• SENSEX 82,188.99
    746.95 (+0.92%)
  • BANKNIFTY 56,578.40
    817.55 (+1.47%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Garden Reach Sh.
    3,199.05 1,180.10(%)
  • HDFC Bank
    1,996.30 1,996.30(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Reliance Power
    63.13 63.39(%)
  • Natl. Aluminium
    190.90 263.10(%)
  • HFCL
    92.19 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 46.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • Sika Interplant
    1,265.00 399.96(%)
  • Multi Comm. Exc.
    7,529.95 7,529.95(%)
  • St Bk of India
    816.45 898.80(%)
  • Mazagon Dock
    3,380.30 1,417.20(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • REC Ltd
    417.30 653.90(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Bharat Electron
    389.05 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivam Autotech Ltd Auto Ancillaries

  • Munjal (Hero)
  • BSE Code : 26828.0
  • ISIN : INE637H01024
32.06 0 (1.04%)
  • As on 07 Jun 2025 (EOD)

  • Today’s Low

    31.91

  • Today’s High

    33.00

  • Open

    32.00

  • Perv Close

    31.73

  • 52W Low

    24.80

  • 52W High

    64.77

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    391.84

  • Div & Yield %

    0.00

  • Book Value(₹)

    2.42

  • Debt-Equity Ratio

    1.04

  • AGM Date

    06-Jun-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    391.84

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    24.44

  • BV (₹)

    2.40

  • Sales( ₹ in Cr.)

    453.98

  • NP (in Cr.)

    -48.04

  • NP Var(%)

    5.0

  • Div%

    0.0

  • CPS (₹)

    -1.20

  • EPS (₹)

    -3.90

  • Traded Value (₹ in Lakhs)

    395.39

  • 52 Week High

    64.77

  • 52 Week Low

    24.80

  • Price BSE

    32.0

  • Price NSE

    32.00

  • Market Capital( in Cr.)

    395.39

  • P/C Ratio

    -26.30

  • P/E Ratio

    -8.10

  • Price Vs.BV

    -3.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 469.66 470.36 469.20 487.41 587.83 635.57
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 469.66 470.36 469.20 487.41 587.83 635.57
Other Income 3.94 2.87 4.18 3.52 1.04 1.38
Stock Adjustments 2.28 -3.38 -2.91 10.04 -11.50 10.35
Total Income 475.88 469.85 470.47 500.97 577.37 647.30
EXPENDITURE :            
Raw Materials 184.09 179.12 168.94 167.96 240.71 240.14
Power and Fuel Cost 39.50 38.45 37.83 35.87 39.23 42.85
Employee Cost 57.44 56.36 55.08 61.41 61.29 61.66
Other Manufacturing Expenses 121.86 120.99 109.44 133.93 153.20 191.74
Selling and Administration Expenses 20.27 19.03 19.17 16.85 23.68 22.71
Miscellaneous Expenses 5.48 3.60 4.58 3.91 6.64 4.43
Employee Benefit Expenses 57.44 56.36 55.08 61.41 61.29 61.66
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 428.64 417.55 395.04 419.93 524.75 563.53
Operating Profit 47.24 52.30 75.44 81.04 52.63 83.78
Interest 57.70 49.90 50.61 56.84 53.06 48.72
Gross Profit -10.46 2.40 24.83 24.20 -0.43 35.06
Depreciation 35.96 35.23 40.89 48.72 53.81 48.76
Profit Before Tax -46.42 -32.83 -16.06 -24.52 -54.24 -13.70
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.77 1.88 0.00 -2.00 -17.11 4.52
Reported Net Profit -50.19 -34.72 -16.06 -22.53 -37.13 -18.21
Extraordinary Items 0.14 -0.05 0.02 -0.33 0.06 0.00
Adjusted Net Profit -50.33 -34.67 -16.08 -22.20 -37.19 -18.21
Adjustment below Net Profit 0.00 0.00 0.00 -0.05 0.00 0.00
P & L Balance brought forward -8.44 26.28 42.34 64.87 102.00 120.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -58.62 -8.44 26.28 42.29 64.87 102.00
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -4.11 -2.84 -1.31 -2.25 -3.71 0.00
Earnings Per Share(Adj)-Unit Curr -4.11 -2.84 -1.31 -2.09 -3.45 0.00
Book Value 4.55 8.56 11.34 11.30 13.52 17.27
Book Value(Adj)-Unit Curr 4.55 8.56 11.34 10.52 12.59 16.08

Shareholding Pattern

  • Promoter Group

    69.52%

  • Public Share Holding

    30.48%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 91,417,272 69.52 91,417,272 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 91,417,272 69.52 91,417,272 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,000 0.00 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 60,062 0.05 60,062 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 17,500 0.01 17,500 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 9,272,997 7.05 9,272,997 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,354,559 7.11 9,350,559 7
2] Non Institution
Bodies Corporate 1,483,279 1.13 1,456,279 148
Clearing Members 88,039 0.07 88,039 15
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 603,035 0.46 517,535 269
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,399,457 1.06 1,399,457 650
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,295,314 2.51 3,295,314 11
Individuals holding nominal share capital up to Rs. 1 lakh 22,524,854 17.13 21,735,774 29,886
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 563,369 0.43 563,369 1
Sub Total 30,723,388 23.36 29,821,808 30,981
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 131,495,219 100.00 130,589,639 30,989

Company Background

Shivam Autotech LtdAuto Ancillaries

  • Shivam Autotech Ltd
  • BSE Code : 26828.0
  • ISIN : INE637H01024

  • Incorporation Year

    2005

  • Registered Office

    10 1st Flr Emaar Digital Green
    Tower A Sec-61 Golf Course Ext, Gurugram,
    Haryana-122102

  • Telephone

  • FAX

  • Chairman

    Yogesh Chander Munjal

  • Managing Director

    Neeraj Munjal

  • Company Secretary

    Shakti Kant Mahana

  • Auditor

    NSBP & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Shivam Autotech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivam Autotech 32.35 473.61 469.66 -8.23 0.00
Bombay Burmah 1,979.80 382.75 261.32 115.85 7.47
Auto.Corp.of Goa 1,900.00 597.65 584.34 24.82 18.10
Gabriel India 635.65 3,364.79 3,342.65 43.09 26.52
Federal-Mogul Go 507.65 1,711.91 1,669.57 17.68 17.21
Hind.Composites 496.90 298.61 297.68 20.97 4.45
Exide Inds. 393.35 16,113.73 16,029.19 31.05 11.60
Him Teknoforg. 194.85 375.92 373.43 18.92 8.43
Bharat Gears 91.02 666.67 663.05 43.76 1.78
Setco Automotive 18.01 1.71 1.15 -180.10 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00