• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Brady & Morris Engineering Company Ltd Engineering

  • Indian Private
  • BSE Code : 2803.0
  • ISIN : INE856A01017
1,308.15 67 (5.40%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    1,210.05

  • Today’s High

    1,315.00

  • Open

    1,314.95

  • Perv Close

    1,241.15

  • 52W Low

    777.00

  • 52W High

    2,511.30

Key Indicators

  • P/E(TTM)

    31.04

  • Mar.Cap (₹Cr.)

    294.33

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.15

  • Debt-Equity Ratio

    5.40

  • AGM Date

    02-Apr-2025

  • EPS

    42.14

  • P/E Ratio

    31.04

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    294.33

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    2.25

  • BV (₹)

    125.20

  • Sales( ₹ in Cr.)

    75.21

  • NP (in Cr.)

    8.28

  • NP Var(%)

    71.0

  • Div%

    0.0

  • CPS (₹)

    39.60

  • EPS (₹)

    36.80

  • Traded Value (₹ in Lakhs)

    279.26

  • 52 Week High

    2,511.30

  • 52 Week Low

    777.00

  • Price BSE

    1241.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    279.26

  • P/C Ratio

    31.30

  • P/E Ratio

    33.70

  • Price Vs.BV

    36.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 75.21 60.37 46.79 38.09 43.58 43.66
Excise Duty 74.48 59.60 46.42 37.86 42.93 43.21
Net Sales 75.21 60.37 46.79 38.09 43.58 43.66
Other Income 0.60 0.65 0.57 0.77 0.95 0.82
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 75.81 61.02 47.36 38.87 44.53 44.49
EXPENDITURE :
Raw Materials 74.48 59.60 46.42 37.86 42.93 43.21
Power & Fuel Cost 74.48 59.60 46.42 37.86 42.93 43.21
Employee Cost 10.56 8.75 7.13 5.72 6.73 6.27
Other Manufacturing Expenses 1.00 0.56 0.51 0.47 0.68 1.18
Selling & Administrative Expenses 4.73 5.19 3.87 3.88 4.26 3.51
Miscellaneous Expenses 1.00 0.56 0.51 0.47 0.68 1.18
Less : Pre-operative Expenses Capitalised :
Total Expenditure 64.29 54.12 42.84 36.20 40.52 41.96
Operating Profit 4.29 2.94 2.66 1.73 3.31 3.05
Interest 0.76 0.55 0.51 0.42 0.87 1.18
Gross Profit 11.51 6.90 4.52 2.66 4.01 2.53
Depreciation 0.63 0.58 0.55 0.64 0.77 1.02
Profit Before Tax 11.51 6.90 4.52 2.66 4.01 2.53
Tax 3.10 1.79 0.76 0.47 0.36 0.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 -0.02 0.58 -0.43 0.00 0.00
Reported Net Profit 8.41 5.05 3.19 2.63 3.66 2.07
Extraordinary Items 11.51 6.90 4.52 2.66 4.01 2.53
Adjusted Net Profit 8.41 5.05 3.19 2.63 3.66 2.07
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 -1.82 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 8.41 5.05 3.19 2.63 3.66 2.07
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 37.40 22.47 14.19 11.68 8.18 9.21
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    73.98%

  • Public Share Holding

    26.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,640,929 72.93 1,640,929 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,700 1.05 23,700 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,664,629 73.98 1,664,629 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 900 0.04 900 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 900 0.04 900 1
2] Non Institution
Bodies Corporate 159,100 7.07 158,850 19
Clearing Members 22 0.00 22 2
Directors of their Relatives 871 0.04 871 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,381 0.24 5,381 50
Foreign Non Institution Other 139,200 6.19 139,200 1
Hindu Undivided Families 3,621 0.16 3,621 43
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 20,004 0.89 20,004 1
Individuals holding nominal share capital up to Rs. 1 lakh 213,152 9.47 189,612 2,660
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 43,120 1.92 43,120 2
Sub Total 584,471 25.98 560,681 2,781
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 2,250,000 100.00 2,226,210 2,787

Company Background

Brady & Morris Engineering Company LtdEngineering

  • Brady & Morris Engineering Company Ltd
  • BSE Code : 2803.0
  • ISIN : INE856A01017

  • Incorporation Year

    1946

  • Registered Office

    Brady House
    12/14 Veer Nariman Road Fort, Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-22048361-65

  • FAX

    91-22-22041855

  • Chairman

    Pavan G Morarka

  • Managing Director

  • Company Secretary

    Khushmeeta Bafna

  • Auditor

    R K Doshi & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Brady & Morris Engineering Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Brady & Morris 1,308.15 75.81 75.21 31.04 39.92
Ingersoll-Rand 3,592.10 1,241.20 1,213.69 42.99 50.84
Grindwell Norton 1,673.25 2,719.99 2,651.68 51.03 25.16
Carborundum Uni. 1,014.25 2,678.64 2,633.18 54.47 21.10
HEG 500.85 2,536.57 2,394.90 48.77 7.31
Graphite India 499.70 3,185.06 2,894.38 23.03 2.65
Panasonic Carbon 489.95 61.73 51.31 11.42 16.65
Elgi Equipments 482.25 1,911.84 1,843.38 44.49 29.83
Elecon Engg.Co 451.35 1,639.38 1,599.67 33.63 32.54
Greaves Cotton 214.15 1,816.88 1,778.59 30.46 18.61
Batliboi 103.78 203.33 195.60 178.93 5.95