• SENSEX 76,319.12
    -298.32 (--0.39%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,716.00 2,929.98(%)
  • Adani Power
    538.00 896.75(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Hind.Aeronautics
    4,305.95 5,675.00(%)
  • TCS
    3,396.10 3,457.35(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,783.75 3,232.60(%)
  • Emcure Pharma
    1,040.30 911.75(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • Reliance Power
    44.44 54.25(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    208.35 146.85(%)
  • Infosys
    1,485.10 1,359.10(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Godawari Power & Ispat Ltd Steel - Large

  • Indian Private
  • BSE Code : 26838.0
  • ISIN : INE177H01039
201.75 12 (6.49%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    186.00

  • Today’s High

    202.99

  • Open

    191.50

  • Perv Close

    189.45

  • 52W Low

    145.75

  • 52W High

    253.40

Key Indicators

  • P/E(TTM)

    17.43

  • Mar.Cap (₹Cr.)

    13,496.57

  • Div & Yield %

    0.49

  • Book Value(₹)

    64.32

  • Debt-Equity Ratio

    6.49

  • AGM Date

    02-Apr-2025

  • EPS

    11.58

  • P/E Ratio

    17.43

Financials Ratios

  • Debt-Equity Ratio

    0.04

  • Mar.Cap (₹Cr.)

    13,496.57

  • RONW (%)

    22.27

  • ROCE (%)

    29.86

Score Board

  • Equity (₹ in Cr.)

    66.90

  • BV (₹)

    64.30

  • Sales( ₹ in Cr.)

    5,042.12

  • NP (in Cr.)

    902.31

  • NP Var(%)

    13.0

  • Div%

    100.0

  • CPS (₹)

    15.40

  • EPS (₹)

    13.50

  • Traded Value (₹ in Lakhs)

    13,499.91

  • 52 Week High

    253.40

  • 52 Week Low

    145.75

  • Price BSE

    202.0

  • Price NSE

    202.00

  • Market Capital( in Cr.)

    13,499.91

  • P/C Ratio

    13.10

  • P/E Ratio

    15.00

  • Price Vs.BV

    13.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 5,042.12 5,284.72 5,074.60 3,640.87 2,774.01 2,875.25
Excise Duty 5,028.10 5,267.31 5,026.68 3,637.77 2,732.24 2,843.48
Net Sales 5,042.12 5,284.72 5,074.60 3,640.87 2,774.01 2,875.25
Other Income 89.76 96.24 18.34 5.20 2.89 2.99
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 5,131.88 5,380.96 5,092.94 3,646.07 2,776.90 2,878.25
EXPENDITURE :
Raw Materials 5,028.10 5,267.31 5,026.68 3,637.77 2,732.24 2,843.48
Power & Fuel Cost 5,028.10 5,267.31 5,026.68 3,637.77 2,732.24 2,843.48
Employee Cost 200.56 186.60 143.29 123.95 108.32 97.53
Other Manufacturing Expenses 42.33 35.94 23.31 21.30 27.90 9.74
Selling & Administrative Expenses 175.67 244.17 373.06 297.00 164.30 93.63
Miscellaneous Expenses 42.33 35.94 23.31 21.30 27.90 9.74
Less : Pre-operative Expenses Capitalised :
Total Expenditure 3,914.29 4,305.42 3,412.71 2,803.34 2,579.26 2,528.25
Operating Profit 637.36 594.07 524.34 431.25 415.31 365.44
Interest 51.94 46.20 17.35 109.99 153.66 182.13
Gross Profit 1,235.11 1,077.62 1,778.97 905.73 197.64 349.99
Depreciation 127.14 117.00 101.75 96.49 91.60 90.51
Profit Before Tax 1,235.11 1,077.62 1,778.97 905.73 197.64 349.99
Tax 295.63 252.36 439.85 159.54 37.14 77.14
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 22.04 27.04 -11.84 120.42 39.10 59.59
Reported Net Profit 917.44 798.22 1,350.97 625.76 121.40 213.26
Extraordinary Items 1,235.11 1,077.62 1,778.97 905.73 197.64 349.99
Adjusted Net Profit 917.44 798.22 1,350.97 625.76 121.40 213.26
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 67.97 56.38 77.52 65.19 0.00 0.00
P & L Balance carried down 917.44 798.22 1,350.97 625.76 121.40 213.26
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 100.00 80.00 270.00 185.00 0.00 0.00
Dividend Per Share(Rs) 5.00 4.00 13.50 18.50 0.00 0.00
Earnings Per Share-Unit Curr 69.80 58.50 99.01 45.86 34.45 60.52
Book Value 67.97 56.38 77.52 65.19 0.00 0.00
Book Value(Adj)-Unit Curr 67.97 56.38 77.52 65.19 0.00 0.00

Shareholding Pattern

  • Promoter Group

    63.51%

  • Public Share Holding

    36.49%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 71,374,175 10.67 71,374,175 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 330,981,620 49.48 330,981,620 21
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 22,500,000 3.36 22,500,000 1
Others 0 0.00 0 0
Sub Total 424,855,795 63.51 424,855,795 26
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 47,573,561 7.11 47,573,561 159
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 845,599 0.13 845,599 4
Mutual Funds / UTI 7,648,702 1.14 7,648,702 14
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,203,205 0.63 4,203,205 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 60,271,067 9.01 60,271,067 187
2] Non Institution
Bodies Corporate 22,330,042 3.34 22,330,042 1,055
Clearing Members 114,346 0.02 114,346 12
Directors of their Relatives 97,500 0.01 97,500 7
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 5,242,066 0.78 5,242,066 3,092
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 6,125,105 0.92 6,125,105 2,922
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 29,234,971 4.37 29,234,971 43
Individuals holding nominal share capital up to Rs. 1 lakh 117,328,316 17.54 117,307,626 131,182
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 37,754 0.01 37,754 7
Others 325,245 0.05 325,245 2
Sub Total 183,848,078 27.48 183,827,388 138,463
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 668,974,940 100.00 668,954,250 138,676

Company Background

Godawari Power & Ispat LtdSteel - Large

  • Godawari Power & Ispat Ltd
  • BSE Code : 26838.0
  • ISIN : INE177H01039

  • Incorporation Year

    1999

  • Registered Office

    Plot No 428/2 Phase I
    Industrial Area Raipur Dist, Siltara,
    Chattisgarh-493111

  • Telephone

    91-771-4082333

  • FAX

    91-771-4082234

  • Chairman

    BAJRANG LAL AGRAWAL

  • Managing Director

    BAJRANG LAL AGRAWAL

  • Company Secretary

  • Auditor

    Singhi & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Godawari Power & Ispat Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Godawari Power 201.80 5,131.88 5,042.12 17.43 31.15
Kalyani Steels 784.10 2,006.30 1,959.49 14.49 16.61
Gandhi Spl. Tube 664.75 183.27 170.88 13.45 31.16
Surya Roshni 257.50 7,822.30 7,808.52 17.39 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 166.15 3,741.56 3,677.77 8.42 10.44
Tata Steel 154.65 144,110.34 140,987.43 12.97 13.67
Mukand 94.64 5,233.13 5,217.53 14.60 10.52
Remi Edelstahl 83.45 118.33 117.13 23.77 5.41
Zenith Steel 7.15 148.52 143.22 65.00 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00