• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rushil Decor Ltd Miscellaneous

  • Indian Private
  • BSE Code : 27989.0
  • ISIN : INE573K01025
21.04 0 (0.05%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    20.90

  • Today’s High

    22.24

  • Open

    21.20

  • Perv Close

    21.03

  • 52W Low

    20.65

  • 52W High

    45.45

Key Indicators

  • P/E(TTM)

    13.04

  • Mar.Cap (₹Cr.)

    580.32

  • Div & Yield %

    0.46

  • Book Value(₹)

    20.97

  • Debt-Equity Ratio

    0.05

  • AGM Date

    28-Mar-2025

  • EPS

    1.61

  • P/E Ratio

    13.04

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    580.32

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    27.58

  • BV (₹)

    21.00

  • Sales( ₹ in Cr.)

    843.97

  • NP (in Cr.)

    43.11

  • NP Var(%)

    -44.0

  • Div%

    10.0

  • CPS (₹)

    2.60

  • EPS (₹)

    1.60

  • Traded Value (₹ in Lakhs)

    578.94

  • 52 Week High

    45.45

  • 52 Week Low

    20.65

  • Price BSE

    21.0

  • Price NSE

    21.00

  • Market Capital( in Cr.)

    578.94

  • P/C Ratio

    8.00

  • P/E Ratio

    13.40

  • Price Vs.BV

    1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 843.97 838.40 624.17 335.44 335.60 343.74
Excise Duty 833.78 827.14 616.93 327.11 327.17 333.68
Net Sales 843.97 838.40 624.17 335.44 335.60 343.74
Other Income 2.87 1.38 1.41 4.32 3.54 8.49
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 846.84 839.77 625.58 339.77 339.13 352.23
EXPENDITURE :
Raw Materials 833.78 827.14 616.93 327.11 327.17 333.68
Power & Fuel Cost 833.78 827.14 616.93 327.11 327.17 333.68
Employee Cost 58.22 47.14 40.74 26.82 29.32 25.62
Other Manufacturing Expenses 2.81 15.05 1.35 1.38 1.73 1.85
Selling & Administrative Expenses 104.96 93.51 78.90 37.27 39.20 38.34
Miscellaneous Expenses 2.81 15.05 1.35 1.38 1.73 1.85
Less : Pre-operative Expenses Capitalised :
Total Expenditure 785.57 738.52 594.90 322.62 319.42 329.31
Operating Profit 115.34 117.82 112.79 53.37 53.74 49.53
Interest 32.25 23.54 20.31 12.42 12.04 13.59
Gross Profit 61.27 101.25 30.68 18.66 19.72 22.92
Depreciation 29.27 25.98 24.37 9.73 8.69 8.63
Profit Before Tax 61.27 101.25 30.68 18.66 19.72 22.92
Tax 11.04 10.77 0.00 0.01 4.02 6.59
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.12 12.80 7.87 4.94 -7.36 2.00
Reported Net Profit 43.11 77.67 22.80 13.72 23.05 14.33
Extraordinary Items 61.27 101.25 30.68 18.66 19.72 22.92
Adjusted Net Profit 43.11 77.67 22.80 13.72 23.05 14.33
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 2.65 1.00 0.99 0.87 0.75 0.75
P & L Balance carried down 43.11 77.67 22.80 13.72 23.05 14.33
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 5.00 5.00 5.00 5.00 5.00
Dividend Per Share(Rs) 1.00 0.50 0.50 0.50 0.50 0.50
Earnings Per Share-Unit Curr 16.80 39.01 11.46 8.11 13.64 9.61
Book Value 2.65 1.00 0.99 0.87 0.75 0.75
Book Value(Adj)-Unit Curr 2.65 1.00 0.99 0.87 0.75 0.75

Shareholding Pattern

  • Promoter Group

    54.63%

  • Public Share Holding

    45.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 38,452,410 13.94 38,452,410 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 112,221,870 40.69 112,221,870 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 150,674,280 54.63 150,674,280 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,412,422 1.96 5,412,422 10
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 182,550 0.07 182,550 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,594,972 2.03 5,594,972 11
2] Non Institution
Bodies Corporate 14,163,753 5.14 14,163,753 217
Clearing Members 832,506 0.30 832,506 29
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,070,852 2.20 6,070,852 794
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 5,187,130 1.88 5,187,130 847
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 27,044,551 9.81 27,044,551 42
Individuals holding nominal share capital up to Rs. 1 lakh 66,219,146 24.01 66,219,146 52,414
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 29,630 0.01 29,630 2
Sub Total 119,547,568 43.34 119,547,568 54,345
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 275,816,820 100.00 275,816,820 54,363

Company Background

Rushil Decor LtdMiscellaneous

  • Rushil Decor Ltd
  • BSE Code : 27989.0
  • ISIN : INE573K01025

  • Incorporation Year

    1993

  • Registered Office

    SNo 125 Nr Kalyanpura Patia
    Gandhinagar-Mansa Rd Ilta, Gandhinagar,
    Gujarat-382845

  • Telephone

    91-079-61400400

  • FAX

    91-079-61400401

  • Chairman

    Krupeshbhai G Thakkar

  • Managing Director

    Krupeshbhai G Thakkar

  • Company Secretary

    Hasmukh K Modi

  • Auditor

    Pankaj R Shah & Associates

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Rushil Decor Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rushil Decor 20.99 846.84 843.97 13.04 11.66
Stylam Industrie 1,649.55 919.75 914.08 21.44 32.94
Century Plyboard 709.30 3,798.04 3,758.57 54.27 19.12
Greenply Industr 285.70 1,795.40 1,767.03 34.01 16.34
W I Plywoods 180.45 108.23 107.69 60.96 9.92
Duroply Indust. 173.05 324.33 323.42 44.95 5.70
Archidply Inds. 84.78 438.41 435.75 29.85 10.95
Alfa Ica (I) 72.15 69.32 68.49 30.44 10.87
Deco-Mica 59.06 77.78 77.27 9.06 13.16
Bloom Dekor 10.84 5.75 5.73 -10.42 0.00
Natl. Plywood 4.90 41.14 39.82 -6.36 1.11