• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,188.75(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Brady & Morris Engineering Company Ltd Engineering

  • Indian Private
  • BSE Code : 2803.0
  • ISIN : INE856A01017
1,201.00 -17 (-1.40%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    1,180.55

  • Today’s High

    1,230.00

  • Open

    1,220.00

  • Perv Close

    1,218.05

  • 52W Low

    977.55

  • 52W High

    2,511.30

Key Indicators

  • P/E(TTM)

    32.72

  • Mar.Cap (₹Cr.)

    270.23

  • Div & Yield %

    0.00

  • Book Value(₹)

    210.27

  • Debt-Equity Ratio

    -1.40

  • AGM Date

    03-Jun-2025

  • EPS

    36.70

  • P/E Ratio

    32.72

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    270.23

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    2.25

  • BV (₹)

    210.30

  • Sales( ₹ in Cr.)

    90.31

  • NP (in Cr.)

    8.26

  • NP Var(%)

    0.0

  • Div%

    0.0

  • CPS (₹)

    41.10

  • EPS (₹)

    36.70

  • Traded Value (₹ in Lakhs)

    270.23

  • 52 Week High

    2,511.30

  • 52 Week Low

    977.55

  • Price BSE

    1201.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    270.23

  • P/C Ratio

    29.20

  • P/E Ratio

    32.70

  • Price Vs.BV

    36.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 75.21 60.37 46.79 38.09 43.58 43.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 75.21 60.37 46.79 38.09 43.58 43.66
Other Income 0.60 0.65 0.57 0.77 0.95 0.82
Stock Adjustments -0.28 -0.22 1.54 -4.08 1.92 -1.72
Total Income 75.53 60.80 48.90 34.78 46.45 42.76
EXPENDITURE :            
Raw Materials 42.04 35.33 29.15 19.27 25.83 24.04
Power and Fuel Cost 0.53 0.42 0.34 0.27 0.27 0.31
Employee Cost 10.56 8.75 7.13 5.72 6.73 6.27
Other Manufacturing Expenses 3.76 2.52 2.32 1.45 3.04 2.74
Selling and Administration Expenses 4.73 5.19 3.87 3.88 4.26 3.51
Miscellaneous Expenses 1.00 0.56 0.51 0.47 2.50 1.18
Employee Benefit Expenses 10.56 8.75 7.13 5.72 6.73 6.27
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 62.62 52.77 43.32 31.07 42.63 38.05
Operating Profit 12.90 8.03 5.58 3.72 3.83 4.72
Interest 0.76 0.55 0.51 0.42 0.87 1.18
Gross Profit 12.14 7.48 5.07 3.30 2.96 3.54
Depreciation 0.63 0.58 0.55 0.64 0.77 1.02
Profit Before Tax 11.51 6.90 4.52 2.66 2.19 2.52
Current Tax 3.10 1.86 0.74 0.47 0.35 0.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 -0.02 0.58 -0.43 0.00 0.00
Reported Net Profit 8.41 5.05 3.19 2.63 1.84 2.07
Extraordinary Items 0.13 0.21 0.09 0.02 0.01 0.00
Adjusted Net Profit 8.28 4.84 3.10 2.61 1.83 2.07
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 2.83 1.19 1.00 1.37 -0.47 -2.54
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 5.00 3.42 3.00 3.00 0.00 0.00
P & L Balance carried down 6.24 2.83 1.19 1.00 1.37 -0.47
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 37.40 22.47 14.19 11.68 8.18 9.21
Earnings Per Share(Adj)-Unit Curr 37.40 22.47 14.19 11.68 8.18 9.21
Book Value 103.63 66.37 43.98 29.99 17.85 10.03
Book Value(Adj)-Unit Curr 103.63 66.37 43.98 29.99 17.85 10.03

Shareholding Pattern

  • Promoter Group

    73.98%

  • Public Share Holding

    26.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,640,929 72.93 1,640,929 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,700 1.05 23,700 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,664,629 73.98 1,664,629 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 900 0.04 900 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 900 0.04 900 1
2] Non Institution
Bodies Corporate 159,293 7.08 159,043 20
Clearing Members 0 0.00 0 0
Directors of their Relatives 871 0.04 871 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,654 0.25 5,654 54
Foreign Non Institution Other 139,200 6.19 139,200 1
Hindu Undivided Families 3,508 0.16 3,508 42
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 232,825 10.35 209,285 2,692
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 43,120 1.92 43,120 2
Sub Total 584,471 25.98 560,681 2,814
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 2,250,000 100.00 2,226,210 2,820

Company Background

Brady & Morris Engineering Company LtdEngineering

  • Brady & Morris Engineering Company Ltd
  • BSE Code : 2803.0
  • ISIN : INE856A01017

  • Incorporation Year

    1946

  • Registered Office

    Brady House
    12/14 Veer Nariman Road Fort, Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-22048361-65

  • FAX

    91-22-22041855

  • Chairman

    Pavan G Morarka

  • Managing Director

  • Company Secretary

    Khushmeeta Bafna

  • Auditor

    R K Doshi & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Brady & Morris Engineering Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Brady & Morris 1,201.00 75.81 75.21 11.25 39.92
Ingersoll-Rand 3,802.75 1,241.20 1,213.69 44.87 50.84
Grindwell Norton 1,795.30 2,719.99 2,651.68 55.09 25.16
Carborundum Uni. 976.80 2,678.64 2,633.18 57.83 21.10
Elecon Engg.Co 689.50 1,639.38 1,599.67 45.51 32.54
Graphite India 554.60 3,185.06 2,894.38 23.98 2.65
Elgi Equipments 528.20 1,911.84 1,843.38 47.80 29.83
Panasonic Carbon 525.90 61.73 51.31 12.12 16.65
HEG 517.15 2,536.57 2,394.90 98.50 7.31
Greaves Cotton 199.25 1,816.88 1,778.59 24.97 18.61
Batliboi 123.70 203.33 195.60 73.63 5.95