• SENSEX 76,391.39
    -363.66 (--0.47%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • HDFC Bank
    743.25 726.75(%)
  • CIE Automotive
    411.35 382.20(%)
  • Oracle Fin.Serv.
    9,950.00 6,232.20(%)
  • Bluestone Jewel
    732.05 400.40(%)
  • Bharti Airtel
    1,925.60 1,745.00(%)
  • Reliance Industries
    1,268.00 1,253.65(%)
  • Bajaj Finance
    1,037.00 788.40(%)
  • Bajaj Finserv
    1,900.15 2,194.65(%)
  • Tanla Platforms
    656.70 765.75(%)
  • Maruti Suzuki
    13,371.65 12,202.10(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Route Mobile
    649.90 949.80(%)
  • Eternal
    296.15 368.40(%)
  • Adani Green
    1,372.70 767.00(%)
  • Infosys
    1,032.30 984.00(%)
  • IndusInd Bank
    999.00 710.85(%)
  • SBI
    1,006.50 786.55(%)
  • Axis Bank
    1,219.05 1,041.30(%)
  • CG Power & Ind
    881.00 525.50(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivam Autotech Ltd Auto Ancillaries

  • Munjal (Hero)
  • BSE Code : 26828.0
  • ISIN : INE637H01024
16.41 0 (-1.97%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    16.41

  • Today’s High

    16.41

  • Open

    16.41

  • Perv Close

    16.74

  • 52W Low

    13.05

  • 52W High

    35.79

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    215.78

  • Div & Yield %

    0.00

  • Book Value(₹)

    -3.09

  • Debt-Equity Ratio

    -1.97

  • AGM Date

    22-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    215.78

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    26.30

  • BV (₹)

    -3.10

  • Sales( ₹ in Cr.)

    409.58

  • NP (in Cr.)

    -78.80

  • NP Var(%)

    -64.0

  • Div%

    0.0

  • CPS (₹)

    -3.30

  • EPS (₹)

    -6.00

  • Traded Value (₹ in Lakhs)

    228.01

  • 52 Week High

    35.79

  • 52 Week Low

    13.05

  • Price BSE

    17.0

  • Price NSE

    16.00

  • Market Capital( in Cr.)

    228.01

  • P/C Ratio

    -5.20

  • P/E Ratio

    -2.80

  • Price Vs.BV

    -6.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 453.98 469.66 470.36 469.20 487.41 587.83
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 453.98 469.66 470.36 469.20 487.41 587.83
Other Income 2.50 3.94 2.87 4.18 3.52 1.04
Stock Adjustments 6.28 2.28 -3.38 -2.91 10.04 -11.50
Total Income 462.76 475.88 469.85 470.47 500.97 577.37
EXPENDITURE :            
Raw Materials 169.16 184.09 179.12 168.94 167.96 240.71
Power and Fuel Cost 38.36 39.50 38.45 37.83 35.87 39.23
Employee Cost 57.06 58.67 56.36 55.08 61.41 61.29
Other Manufacturing Expenses 123.60 121.86 120.99 109.44 133.93 153.20
Selling and Administration Expenses 20.18 19.05 19.03 19.17 16.85 23.68
Miscellaneous Expenses 7.48 5.48 3.60 4.58 3.91 6.64
Employee Benefit Expenses 57.06 58.67 56.36 55.08 61.41 61.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 415.85 428.64 417.55 395.04 419.93 524.75
Operating Profit 46.92 47.24 52.30 75.44 81.04 52.63
Interest 59.41 57.70 49.90 50.61 56.84 53.06
Gross Profit -12.49 -10.46 2.40 24.83 24.20 -0.43
Depreciation 33.18 35.96 35.23 40.89 48.72 53.81
Profit Before Tax -45.67 -46.42 -32.83 -16.06 -24.52 -54.24
Current Tax 2.37 3.77 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 1.88 0.00 -2.00 -17.11
Reported Net Profit -48.04 -50.19 -34.72 -16.06 -22.53 -37.13
Extraordinary Items 0.07 0.14 -0.05 0.02 -0.33 0.06
Adjusted Net Profit -48.11 -50.33 -34.67 -16.08 -22.20 -37.19
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.05 0.00
P & L Balance brought forward -58.62 -8.44 26.28 42.34 64.87 102.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -106.67 -58.62 -8.44 26.28 42.29 64.87
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.65 -4.11 -2.84 -1.31 -2.25 -3.71
Earnings Per Share(Adj)-Unit Curr -3.65 -4.11 -2.84 -1.31 -2.09 -3.45
Book Value 2.39 4.41 8.56 11.34 11.30 13.52
Book Value(Adj)-Unit Curr 2.39 4.41 8.56 11.34 10.52 12.59

Shareholding Pattern

  • Promoter Group

    69.52%

  • Public Share Holding

    30.48%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 91,417,272 69.52 91,417,272 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 91,417,272 69.52 91,417,272 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,000 0.00 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 17,500 0.01 17,500 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 9,272,997 7.05 9,272,997 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,294,497 7.07 9,290,497 5
2] Non Institution
Bodies Corporate 1,254,561 0.95 1,254,561 135
Clearing Members 90,250 0.07 90,250 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 558,539 0.42 558,539 279
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,399,246 1.06 1,399,246 650
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,063,832 2.33 3,063,832 14
Individuals holding nominal share capital up to Rs. 1 lakh 23,089,612 17.56 23,089,612 28,525
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 561,369 0.43 561,369 1
Sub Total 30,783,450 23.41 30,783,450 29,617
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 131,495,219 100.00 131,491,219 29,623

Company Background

Shivam Autotech LtdAuto Ancillaries

  • Shivam Autotech Ltd
  • BSE Code : 26828.0
  • ISIN : INE637H01024

  • Incorporation Year

    2005

  • Registered Office

    10 1st Flr Emaar Digital Green
    Tower A Sec-61 Golf Course Ext, Gurugram,
    Haryana-122102

  • Telephone

  • FAX

  • Chairman

    Yogesh Chander Munjal

  • Managing Director

  • Company Secretary

    Mehvish

  • Auditor

    NSBP & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Shivam Autotech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivam Autotech 17.34 456.49 453.98 -2.80 0.00
Auto.Corp.of Goa 2,283.30 951.16 933.65 19.89 27.78
The Bombay Burmah 1,496.35 427.27 295.81 49.58 18.91
Gabriel India 1,424.35 3,673.20 3,643.29 84.13 26.08
Federal-Mogul Go 479.45 1,825.95 1,769.29 15.79 19.67
Exide Inds. 448.00 17,361.99 17,268.92 34.28 10.16
Hind.Composites 432.70 334.13 325.08 20.55 5.31
Him Teknoforg. 258.55 407.00 402.98 21.18 9.16
Bharat Gears 118.10 790.50 784.17 10.99 15.77
Setco Automotive 18.53 2.73 1.14 617.67 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00