• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sahyadri Industries Ltd Cement Products

  • Indian Private
  • BSE Code : 27311.0
  • ISIN : INE280H01015
306.00 0 (0.13%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    302.60

  • Today’s High

    317.00

  • Open

    305.20

  • Perv Close

    305.60

  • 52W Low

    211.00

  • 52W High

    425.00

Key Indicators

  • P/E(TTM)

    17.34

  • Mar.Cap (₹Cr.)

    334.96

  • Div & Yield %

    0.32

  • Book Value(₹)

    345.58

  • Debt-Equity Ratio

    0.13

  • AGM Date

    25-Jul-2025

  • EPS

    17.78

  • P/E Ratio

    17.34

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    334.96

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.95

  • BV (₹)

    345.60

  • Sales( ₹ in Cr.)

    600.53

  • NP (in Cr.)

    19.46

  • NP Var(%)

    -26.0

  • Div%

    10.0

  • CPS (₹)

    40.50

  • EPS (₹)

    17.80

  • Traded Value (₹ in Lakhs)

    337.53

  • 52 Week High

    425.00

  • 52 Week Low

    211.00

  • Price BSE

    308.0

  • Price NSE

    306.00

  • Market Capital( in Cr.)

    337.53

  • P/C Ratio

    7.60

  • P/E Ratio

    17.30

  • Price Vs.BV

    17.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 634.27 593.81 542.48 472.00 284.11 296.62
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 634.27 593.81 542.48 472.00 284.11 296.62
Other Income 4.16 3.41 3.86 5.62 1.66 2.94
Stock Adjustments 4.56 16.27 9.14 16.92 2.75 8.07
Total Income 642.99 613.49 555.48 494.54 288.52 307.63
EXPENDITURE :            
Raw Materials 374.60 334.89 285.83 256.92 150.30 148.50
Power and Fuel Cost 29.02 30.13 23.70 19.43 14.68 13.77
Employee Cost 40.72 37.66 33.43 30.15 22.61 20.69
Other Manufacturing Expenses 54.92 52.52 45.78 39.73 29.58 24.52
Selling and Administration Expenses 51.67 55.50 49.17 39.39 17.55 21.18
Miscellaneous Expenses 21.46 18.35 13.56 11.40 5.74 7.01
Employee Benefit Expenses 40.72 37.66 33.43 30.15 22.61 20.69
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 572.39 529.05 451.47 397.02 240.45 235.66
Operating Profit 70.60 84.44 104.01 97.52 48.06 71.97
Interest 11.29 9.03 4.61 4.88 5.43 8.81
Gross Profit 59.31 75.41 99.40 92.64 42.63 63.16
Depreciation 24.01 23.82 14.76 14.05 14.34 18.27
Profit Before Tax 35.30 51.59 84.64 78.59 28.29 44.89
Current Tax 10.33 14.91 23.21 21.53 5.95 15.65
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.40 -0.43 -0.39 -4.63 -4.24 -2.66
Reported Net Profit 26.37 37.11 61.82 61.69 26.57 31.90
Extraordinary Items 0.00 0.00 0.02 0.44 0.00 1.26
Adjusted Net Profit 26.37 37.11 61.80 61.25 26.57 30.64
Adjustment below Net Profit -0.04 0.15 0.20 -0.19 -0.18 0.01
P & L Balance brought forward 304.44 273.20 217.40 156.00 133.64 101.73
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.64 6.02 6.21 1.43 4.03 0.00
P & L Balance carried down 329.13 304.44 273.21 216.07 156.00 133.64
Dividend 0.00 2.74 2.87 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 40.00 60.00 50.00 25.00 10.00
Dividend Per Share(Rs) 1.00 4.00 6.00 5.00 2.50 1.00
Earnings Per Share-Unit Curr 24.08 33.89 56.46 64.53 27.79 33.36
Earnings Per Share(Adj)-Unit Curr 24.08 33.89 56.46 64.53 27.79 33.36
Book Value 328.79 306.24 277.71 256.38 193.52 170.13
Book Value(Adj)-Unit Curr 328.79 306.24 277.71 256.38 193.52 170.13

Shareholding Pattern

  • Promoter Group

    71.12%

  • Public Share Holding

    28.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 33,602 0.31 33,602 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 7,751,189 70.81 7,751,189 17
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,784,791 71.12 7,784,791 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,000 0.01 1,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,755 0.03 2,755 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,755 0.03 3,755 2
2] Non Institution
Bodies Corporate 128,965 1.18 128,965 81
Clearing Members 70 0.00 70 1
Directors of their Relatives 26,865 0.25 26,865 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 96,204 0.88 96,204 270
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 110,293 1.01 110,293 299
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 395,537 3.61 395,537 10
Individuals holding nominal share capital up to Rs. 1 lakh 2,116,920 19.34 2,070,348 10,577
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,500 0.02 2,500 1
Others 77,496 0.71 77,496 1
Sub Total 3,157,754 28.85 3,111,182 11,249
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,946,300 100.00 10,899,728 11,269

Company Background

Sahyadri Industries LtdCement Products

  • Sahyadri Industries Ltd
  • BSE Code : 27311.0
  • ISIN : INE280H01015

  • Incorporation Year

    1994

  • Registered Office

    Swastik House 39/D Gultekadi
    Jawaharlal Nehru Road, Pune,
    Maharashtra-411037

  • Telephone

    91-20-26444625/26/27

  • FAX

    91-20-26458888

  • Chairman

    J P Patel

  • Managing Director

    S V Patel

  • Company Secretary

    Rajib K. Gope

  • Auditor

    Joshi Apte & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    Unit No 1 Luthra Ind,
    Andheri Kurla Road ,Safed Pool Andheri(E
    Mumbai - Mumbai - 400 072

Sahyadri Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sahyadri Industr 308.35 638.43 634.27 17.34 9.91
BirlaNu Ltd 2,299.80 2,342.33 2,310.04 19.07 3.43
Everest Inds. 549.00 1,610.01 1,588.76 60.53 5.00
Ramco Inds. 286.10 1,440.09 1,387.02 28.10 9.01
Visaka Industrie 83.96 1,548.87 1,540.81 4,198.00 3.61
BIGBLOC Const. 60.21 110.46 106.87 -115.79 17.21
Kanoria Energy 22.56 349.01 347.78 53.71 10.65
Vardhman Concr. 10.48 0.03 0.00 -16.12 0.00