• SENSEX 82,330.59
    -200.15 (--0.24%)
  • BANKNIFTY 55,354.90
    -0.70 (-0.00%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,067.55 2,977.10(%)
  • Mazagon Dock
    3,579.00 3,579.00(%)
  • Garden Reach Sh.
    2,560.90 2,834.60(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,940.00(%)
  • Hind.Aeronautics
    5,166.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,458.55(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,288.00(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rajesh Power
    1,255.00 636.50(%)
  • Kaynes Tech
    6,166.40 2,556.25(%)
  • Rail Vikas
    417.70 647.00(%)
  • Bharat Electron
    371.00 371.00(%)
  • Paras Defence
    1,816.80 1,816.80(%)
  • B H E L
    259.90 335.40(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hilton Metal Forging Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 27506.0
  • ISIN : INE788H01017
73.84 2 (2.94%)
  • As on 18 May 2025 (EOD)

  • Today’s Low

    71.73

  • Today’s High

    75.90

  • Open

    71.73

  • Perv Close

    71.73

  • 52W Low

    51.20

  • 52W High

    128.00

Key Indicators

  • P/E(TTM)

    79.14

  • Mar.Cap (₹Cr.)

    175.00

  • Div & Yield %

    0.00

  • Book Value(₹)

    47.20

  • Debt-Equity Ratio

    2.94

  • AGM Date

    16-May-2025

  • EPS

    0.93

  • P/E Ratio

    79.14

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    175.00

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    23.70

  • BV (₹)

    47.20

  • Sales( ₹ in Cr.)

    138.07

  • NP (in Cr.)

    6.69

  • NP Var(%)

    14.0

  • Div%

    0.0

  • CPS (₹)

    3.70

  • EPS (₹)

    2.80

  • Traded Value (₹ in Lakhs)

    174.43

  • 52 Week High

    128.00

  • 52 Week Low

    51.20

  • Price BSE

    74.0

  • Price NSE

    74.00

  • Market Capital( in Cr.)

    174.43

  • P/C Ratio

    19.70

  • P/E Ratio

    26.20

  • Price Vs.BV

    2.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 138.07 104.83 84.14 47.52 102.99 100.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 138.07 104.83 84.14 47.52 102.99 100.70
Other Income 1.82 0.56 0.05 0.18 0.22 0.87
Stock Adjustments 11.12 8.61 8.30 -4.04 2.89 -4.53
Total Income 151.01 114.00 92.49 43.66 106.10 97.04
EXPENDITURE :            
Raw Materials 122.15 87.86 76.36 48.72 73.41 69.74
Power and Fuel Cost 4.37 4.02 3.20 3.06 4.70 4.89
Employee Cost 3.15 2.98 3.43 3.59 6.95 7.25
Other Manufacturing Expenses 1.86 2.07 1.21 1.31 2.26 2.17
Selling and Administration Expenses 2.93 2.31 2.73 4.01 9.83 3.80
Miscellaneous Expenses 0.00 0.00 1.34 0.00 1.25 1.79
Employee Benefit Expenses 3.15 2.98 3.43 3.59 6.95 7.25
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 134.46 99.25 88.27 60.69 98.40 89.63
Operating Profit 16.54 14.76 4.22 -17.04 7.71 7.41
Interest 6.48 5.36 4.18 3.94 3.41 3.36
Gross Profit 10.06 9.40 0.04 -20.98 4.30 4.05
Depreciation 2.20 2.36 2.54 2.52 2.59 2.57
Profit Before Tax 7.86 7.04 -2.50 -23.50 1.71 1.48
Current Tax 0.00 0.00 0.00 0.00 0.10 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.18 1.17 -4.26 -3.93 0.05 -0.07
Reported Net Profit 6.69 5.86 1.76 -19.57 1.55 1.55
Extraordinary Items 0.00 0.00 -1.34 0.00 0.00 0.00
Adjusted Net Profit 6.69 5.86 3.10 -19.57 1.55 1.55
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -0.85 -6.71 -8.47 11.10 9.55 8.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 5.83 -0.85 -6.71 -8.47 11.10 9.55
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 3.18 2.79 1.42 -15.73 1.25 1.25
Earnings Per Share(Adj)-Unit Curr 3.18 2.79 1.33 -14.78 1.17 1.18
Book Value 45.62 42.44 36.07 34.65 50.38 49.20
Book Value(Adj)-Unit Curr 45.62 42.44 33.90 32.56 47.33 46.26

Shareholding Pattern

  • Promoter Group

    27.39%

  • Public Share Holding

    72.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,410,068 27.39 5,860,068 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,410,068 27.39 5,860,068 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 42,163 0.18 42,163 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 42,163 0.18 42,163 4
2] Non Institution
Bodies Corporate 1,667,505 7.13 1,567,505 90
Clearing Members 760 0.00 760 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 254,911 1.09 254,911 180
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 909,114 3.89 509,114 394
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,385,868 27.29 6,085,868 72
Individuals holding nominal share capital up to Rs. 1 lakh 7,627,066 32.59 7,627,065 19,362
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 256 0.00 256 1
Others 57,826 0.25 57,826 1
Sub Total 16,947,769 72.43 16,147,768 20,112
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,400,000 100.00 22,049,999 20,122

Company Background

Hilton Metal Forging LtdCastings & Forgings

  • Hilton Metal Forging Ltd
  • BSE Code : 27506.0
  • ISIN : INE788H01017

  • Incorporation Year

    2005

  • Registered Office

    701 Palm Spring
    Link Road Malad (Wet), Mumbai,
    Maharashtra-400064

  • Telephone

    91-22-40426565

  • FAX

    91-22-40426566

  • Chairman

    Yuvraj Malhotra

  • Managing Director

    Yuvraj Malhotra

  • Company Secretary

    Richa Shah

  • Auditor

    Anil Bansal & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Hilton Metal Forging Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hilton Met.Forg. 73.60 139.89 138.07 79.14 9.62
Kennametal India 2,178.60 1,111.40 1,099.90 41.35 18.69
Bharat Forge 1,262.90 9,130.98 8,968.63 45.66 16.82
Inv.& Prec.Cast. 949.45 172.08 170.96 97.48 12.32
Nitin Castings 655.00 153.09 148.75 27.44 24.45
Bhagwati Auto 349.45 134.49 134.21 13.42 22.44
Simm. Marshall 106.35 178.10 176.85 17.78 9.11
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Krishanveer Forg 83.00 84.25 83.62 17.36 16.28
EL Forge 24.73 68.73 68.32 0.70 6.96
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83