• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sahyadri Industries Ltd Cement Products

  • Indian Private
  • BSE Code : 27311.0
  • ISIN : INE280H01015
280.80 -5 (-1.75%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    278.50

  • Today’s High

    288.55

  • Open

    286.50

  • Perv Close

    285.80

  • 52W Low

    200.10

  • 52W High

    338.40

Key Indicators

  • P/E(TTM)

    10.33

  • Mar.Cap (₹Cr.)

    307.37

  • Div & Yield %

    0.54

  • Book Value(₹)

    370.98

  • Debt-Equity Ratio

    -1.75

  • AGM Date

    22-Jul-2026

  • EPS

    26.90

  • P/E Ratio

    10.33

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    307.37

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.95

  • BV (₹)

    371.00

  • Sales( ₹ in Cr.)

    676.83

  • NP (in Cr.)

    29.45

  • NP Var(%)

    51.0

  • Div%

    15.0

  • CPS (₹)

    49.30

  • EPS (₹)

    26.90

  • Traded Value (₹ in Lakhs)

    304.31

  • 52 Week High

    338.40

  • 52 Week Low

    200.10

  • Price BSE

    278.0

  • Price NSE

    281.00

  • Market Capital( in Cr.)

    304.31

  • P/C Ratio

    5.60

  • P/E Ratio

    10.30

  • Price Vs.BV

    26.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 605.22 634.27 593.81 542.48 472.00 284.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 605.22 634.27 593.81 542.48 472.00 284.11
Other Income 3.57 4.16 3.41 3.86 5.62 1.66
Stock Adjustments 1.29 4.56 16.27 9.14 16.92 2.75
Total Income 610.08 642.99 613.49 555.48 494.54 288.52
EXPENDITURE :            
Raw Materials 341.50 374.60 334.89 285.83 256.92 150.30
Power and Fuel Cost 27.88 29.02 30.13 23.70 19.43 14.68
Employee Cost 43.63 40.72 37.66 33.43 30.15 22.61
Other Manufacturing Expenses 55.20 54.93 52.52 45.78 39.73 29.58
Selling and Administration Expenses 57.45 51.66 55.50 49.17 39.39 17.55
Miscellaneous Expenses 26.39 21.46 18.35 13.56 11.40 5.74
Employee Benefit Expenses 43.63 40.72 37.66 33.43 30.15 22.61
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 552.05 572.39 529.05 451.47 397.02 240.45
Operating Profit 58.03 70.60 84.44 104.01 97.52 48.06
Interest 7.02 11.29 9.03 4.61 4.88 5.43
Gross Profit 51.01 59.31 75.41 99.40 92.64 42.63
Depreciation 24.83 24.01 23.82 14.76 14.05 14.34
Profit Before Tax 26.18 35.30 51.59 84.64 78.59 28.29
Current Tax 7.80 10.33 14.91 23.21 21.53 5.95
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.08 -1.40 -0.43 -0.39 -4.63 -4.24
Reported Net Profit 19.46 26.37 37.11 61.82 61.69 26.57
Extraordinary Items 0.00 0.00 0.00 0.02 0.44 0.00
Adjusted Net Profit 19.46 26.37 37.11 61.80 61.25 26.57
Adjustment below Net Profit -0.10 -0.04 0.15 0.20 -0.19 -0.18
P & L Balance brought forward 329.14 304.44 273.20 217.40 156.00 133.64
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.09 1.64 6.02 6.21 1.43 4.03
P & L Balance carried down 347.41 329.13 304.44 273.21 216.07 156.00
Dividend 0.00 0.00 2.74 2.87 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 40.00 60.00 50.00 25.00
Dividend Per Share(Rs) 1.00 1.00 4.00 6.00 5.00 2.50
Earnings Per Share-Unit Curr 17.77 24.08 33.89 56.46 64.53 27.79
Earnings Per Share(Adj)-Unit Curr 17.77 24.08 33.89 56.46 64.53 27.79
Book Value 345.47 328.79 306.24 277.71 256.38 193.52
Book Value(Adj)-Unit Curr 345.47 328.79 306.24 277.71 256.38 193.52

Shareholding Pattern

  • Promoter Group

    71.12%

  • Public Share Holding

    28.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,602 0.31 33,602 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,751,189 70.81 7,751,189 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,784,791 71.12 7,784,791 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.01 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 557 0.01 557 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,557 0.01 1,557 2
2] Non Institution
Bodies Corporate 94,364 0.86 94,364 75
Clearing Members 23,580 0.22 23,580 9
Directors of their Relatives 26,865 0.25 26,865 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 113,798 1.04 113,798 283
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 103,919 0.95 103,919 288
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 493,954 4.51 493,954 11
Individuals holding nominal share capital up to Rs. 1 lakh 2,018,699 18.44 1,972,827 9,766
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,500 0.02 2,500 1
Others 75,896 0.69 75,896 1
Sub Total 3,159,952 28.87 3,114,080 10,447
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,946,300 100.00 10,900,428 10,467

Company Background

Sahyadri Industries LtdCement Products

  • Sahyadri Industries Ltd
  • BSE Code : 27311.0
  • ISIN : INE280H01015

  • Incorporation Year

    1994

  • Registered Office

    Swastik House 39/D Gultekadi
    Jawaharlal Nehru Road, Pune,
    Maharashtra-411037

  • Telephone

    91-20-26444625/26/27

  • FAX

    91-20-26458888

  • Chairman

    J P Patel

  • Managing Director

  • Company Secretary

    Rajib Kumar Gope

  • Auditor

    Joshi Apte & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Sahyadri Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sahyadri Industr 278.00 608.79 605.22 10.49 7.07
BirlaNu Ltd 1,341.30 2,511.44 2,426.53 -72.00 3.09
Everest Inds. 490.00 1,375.93 1,354.24 -7.76 -6.57
Ramco Inds. 340.80 1,440.09 1,387.02 26.60 9.01
Visaka Industrie 80.10 1,682.69 1,675.59 7.88 7.03
BIGBLOC Const. 47.07 73.04 67.20 -162.31 -1.57
Kanoria Energy 15.81 301.15 298.37 316.20 7.62
Vardhman Concr. 5.91 0.03 0.00 -34.76 0.00