• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,396.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Khadim India Ltd Leather / Leather Products

  • Indian Private
  • BSE Code : 28291.0
  • ISIN : INE834I01025
302.95 3 (1.03%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    295.65

  • Today’s High

    306.70

  • Open

    300.60

  • Perv Close

    299.85

  • 52W Low

    256.65

  • 52W High

    440.00

Key Indicators

  • P/E(TTM)

    106.47

  • Mar.Cap (₹Cr.)

    556.77

  • Div & Yield %

    0.00

  • Book Value(₹)

    135.72

  • Debt-Equity Ratio

    1.03

  • AGM Date

    03-Apr-2025

  • EPS

    2.85

  • P/E Ratio

    106.47

Financials Ratios

  • Debt-Equity Ratio

    1.36

  • Mar.Cap (₹Cr.)

    556.77

  • RONW (%)

    2.70

  • ROCE (%)

    7.70

Score Board

  • Equity (₹ in Cr.)

    18.38

  • BV (₹)

    135.70

  • Sales( ₹ in Cr.)

    614.90

  • NP (in Cr.)

    6.67

  • NP Var(%)

    -57.0

  • Div%

    0.0

  • CPS (₹)

    25.60

  • EPS (₹)

    3.60

  • Traded Value (₹ in Lakhs)

    557.69

  • 52 Week High

    440.00

  • 52 Week Low

    256.65

  • Price BSE

    303.0

  • Price NSE

    303.00

  • Market Capital( in Cr.)

    557.69

  • P/C Ratio

    11.80

  • P/E Ratio

    83.50

  • Price Vs.BV

    3.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 614.90 660.26 591.08 626.18 771.87 799.18
Excise Duty 604.82 649.44 581.67 617.96 769.91 797.20
Net Sales 614.90 660.26 591.08 626.18 771.87 799.18
Other Income 9.02 17.48 16.28 18.08 6.67 6.34
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 623.93 677.74 607.36 644.26 778.54 805.52
EXPENDITURE :
Raw Materials 604.82 649.44 581.67 617.96 769.91 797.20
Power & Fuel Cost 604.82 649.44 581.67 617.96 769.91 797.20
Employee Cost 72.16 71.91 57.36 60.81 73.27 72.06
Other Manufacturing Expenses 8.34 5.19 5.69 6.82 9.84 5.82
Selling & Administrative Expenses 75.50 74.81 59.99 64.04 115.02 120.17
Miscellaneous Expenses 8.34 5.19 5.69 6.82 9.84 5.82
Less : Pre-operative Expenses Capitalised :
Total Expenditure 615.67 655.17 599.58 687.38 812.57 772.32
Operating Profit 51.89 52.50 48.96 45.25 52.01 47.74
Interest 31.30 29.06 22.73 25.38 29.28 11.64
Gross Profit 8.26 22.57 7.77 -43.12 -34.03 33.20
Depreciation 40.44 38.37 33.58 39.24 41.94 18.43
Profit Before Tax 8.26 22.57 7.77 -43.12 -34.03 33.20
Tax -0.01 0.31 0.00 -0.47 0.00 12.86
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.95 4.75 1.31 -9.74 -2.81 -0.82
Reported Net Profit 6.32 17.51 6.46 -32.92 -31.22 21.17
Extraordinary Items 8.26 22.57 7.77 -43.12 -34.03 33.20
Adjusted Net Profit 6.32 17.51 6.46 -32.92 -31.22 21.17
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 1.80
P & L Balance carried down 6.32 17.51 6.46 -32.92 -31.22 21.17
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 10.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 1.00
Earnings Per Share-Unit Curr 3.51 9.74 3.59 -18.32 -17.37 11.78
Book Value 0.00 0.00 0.00 0.00 0.00 1.80
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 1.80

Shareholding Pattern

  • Promoter Group

    59.83%

  • Public Share Holding

    40.17%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,273,239 50.46 9,273,239 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,721,938 9.37 1,721,938 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,995,177 59.83 10,995,177 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 650,000 3.54 650,000 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 513,870 2.80 513,870 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,163,870 6.33 1,163,870 3
2] Non Institution
Bodies Corporate 297,509 1.62 297,509 142
Clearing Members 51 0.00 51 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 256,334 1.39 256,334 416
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 777,673 4.23 777,673 1,035
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,664,898 9.06 1,664,898 13
Individuals holding nominal share capital up to Rs. 1 lakh 3,180,063 17.30 3,180,063 30,967
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 37,000 0.20 37,000 1
Sub Total 6,219,335 33.84 6,219,335 32,587
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,378,382 100.00 18,378,382 32,595

Company Background

Khadim India LtdLeather / Leather Products

  • Khadim India Ltd
  • BSE Code : 28291.0
  • ISIN : INE834I01025

  • Incorporation Year

    1981

  • Registered Office

    Kankaria Estate 5th Floor
    6 Little Russell Street, Kolkata,
    West Bengal-700071

  • Telephone

    91-033-40090501

  • FAX

    91-033-40090500

  • Chairman

    Siddhartha Roy Burman

  • Managing Director

    Siddhartha Roy Burman

  • Company Secretary

    ABHIJIT DAN

  • Auditor

    Ray & Ray

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Khadim India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Khadim India 303.45 623.93 614.90 106.47 7.71
Bata India 1,226.00 3,539.89 3,478.41 45.64 18.61
Mayur Uniquoters 492.85 795.01 764.24 15.70 18.83
Zenith Exports 219.95 85.54 81.70 -69.38 2.13
Superhouse Ltd 145.60 529.72 520.61 11.29 3.79
Sarup Industries 67.25 11.61 11.57 4.89 0.00
Euro Leder Fash 21.88 35.52 33.28 364.67 5.67
NB Footwear 11.72 0.00 0.00 -83.71 0.00
Super Tannery 9.94 226.65 224.59 13.81 7.05
S R Industries 3.12 0.15 0.00 -9.18 0.00
Mideast (India) 0.30 4.65 0.00 1.03 0.00