• SENSEX 81,312.32
    -239.31 (--0.29%)
  • BANKNIFTY 55,417.00
    64.20 (+0.12%)
  • ITC
    415.10 381.24(%)
  • Garden Reach Sh.
    2,944.00 2,944.00(%)
  • IFCI
    71.80 91.39(%)
  • Belrise Industri
    103.20 103.20(%)
  • Mazagon Dock
    3,698.50 3,737.05(%)
  • Suzlon Energy
    68.50 86.04(%)
  • Life Insurance
    948.00 1,221.50(%)
  • Jio Financial
    289.00 198.60(%)
  • Cochin Shipyard
    1,975.00 2,977.10(%)
  • Bharat Dynamics
    1,844.10 897.15(%)
  • Apollo Micro Sys
    183.60 183.60(%)
  • Hind.Aeronautics
    5,000.05 3,045.95(%)
  • Vodafone Idea
    7.24 19.15(%)
  • Aditya Birla Cap
    218.40 148.75(%)
  • Sagility India
    38.69 27.02(%)
  • Techno Elec.Engg
    1,463.75 1,824.95(%)
  • MMTC
    72.50 131.88(%)
  • Bharat Electron
    393.55 393.55(%)
  • Reliance Power
    50.24 23.26(%)
  • ADF Foods
    236.70 352.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sahyadri Industries Ltd Cement Products

  • Indian Private
  • BSE Code : 27311.0
  • ISIN : INE280H01015
292.15 6 (1.99%)
  • As on 28 May 2025 (EOD)

  • Today’s Low

    286.05

  • Today’s High

    295.00

  • Open

    290.40

  • Perv Close

    286.45

  • 52W Low

    211.00

  • 52W High

    450.00

Key Indicators

  • P/E(TTM)

    16.41

  • Mar.Cap (₹Cr.)

    319.80

  • Div & Yield %

    0.34

  • Book Value(₹)

    345.58

  • Debt-Equity Ratio

    1.99

  • AGM Date

    28-May-2025

  • EPS

    17.77

  • P/E Ratio

    16.41

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    319.80

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.95

  • BV (₹)

    345.60

  • Sales( ₹ in Cr.)

    600.53

  • NP (in Cr.)

    19.46

  • NP Var(%)

    -26.0

  • Div%

    10.0

  • CPS (₹)

    40.50

  • EPS (₹)

    17.80

  • Traded Value (₹ in Lakhs)

    319.19

  • 52 Week High

    450.00

  • 52 Week Low

    211.00

  • Price BSE

    292.0

  • Price NSE

    292.00

  • Market Capital( in Cr.)

    319.19

  • P/C Ratio

    7.20

  • P/E Ratio

    16.40

  • Price Vs.BV

    17.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 634.27 593.81 542.48 472.00 284.11 296.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 634.27 593.81 542.48 472.00 284.11 296.62
Other Income 4.16 3.41 3.86 5.62 1.66 2.94
Stock Adjustments 4.56 16.27 9.14 16.92 2.75 8.07
Total Income 642.99 613.49 555.48 494.54 288.52 307.63
EXPENDITURE :            
Raw Materials 374.60 334.89 285.83 256.92 150.30 148.50
Power and Fuel Cost 29.02 30.13 23.70 19.43 14.68 13.77
Employee Cost 40.72 37.66 33.43 30.15 22.61 20.69
Other Manufacturing Expenses 54.92 52.52 45.78 39.73 29.58 24.52
Selling and Administration Expenses 51.67 55.50 49.17 39.39 17.55 21.18
Miscellaneous Expenses 21.46 18.35 13.56 11.40 5.74 7.01
Employee Benefit Expenses 40.72 37.66 33.43 30.15 22.61 20.69
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 572.39 529.05 451.47 397.02 240.45 235.66
Operating Profit 70.60 84.44 104.01 97.52 48.06 71.97
Interest 11.29 9.03 4.61 4.88 5.43 8.81
Gross Profit 59.31 75.41 99.40 92.64 42.63 63.16
Depreciation 24.01 23.82 14.76 14.05 14.34 18.27
Profit Before Tax 35.30 51.59 84.64 78.59 28.29 44.89
Current Tax 10.33 14.91 23.21 21.53 5.95 15.65
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.40 -0.43 -0.39 -4.63 -4.24 -2.66
Reported Net Profit 26.37 37.11 61.82 61.69 26.57 31.90
Extraordinary Items 0.00 0.00 0.02 0.44 0.00 1.26
Adjusted Net Profit 26.37 37.11 61.80 61.25 26.57 30.64
Adjustment below Net Profit -0.04 0.15 0.20 -0.19 -0.18 0.01
P & L Balance brought forward 304.44 273.20 217.40 156.00 133.64 101.73
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.64 6.02 6.21 1.43 4.03 0.00
P & L Balance carried down 329.13 304.44 273.21 216.07 156.00 133.64
Dividend 0.00 2.74 2.87 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 40.00 60.00 50.00 25.00 10.00
Dividend Per Share(Rs) 1.00 4.00 6.00 5.00 2.50 1.00
Earnings Per Share-Unit Curr 24.08 33.89 56.46 64.53 27.79 33.36
Earnings Per Share(Adj)-Unit Curr 24.08 33.89 56.46 64.53 27.79 33.36
Book Value 328.79 306.24 277.71 256.38 193.52 170.13
Book Value(Adj)-Unit Curr 328.79 306.24 277.71 256.38 193.52 170.13

Shareholding Pattern

  • Promoter Group

    71.12%

  • Public Share Holding

    28.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,602 0.31 33,602 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,751,189 70.81 7,751,189 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,784,791 71.12 7,784,791 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.01 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,445 0.04 4,445 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,445 0.05 5,445 2
2] Non Institution
Bodies Corporate 125,854 1.15 125,854 79
Clearing Members 70 0.00 70 1
Directors of their Relatives 26,865 0.25 26,865 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 95,048 0.87 95,048 275
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 144,291 1.32 144,291 308
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 339,792 3.10 339,792 9
Individuals holding nominal share capital up to Rs. 1 lakh 2,142,744 19.58 2,096,172 10,759
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,500 0.02 2,500 1
Others 77,496 0.71 77,496 1
Sub Total 3,156,064 28.83 3,109,492 11,441
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,946,300 100.00 10,899,728 11,461

Company Background

Sahyadri Industries LtdCement Products

  • Sahyadri Industries Ltd
  • BSE Code : 27311.0
  • ISIN : INE280H01015

  • Incorporation Year

    1994

  • Registered Office

    Swastik House 39/D Gultekadi
    Jawaharlal Nehru Road, Pune,
    Maharashtra-411037

  • Telephone

    91-20-26444625/26/27

  • FAX

    91-20-26458888

  • Chairman

    J P Patel

  • Managing Director

    S V Patel

  • Company Secretary

    Rajib K. Gope

  • Auditor

    Joshi Apte & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Sahyadri Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sahyadri Industr 291.60 638.43 634.27 16.41 9.91
BirlaNu Ltd 2,314.90 2,266.76 2,230.85 19.19 7.72
Everest Inds. 497.25 1,610.01 1,588.76 54.82 5.00
Ramco Inds. 255.40 1,333.55 1,298.52 25.09 7.34
Visaka Industrie 86.37 1,531.36 1,520.51 4,318.50 3.33
BIGBLOC Const. 68.38 110.46 106.87 -379.89 17.21
Kanoria Energy 25.35 349.01 347.78 60.36 10.65
Vardhman Concr. 12.14 0.03 0.00 -6.16 0.00