• SENSEX 73,928.85
    -298.23 (--0.40%)
  • BANKNIFTY 50,511.00
    650.90 (+1.31%)
  • Tata Motors
    586.15 542.55(%)
  • Reliance Industr
    1,169.10 1,115.55(%)
  • Hind.Aeronautics
    3,970.00 3,045.95(%)
  • Vodafone Idea
    7.05 6.60(%)
  • Dixon Technolog.
    12,782.55 7,100.05(%)
  • Eternal Ltd
    210.55 146.85(%)
  • Mazagon Dock
    2,290.80 1,046.00(%)
  • Adani Green
    853.75 758.00(%)
  • Tata Steel
    125.35 122.60(%)
  • Suzlon Energy
    51.84 37.95(%)
  • Infosys
    1,381.35 1,307.10(%)
  • Northern ARC
    170.05 153.50(%)
  • Ramkrishna Forg.
    782.05 1,064.00(%)
  • Siemens
    2,686.00 2,271.44(%)
  • Wipro
    235.10 208.40(%)
  • Rajoo Engineers
    140.50 332.93(%)
  • T R I L
    518.30 650.23(%)
  • Quadrant Future
    515.30 367.00(%)
  • TCS
    3,215.90 3,060.25(%)
  • Bharat Electron
    276.65 221.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivam Autotech Ltd Auto Ancillaries

  • Munjal (Hero)
  • BSE Code : 26828.0
  • ISIN : INE637H01024
25.82 0 (0.35%)
  • As on 09 Apr 2025 (EOD)

  • Today’s Low

    25.52

  • Today’s High

    28.08

  • Open

    26.10

  • Perv Close

    25.73

  • 52W Low

    24.80

  • 52W High

    64.77

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    315.58

  • Div & Yield %

    0.00

  • Book Value(₹)

    2.78

  • Debt-Equity Ratio

    0.35

  • AGM Date

    08-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    315.58

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    24.44

  • BV (₹)

    2.80

  • Sales( ₹ in Cr.)

    469.66

  • NP (in Cr.)

    -50.33

  • NP Var(%)

    -45.0

  • Div%

    0.0

  • CPS (₹)

    -1.20

  • EPS (₹)

    -4.10

  • Traded Value (₹ in Lakhs)

    314.72

  • 52 Week High

    64.77

  • 52 Week Low

    24.80

  • Price BSE

    26.0

  • Price NSE

    26.00

  • Market Capital( in Cr.)

    314.72

  • P/C Ratio

    -22.10

  • P/E Ratio

    -6.30

  • Price Vs.BV

    -4.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 469.66 470.36 469.20 487.41 587.83 635.57
Excise Duty 447.22 439.94 442.55 466.31 570.31 596.38
Net Sales 469.66 470.36 469.20 487.41 587.83 635.57
Other Income 3.94 2.87 4.18 3.52 1.04 1.38
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 473.61 473.23 473.38 490.93 588.88 636.95
EXPENDITURE :
Raw Materials 447.22 439.94 442.55 466.31 570.31 596.38
Power & Fuel Cost 447.22 439.94 442.55 466.31 570.31 596.38
Employee Cost 57.44 56.36 55.08 61.41 61.29 61.66
Other Manufacturing Expenses 5.48 3.60 4.58 3.91 6.64 4.43
Selling & Administrative Expenses 20.27 19.03 19.17 16.85 23.68 22.71
Miscellaneous Expenses 5.48 3.60 4.58 3.91 6.64 4.43
Less : Pre-operative Expenses Capitalised :
Total Expenditure 520.03 506.06 489.44 515.45 643.12 650.65
Operating Profit 161.36 159.44 147.27 169.80 192.43 234.59
Interest 57.70 49.90 50.61 56.84 53.06 48.72
Gross Profit -46.42 -32.83 -16.06 -24.53 -54.24 -13.70
Depreciation 35.96 35.23 40.89 48.72 53.81 48.76
Profit Before Tax -46.42 -32.83 -16.06 -24.53 -54.24 -13.70
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 -3.55 -17.11 4.13
Reported Net Profit -50.19 -34.72 -16.06 -22.53 -37.13 -18.21
Extraordinary Items -46.42 -32.83 -16.06 -24.53 -54.24 -13.70
Adjusted Net Profit -50.19 -34.72 -16.06 -22.53 -37.13 -18.21
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -50.19 -34.72 -16.06 -22.53 -37.13 -18.21
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -4.11 -2.84 -1.46 -2.17 -3.71 -1.82
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    69.52%

  • Public Share Holding

    30.48%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 91,417,272 69.52 91,417,272 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 91,417,272 69.52 91,417,272 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,000 0.00 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 4,629 0.00 4,629 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 17,500 0.01 17,500 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 9,272,997 7.05 9,272,997 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,299,126 7.07 9,295,126 8
2] Non Institution
Bodies Corporate 1,419,377 1.08 1,392,377 145
Clearing Members 140,807 0.11 140,807 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 619,412 0.47 533,912 270
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,390,644 1.06 1,390,644 657
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,331,814 2.53 3,331,814 13
Individuals holding nominal share capital up to Rs. 1 lakh 22,547,357 17.15 21,755,777 29,916
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 563,369 0.43 563,369 1
Sub Total 30,778,821 23.41 29,874,741 31,020
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 131,495,219 100.00 130,587,139 31,029

Company Background

Shivam Autotech LtdAuto Ancillaries

  • Shivam Autotech Ltd
  • BSE Code : 26828.0
  • ISIN : INE637H01024

  • Incorporation Year

    2005

  • Registered Office

    10 1st Flr Emaar Digital Green
    Tower A Sec-61 Golf Course Ext, Gurugram,
    Haryana-122102

  • Telephone

  • FAX

  • Chairman

    Yogesh Chander Munjal

  • Managing Director

    Neeraj Munjal

  • Company Secretary

  • Auditor

    NSBP & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Shivam Autotech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivam Autotech 25.75 473.61 469.66 -7.66 0.00
Bombay Burmah 1,741.35 382.75 261.32 77.15 7.47
Auto.Corp.of Goa 1,250.00 597.65 584.34 18.71 18.10
Gabriel India 527.15 3,364.79 3,342.65 35.96 26.52
Hind.Composites 430.80 298.61 297.68 17.25 4.45
Exide Inds. 357.65 16,113.73 16,029.19 27.49 11.60
Federal-Mogul Go 342.50 1,711.91 1,669.57 13.74 17.21
Him Teknoforg. 162.70 375.92 373.43 15.36 8.43
Bharat Gears 68.41 666.67 663.05 -380.06 1.78
Setco Automotive 18.46 1.71 1.15 -615.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00