• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sahyadri Industries Ltd Cement Products

  • Indian Private
  • BSE Code : 27311.0
  • ISIN : INE280H01015
215.77 -5 (-2.19%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    211.00

  • Today’s High

    227.79

  • Open

    222.55

  • Perv Close

    220.59

  • 52W Low

    211.00

  • 52W High

    450.00

Key Indicators

  • P/E(TTM)

    12.11

  • Mar.Cap (₹Cr.)

    236.19

  • Div & Yield %

    0.46

  • Book Value(₹)

    341.03

  • Debt-Equity Ratio

    -2.19

  • AGM Date

    28-Mar-2025

  • EPS

    17.79

  • P/E Ratio

    12.11

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    236.19

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.95

  • BV (₹)

    341.00

  • Sales( ₹ in Cr.)

    634.27

  • NP (in Cr.)

    26.37

  • NP Var(%)

    -29.0

  • Div%

    10.0

  • CPS (₹)

    46.00

  • EPS (₹)

    24.10

  • Traded Value (₹ in Lakhs)

    235.73

  • 52 Week High

    450.00

  • 52 Week Low

    211.00

  • Price BSE

    215.0

  • Price NSE

    216.00

  • Market Capital( in Cr.)

    235.73

  • P/C Ratio

    4.70

  • P/E Ratio

    8.90

  • Price Vs.BV

    24.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 634.27 593.81 542.48 472.00 284.11 296.62
Excise Duty 631.81 588.91 541.11 470.51 282.60 295.24
Net Sales 634.27 593.81 542.48 472.00 284.11 296.62
Other Income 4.16 3.41 3.86 5.62 1.66 1.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 638.43 597.22 546.34 477.62 285.77 297.62
EXPENDITURE :
Raw Materials 631.81 588.91 541.11 470.51 282.60 295.24
Power & Fuel Cost 631.81 588.91 541.11 470.51 282.60 295.24
Employee Cost 40.72 37.66 33.43 30.15 22.61 20.69
Other Manufacturing Expenses 21.46 18.35 13.56 11.40 5.74 7.70
Selling & Administrative Expenses 52.58 56.91 51.64 40.36 18.22 21.74
Miscellaneous Expenses 21.46 18.35 13.56 11.40 5.74 7.70
Less : Pre-operative Expenses Capitalised :
Total Expenditure 603.13 545.63 461.70 399.03 257.48 254.68
Operating Profit 83.03 81.24 67.01 58.19 43.59 37.73
Interest 11.29 9.03 4.61 4.88 5.43 8.12
Gross Profit 35.30 51.59 84.64 78.59 28.28 44.89
Depreciation 24.01 23.82 14.76 14.05 14.34 18.27
Profit Before Tax 35.30 51.59 84.64 78.59 28.28 44.89
Tax 10.56 14.91 23.21 21.53 7.46 15.62
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.40 -0.43 -0.39 -4.63 -4.24 -2.66
Reported Net Profit 26.37 37.11 61.82 61.69 26.57 31.90
Extraordinary Items 35.30 51.59 84.64 78.59 28.28 44.89
Adjusted Net Profit 26.37 37.11 61.82 61.69 26.57 31.90
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 1.09 4.38 6.15 4.78 2.39 0.96
P & L Balance carried down 26.37 37.11 61.82 61.69 26.57 31.90
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 40.00 60.00 50.00 25.00 10.00
Dividend Per Share(Rs) 1.00 4.00 6.00 5.00 2.50 1.00
Earnings Per Share-Unit Curr 24.09 33.90 56.48 64.52 27.79 33.36
Book Value 1.09 4.38 6.15 4.78 2.39 0.96
Book Value(Adj)-Unit Curr 1.09 4.38 6.15 4.78 2.39 0.96

Shareholding Pattern

  • Promoter Group

    71.12%

  • Public Share Holding

    28.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,602 0.31 33,602 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,751,189 70.81 7,751,189 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,784,791 71.12 7,784,791 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.01 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,000 0.01 1,000 1
2] Non Institution
Bodies Corporate 118,415 1.08 118,415 80
Clearing Members 70 0.00 70 1
Directors of their Relatives 26,865 0.25 26,865 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 81,845 0.75 81,845 248
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 125,704 1.15 125,704 317
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 334,616 3.06 334,616 9
Individuals holding nominal share capital up to Rs. 1 lakh 2,187,844 19.99 2,141,272 10,807
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,500 0.02 2,500 1
Others 77,496 0.71 77,496 1
Sub Total 3,160,509 28.87 3,113,937 11,473
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,946,300 100.00 10,899,728 11,492

Company Background

Sahyadri Industries LtdCement Products

  • Sahyadri Industries Ltd
  • BSE Code : 27311.0
  • ISIN : INE280H01015

  • Incorporation Year

    1994

  • Registered Office

    Swastik House 39/D Gultekadi
    Jawaharlal Nehru Road, Pune,
    Maharashtra-411037

  • Telephone

    91-20-26444625/26/27

  • FAX

    91-20-26458888

  • Chairman

    J P Patel

  • Managing Director

    S V Patel

  • Company Secretary

    Rajib K. Gope

  • Auditor

    Joshi Apte & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Sahyadri Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sahyadri Industr 215.35 638.43 634.27 12.11 9.91
Hil Ltd 1,803.75 2,266.76 2,230.85 14.26 7.72
Everest Inds. 432.70 1,610.01 1,588.76 99.93 5.00
Ramco Inds. 226.55 1,333.55 1,298.52 24.68 7.34
BIGBLOC Const. 62.37 110.46 106.87 -346.50 17.21
Visaka Industrie 57.11 1,531.36 1,520.51 -35.04 3.33
Kanoria Energy 24.39 349.01 347.78 53.02 10.65
Vardhman Concr. 10.50 0.03 0.00 -5.33 0.00