• SENSEX 73,055.43
    -193.96 (--0.26%)
  • BANKNIFTY 54,925.70
    -51.20 (--0.09%)
  • SBI
    950.75 900.80(%)
  • Cyient
    1,268.00 1,226.25(%)
  • NSE
    1,640.25 1,683.00(%)
  • JSW Energy
    440.25 428.00(%)
  • Voltas
    940.00 970.70(%)
  • Eternal
    317.50 344.75(%)
  • IndusInd Bank
    832.00 750.45(%)
  • Persistent Systems
    5,909.85 6,597.00(%)
  • Swiggy
    174.90 207.75(%)
  • Cupid
    302.45 45.40(%)
  • TCS
    2,624.75 3,336.70(%)
  • Infosys
    1,198.30 1,727.85(%)
  • Havells India
    1,003.65 1,015.20(%)
  • C P C L
    1,529.95 1,677.00(%)
  • Lenskart Solut.
    615.80 355.70(%)
  • Divi's Lab.
    8,800.00 5,648.00(%)
  • PC Jeweller
    17.08 7.45(%)
  • Steel Str. Wheel
    469.70 434.05(%)
  • Reliance Industries
    1,201.95 1,611.20(%)
  • Netweb Technol.
    4,238.00 2,942.45(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sahyadri Industries Ltd Cement Products

  • Indian Private
  • BSE Code : 27311.0
  • ISIN : INE280H01015
314.10 -7 (-2.16%)
  • As on 23 Oct 2026 (EOD)

  • Today’s Low

    311.30

  • Today’s High

    329.50

  • Open

    327.00

  • Perv Close

    321.05

  • 52W Low

    200.10

  • 52W High

    408.95

Key Indicators

  • P/E(TTM)

    7.67

  • Mar.Cap (₹Cr.)

    343.82

  • Div & Yield %

    0.47

  • Book Value(₹)

    370.98

  • Debt-Equity Ratio

    -2.16

  • AGM Date

    22-Oct-2026

  • EPS

    41.24

  • P/E Ratio

    7.67

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    343.82

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.95

  • BV (₹)

    371.00

  • Sales( ₹ in Cr.)

    678.73

  • NP (in Cr.)

    29.47

  • NP Var(%)

    51.0

  • Div%

    15.0

  • CPS (₹)

    49.30

  • EPS (₹)

    26.90

  • Traded Value (₹ in Lakhs)

    346.45

  • 52 Week High

    408.95

  • 52 Week Low

    200.10

  • Price BSE

    317.0

  • Price NSE

    314.00

  • Market Capital( in Cr.)

    346.45

  • P/C Ratio

    6.40

  • P/E Ratio

    11.80

  • Price Vs.BV

    26.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 678.73 605.22 634.27 593.81 542.48 472.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 678.73 605.22 634.27 593.81 542.48 472.00
Other Income 6.14 3.57 4.16 3.41 3.86 5.62
Stock Adjustments -23.24 1.29 4.56 16.27 9.14 16.92
Total Income 661.63 610.08 642.99 613.49 555.48 494.54
EXPENDITURE :            
Raw Materials 364.12 341.50 374.60 334.89 285.83 256.92
Power and Fuel Cost 29.69 27.88 29.02 30.13 23.70 19.43
Employee Cost 46.05 43.63 40.72 37.66 33.43 30.15
Other Manufacturing Expenses 59.50 55.20 54.93 52.52 45.78 39.73
Selling and Administration Expenses 79.39 68.15 51.66 55.50 49.17 39.39
Miscellaneous Expenses 16.30 15.69 21.46 18.35 13.56 11.40
Employee Benefit Expenses 46.05 43.63 40.72 37.66 33.43 30.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 595.05 552.05 572.39 529.05 451.47 397.02
Operating Profit 66.58 58.03 70.60 84.44 104.01 97.52
Interest 3.33 7.02 11.29 9.03 4.61 4.88
Gross Profit 63.25 51.01 59.31 75.41 99.40 92.64
Depreciation 24.52 24.83 24.01 23.82 14.76 14.05
Profit Before Tax 38.73 26.18 35.30 51.59 84.64 78.59
Current Tax 11.69 7.80 10.33 14.91 23.21 21.53
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.96 -1.08 -1.40 -0.43 -0.39 -4.63
Reported Net Profit 29.00 19.46 26.37 37.11 61.82 61.69
Extraordinary Items -0.47 0.00 0.00 0.00 0.02 0.44
Adjusted Net Profit 29.47 19.46 26.37 37.11 61.80 61.25
Adjustment below Net Profit -0.11 -0.10 -0.04 0.15 0.20 -0.19
P & L Balance brought forward 347.41 329.14 304.44 273.20 217.40 156.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.09 1.09 1.64 6.02 6.21 1.43
P & L Balance carried down 375.21 347.41 329.13 304.44 273.21 216.07
Dividend 0.00 0.00 0.00 2.74 2.87 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 10.00 10.00 40.00 60.00 50.00
Dividend Per Share(Rs) 1.50 1.00 1.00 4.00 6.00 5.00
Earnings Per Share-Unit Curr 26.48 17.77 24.08 33.89 56.46 64.53
Earnings Per Share(Adj)-Unit Curr 26.48 17.77 24.08 33.89 56.46 64.53
Book Value 370.86 345.47 328.79 306.24 277.71 256.38
Book Value(Adj)-Unit Curr 370.86 345.47 328.79 306.24 277.71 256.38

Shareholding Pattern

  • Promoter Group

    71.12%

  • Public Share Holding

    28.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,602 0.31 33,602 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,751,189 70.81 7,751,189 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,784,791 71.12 7,784,791 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.01 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,984 0.06 6,984 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 2,500 0.02 2,500 1
Venture Capital Funds 0 0.00 0 0
Sub total 10,484 0.10 10,484 3
2] Non Institution
Bodies Corporate 324,017 2.96 324,017 85
Clearing Members 6,141 0.06 6,141 8
Directors of their Relatives 26,865 0.25 26,865 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 109,625 1.00 109,625 268
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 109,846 1.00 109,846 281
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 527,949 4.82 527,949 12
Individuals holding nominal share capital up to Rs. 1 lakh 1,969,850 18.00 1,924,278 9,656
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 75,896 0.69 75,896 1
Sub Total 3,151,025 28.79 3,105,453 10,317
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,946,300 100.00 10,900,728 10,338

Company Background

Sahyadri Industries LtdCement Products

  • Sahyadri Industries Ltd
  • BSE Code : 27311.0
  • ISIN : INE280H01015

  • Incorporation Year

    1994

  • Registered Office

    Swastik House 39/D Gultekadi
    Jawaharlal Nehru Road, Pune,
    Maharashtra-411037

  • Telephone

    91-20-26444625/26/27

  • FAX

    91-20-26458888

  • Chairman

    J P Patel

  • Managing Director

    S V Patel

  • Company Secretary

    Rajib Kumar Gope

  • Auditor

    Joshi Apte & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Sahyadri Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sahyadri Industr 316.50 684.87 678.73 7.74 9.48
BirlaNu Ltd 1,256.95 2,511.44 2,426.53 38.08 2.99
Everest Inds. 483.30 1,375.93 1,354.24 1,858.85 -6.57
Ramco Inds. 286.80 1,493.93 1,443.50 17.96 10.78
Visaka Industrie 84.20 1,682.69 1,675.59 8.51 7.03
BIGBLOC Const. 36.60 93.87 88.50 -130.71 2.00
Kanoria Energy 13.76 270.27 269.78 -25.48 6.43
Vardhman Concr. 5.10 0.03 0.00 -25.50 0.00