• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hilton Metal Forging Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 27506.0
  • ISIN : INE788H01017
71.16 2 (2.33%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    69.40

  • Today’s High

    71.99

  • Open

    69.89

  • Perv Close

    69.54

  • 52W Low

    67.93

  • 52W High

    135.90

Key Indicators

  • P/E(TTM)

    76.49

  • Mar.Cap (₹Cr.)

    168.65

  • Div & Yield %

    0.00

  • Book Value(₹)

    47.20

  • Debt-Equity Ratio

    2.33

  • AGM Date

    28-Mar-2025

  • EPS

    0.93

  • P/E Ratio

    76.49

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    168.65

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    23.70

  • BV (₹)

    47.20

  • Sales( ₹ in Cr.)

    138.07

  • NP (in Cr.)

    6.69

  • NP Var(%)

    14.0

  • Div%

    0.0

  • CPS (₹)

    3.70

  • EPS (₹)

    2.80

  • Traded Value (₹ in Lakhs)

    168.60

  • 52 Week High

    135.90

  • 52 Week Low

    67.93

  • Price BSE

    71.0

  • Price NSE

    71.00

  • Market Capital( in Cr.)

    168.60

  • P/C Ratio

    18.90

  • P/E Ratio

    25.20

  • Price Vs.BV

    2.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 138.07 104.83 84.14 47.52 102.99 100.70
Excise Duty 137.94 104.64 83.77 47.22 100.27 97.99
Net Sales 138.07 104.83 84.14 47.52 102.99 100.70
Other Income 1.82 0.56 0.05 0.18 0.22 0.87
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 139.89 105.39 84.19 47.70 103.21 101.57
EXPENDITURE :
Raw Materials 137.94 104.64 83.77 47.22 100.27 97.99
Power & Fuel Cost 137.94 104.64 83.77 47.22 100.27 97.99
Employee Cost 3.15 2.98 3.43 3.59 6.95 7.25
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 1.25 1.79
Selling & Administrative Expenses 3.11 2.68 2.99 4.20 10.30 4.45
Miscellaneous Expenses 0.00 0.00 0.00 0.00 1.25 1.79
Less : Pre-operative Expenses Capitalised :
Total Expenditure 132.02 98.36 85.35 71.20 101.51 100.09
Operating Profit 6.05 5.73 4.15 4.18 6.49 6.40
Interest 6.48 5.36 4.18 3.94 3.41 3.36
Gross Profit 7.87 7.03 -2.50 -23.50 1.71 1.48
Depreciation 2.20 2.36 2.54 2.52 2.59 2.57
Profit Before Tax 7.87 7.03 -2.50 -23.50 1.71 1.48
Tax 1.31 0.00 0.00 0.00 0.29 0.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.18 1.17 -4.26 -3.93 0.05 -0.07
Reported Net Profit 6.69 5.86 1.76 -19.57 1.55 1.55
Extraordinary Items 7.87 7.03 -2.50 -23.50 1.71 1.48
Adjusted Net Profit 6.69 5.86 1.76 -19.57 1.55 1.55
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 6.69 5.86 1.76 -19.57 1.55 1.55
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.18 2.79 1.42 -15.73 1.25 1.25
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    28.31%

  • Public Share Holding

    71.69%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,710,068 28.31 5,860,068 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,710,068 28.31 5,860,068 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 25,869 0.11 25,869 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 25,869 0.11 25,869 2
2] Non Institution
Bodies Corporate 1,701,792 7.18 1,101,792 95
Clearing Members 760 0.00 760 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 304,421 1.28 304,421 193
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 824,359 3.48 424,359 384
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,535,244 27.57 5,735,244 63
Individuals holding nominal share capital up to Rs. 1 lakh 7,473,002 31.53 7,473,001 19,187
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 256 0.00 256 1
Others 57,826 0.24 57,826 1
Sub Total 16,964,063 71.58 15,164,062 19,935
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,700,000 100.00 21,049,999 19,943

Company Background

Hilton Metal Forging LtdCastings & Forgings

  • Hilton Metal Forging Ltd
  • BSE Code : 27506.0
  • ISIN : INE788H01017

  • Incorporation Year

    2005

  • Registered Office

    701 Palm Spring
    Link Road Malad (Wet), Mumbai,
    Maharashtra-400064

  • Telephone

    91-22-40426565

  • FAX

    91-22-40426566

  • Chairman

    Yuvraj Malhotra

  • Managing Director

    Yuvraj Malhotra

  • Company Secretary

    Richa Shah

  • Auditor

    Anil Bansal & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Hilton Metal Forging Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hilton Met.Forg. 71.14 139.89 138.07 76.49 9.62
Kennametal India 2,197.15 1,111.40 1,099.90 41.70 18.69
Uni Abex Alloy 2,087.25 184.14 179.99 16.92 42.40
Bharat Forge 1,166.85 9,130.98 8,968.63 40.83 16.82
Bhagwati Auto 345.00 134.49 134.21 13.25 22.44
Electrost.Cast. 98.28 7,043.69 6,938.01 8.21 15.97
DCM 97.00 13.70 3.58 59.88 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 3.99 274.13 286.81 -0.13 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83