• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Brady & Morris Engineering Company Ltd Engineering

  • Indian Private
  • BSE Code : 2803.0
  • ISIN : INE856A01017
749.50 30 (4.10%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    705.30
  • Today’s High

    749.50
  • Open

    712.30
  • Perv Close

    720.00
  • 52W Low

    685.00
  • 52W High

    1,776.95

Key Indicators

  • P/E(TTM)

    30.25

  • Mar.Cap (₹Cr.)

    168.64

  • Div & Yield %

    0.00

  • Book Value(₹)

    235.33

  • Debt-Equity Ratio

    4.10

  • AGM Date

    22-Jul-2026

  • EPS

    24.78

  • P/E Ratio

    30.25

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    168.64

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    2.25

  • BV (₹)

    235.30

  • Sales( ₹ in Cr.)

    73.11

  • NP (in Cr.)

    5.57

  • NP Var(%)

    -32.0

  • Div%

    0.0

  • CPS (₹)

    29.80

  • EPS (₹)

    24.80

  • Traded Value (₹ in Lakhs)

    168.64

  • 52 Week High

    1,776.95

  • 52 Week Low

    685.00

  • Price BSE

    750.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    168.64

  • P/C Ratio

    25.10

  • P/E Ratio

    30.30

  • Price Vs.BV

    24.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 90.31 75.21 60.37 46.79 38.09 43.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 90.31 75.21 60.37 46.79 38.09 43.58
Other Income 23.94 0.60 0.65 0.57 0.77 0.95
Stock Adjustments 0.42 -0.28 -0.22 1.54 -4.08 1.92
Total Income 114.67 75.53 60.80 48.90 34.78 46.45
EXPENDITURE :            
Raw Materials 52.54 42.04 35.33 29.15 19.27 25.83
Power and Fuel Cost 0.49 0.53 0.42 0.34 0.27 0.27
Employee Cost 13.31 10.56 8.75 7.13 5.72 6.73
Other Manufacturing Expenses 3.93 3.76 2.52 2.32 1.45 3.04
Selling and Administration Expenses 8.13 4.73 5.19 3.87 3.88 4.26
Miscellaneous Expenses 4.87 1.00 0.56 0.51 0.47 2.50
Employee Benefit Expenses 13.31 10.56 8.75 7.13 5.72 6.73
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 83.27 62.62 52.77 43.32 31.07 42.63
Operating Profit 31.39 12.90 8.03 5.58 3.72 3.83
Interest 0.96 0.76 0.55 0.51 0.42 0.87
Gross Profit 30.43 12.14 7.48 5.07 3.30 2.96
Depreciation 0.99 0.63 0.58 0.55 0.64 0.77
Profit Before Tax 29.44 11.51 6.90 4.52 2.66 2.19
Current Tax 4.50 3.10 1.86 0.74 0.47 0.35
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.93 0.00 -0.02 0.58 -0.43 0.00
Reported Net Profit 24.01 8.41 5.05 3.19 2.63 1.84
Extraordinary Items 15.76 0.13 0.21 0.09 0.02 0.01
Adjusted Net Profit 8.25 8.28 4.84 3.10 2.61 1.83
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 6.24 2.83 1.19 1.00 1.37 -0.47
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 5.00 5.00 3.42 3.00 3.00 0.00
P & L Balance carried down 25.25 6.24 2.83 1.19 1.00 1.37
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 106.73 37.40 22.47 14.19 11.68 8.18
Earnings Per Share(Adj)-Unit Curr 106.73 37.40 22.47 14.19 11.68 8.18
Book Value 210.28 103.63 66.37 43.98 29.99 17.85
Book Value(Adj)-Unit Curr 210.28 103.63 66.37 43.98 29.99 17.85

Shareholding Pattern

  • Promoter Group

    73.98%

  • Public Share Holding

    26.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,640,929 72.93 1,640,929 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,700 1.05 23,700 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,664,629 73.98 1,664,629 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 900 0.04 900 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,148 0.10 2,148 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,048 0.14 3,048 2
2] Non Institution
Bodies Corporate 159,386 7.08 159,136 20
Clearing Members 0 0.00 0 0
Directors of their Relatives 871 0.04 871 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,274 0.23 5,274 54
Foreign Non Institution Other 139,200 6.19 139,200 1
Hindu Undivided Families 5,768 0.26 5,768 52
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 229,004 10.18 205,794 2,505
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 42,820 1.90 42,820 2
Sub Total 582,323 25.88 558,863 2,637
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 2,250,000 100.00 2,226,540 2,644

Company Background

Brady & Morris Engineering Company LtdEngineering

  • Brady & Morris Engineering Company Ltd
  • BSE Code : 2803.0
  • ISIN : INE856A01017
  • Incorporation Year

    1946

  • Registered Office

    Brady House
    12/14 Veer Nariman Road Fort, Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-22048361-65

  • FAX

    91-22-22041855

  • Chairman

    Pavan G Morarka

  • Managing Director

  • Company Secretary

    Khushmeeta Bafna

  • Auditor

    R K Doshi & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Brady & Morris Engineering Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Brady & Morris 749.50 90.90 90.31 30.25 24.94
Cummins India 5,589.40 12,863.69 12,143.19 66.49 39.58
Grindwell Norton 2,020.95 3,120.79 3,025.87 54.22 22.30
Kirl. Brothers 1,877.35 2,875.50 2,828.12 62.39 17.50
Kirl.Pneumatic 1,596.45 1,786.30 1,759.23 39.22 29.10
KSB 893.25 2,761.59 2,695.73 61.48 22.30
Graphite India 629.80 2,979.00 2,812.05 46.51 6.31
Intl. Combustion 596.85 294.44 292.98 -59.63 11.57
Panasonic Carbon 460.65 67.49 54.74 10.41 16.80
Elecon Engg.Co 436.80 2,091.64 2,016.04 33.07 22.26
Batliboi 88.18 304.45 296.58 -80.90 1.71