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 231.50 106.53 88.11 52.49 174.95 174.91
P & L Balance carried down 424.43 168.08 142.44 141.33 274.88 273.93
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 130.00 60.00 50.00 30.00 100.00 100.00
Dividend Per Share(Rs) 13.00 6.00 5.00 3.00 10.00 10.00
Earnings Per Share-Unit Curr 23.84 9.47 8.11 8.08 15.71 15.33
Book Value 231.50 106.53 88.11 52.49 174.95 174.91
Book Value(Adj)-Unit Curr 231.50 106.53 88.11 52.49 174.95 174.91

Shareholding Pattern

  • Promoter Group

    72.35%

  • Public Share Holding

    27.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 99,999,199 56.12 99,999,199 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 28,908,284 16.22 28,908,284 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 128,907,483 72.35 128,907,483 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 25,054,826 14.06 25,054,826 137
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 8,263,174 4.64 8,263,174 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 290,000 0.16 290,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,608,000 18.86 33,608,000 143
2] Non Institution
Bodies Corporate 1,434,476 0.81 1,434,476 212
Clearing Members 95 0.00 95 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,228,572 0.69 1,228,572 987
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 542,927 0.30 542,927 800
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,206,325 2.36 4,206,325 46
Individuals holding nominal share capital up to Rs. 1 lakh 8,238,290 4.62 8,237,972 37,137
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 288 0.00 288 1
Others 11,647 0.01 11,647 5
Sub Total 15,662,620 8.79 15,662,302 39,190
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 178,178,103 100.00 178,177,785 39,346

Company Background

D B Corp LtdEntertainment / Electronic Media Software

  • D B Corp Ltd
  • BSE Code : 28589.0
  • ISIN : INE950I01011

  • Incorporation Year

    1995

  • Registered Office

    P No280 Near YMCA Club Makarba
    Sarkhej-Gandhinagar Highway, Ahmedabad,
    Gujarat-380051

  • Telephone

    91-79-39888850

  • FAX

    91-79-39814001

  • Chairman

  • Managing Director

    Sudhir Agarwal

  • Company Secretary

    Om Prakash Pandey

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

D B Corp Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
D B Corp 231.30 2,480.33 2,400.48 9.35 24.28
Sandesh 1,090.10 485.71 320.19 5.91 20.88
T.V. Today Netw. 156.35 989.85 952.09 11.69 9.10
NDTV 111.65 257.90 228.96 -4.67 0.00
Hindustan Media 82.79 809.30 704.09 14.23 0.05
Jagran Prakashan 68.91 1,705.75 1,640.67 6.54 17.88
TV18 Broadcast 45.34 1,328.62 1,251.72 181.36 2.14
H T Media 16.41 1,010.17 907.06 -10.19 0.41
Sharpline Broadc 11.70 32.31 31.49 -3.17 7.06
Sambhaav Media 5.31 42.26 39.42 35.40 2.98
Perfect-Octave 4.11 1.68 1.67 -205.50 1.40