• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rane (Madras) Ltd Auto Ancillaries

  • Rane
  • BSE Code : 26642.0
  • ISIN : INE050H01012
629.75 -12 (-1.86%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    620.00

  • Today’s High

    664.45

  • Open

    646.15

  • Perv Close

    641.70

  • 52W Low

    575.00

  • 52W High

    1,529.00

Key Indicators

  • P/E(TTM)

    134.23

  • Mar.Cap (₹Cr.)

    1,024.31

  • Div & Yield %

    0.00

  • Book Value(₹)

    166.51

  • Debt-Equity Ratio

    -1.86

  • AGM Date

    28-Mar-2025

  • EPS

    4.69

  • P/E Ratio

    134.23

Financials Ratios

  • Debt-Equity Ratio

    2.81

  • Mar.Cap (₹Cr.)

    1,024.31

  • RONW (%)

    28.42

  • ROCE (%)

    5.47

Score Board

  • Equity (₹ in Cr.)

    16.27

  • BV (₹)

    166.50

  • Sales( ₹ in Cr.)

    2,142.25

  • NP (in Cr.)

    156.61

  • NP Var(%)

    17.0

  • Div%

    0.0

  • CPS (₹)

    146.10

  • EPS (₹)

    96.30

  • Traded Value (₹ in Lakhs)

    1,023.98

  • 52 Week High

    1,529.00

  • 52 Week Low

    575.00

  • Price BSE

    630.0

  • Price NSE

    630.00

  • Market Capital( in Cr.)

    1,023.98

  • P/C Ratio

    4.30

  • P/E Ratio

    6.50

  • Price Vs.BV

    96.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,142.25 2,123.55 1,555.00 1,147.15 1,100.52 1,370.25
Excise Duty 2,105.73 2,086.38 1,528.78 1,123.20 1,077.07 1,327.32
Net Sales 2,142.25 2,123.55 1,555.00 1,147.15 1,100.52 1,370.25
Other Income 2.59 11.95 6.79 3.90 18.71 10.57
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,144.84 2,135.50 1,561.79 1,151.05 1,119.23 1,380.82
EXPENDITURE :
Raw Materials 2,105.73 2,086.38 1,528.78 1,123.20 1,077.07 1,327.32
Power & Fuel Cost 2,105.73 2,086.38 1,528.78 1,123.20 1,077.07 1,327.32
Employee Cost 209.66 192.56 166.92 133.99 141.94 148.51
Other Manufacturing Expenses 36.48 15.27 11.84 11.00 9.84 16.41
Selling & Administrative Expenses 132.64 122.78 84.82 61.66 60.11 62.11
Miscellaneous Expenses 36.48 15.27 11.84 11.00 9.84 16.41
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,093.58 2,007.72 1,510.32 1,133.59 1,105.10 1,310.46
Operating Profit 318.19 294.22 231.30 175.89 163.90 201.13
Interest 50.41 27.64 21.05 23.46 31.95 28.35
Gross Profit -90.65 -98.11 51.47 -45.04 -23.45 70.36
Depreciation 81.08 73.00 61.11 52.30 52.42 53.03
Profit Before Tax -90.65 -98.11 51.47 -45.04 -23.45 70.36
Tax 0.00 34.75 14.71 7.16 3.69 25.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -105.53 -6.32 0.15 -1.51 -2.71 -2.11
Reported Net Profit 14.88 -126.54 36.61 -50.69 -24.43 47.24
Extraordinary Items -90.65 -98.11 51.47 -45.04 -23.45 70.36
Adjusted Net Profit 14.88 -126.54 36.61 -50.69 -24.43 47.24
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 10.17
P & L Balance carried down 14.88 -126.54 36.61 -50.69 -24.43 47.24
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 85.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 8.50
Earnings Per Share-Unit Curr 9.15 -77.80 23.94 -39.51 -20.37 40.38
Book Value 0.00 0.00 0.00 0.00 0.00 10.17
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 10.17

Shareholding Pattern

  • Promoter Group

    72.65%

  • Public Share Holding

    27.35%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 77,253 77,253.00 77,253 77,253
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 77,253 0.48 77,253 6
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 11,672,774 71.77 11,672,774 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 65,928 0.41 65,928 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 11,738,702 72.17 11,738,702 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 50 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 11,542 0.07 11,542 6
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 21,082 0.13 21,082 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 32,674 0.20 32,624 8
2] Non Institution
Bodies Corporate 529,838 3.26 529,801 103
Clearing Members 37,461 0.23 37,461 18
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 117,059 0.72 117,059 193
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 836,244 5.14 836,244 19
Individuals holding nominal share capital up to Rs. 1 lakh 2,873,221 17.66 2,812,457 13,188
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 22,263 0.14 22,263 1
Sub Total 4,416,638 27.15 4,355,837 13,523
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,265,267 100.00 16,204,416 13,547

Company Background

Rane (Madras) LtdAuto Ancillaries

  • Rane (Madras) Ltd
  • BSE Code : 26642.0
  • ISIN : INE050H01012

  • Incorporation Year

    2004

  • Registered Office

    MAITHRI
    132 Cathedral Road, Chennai,
    Tamil Nadu-600086

  • Telephone

    91-44-28112472/73

  • FAX

    91-44-28112449

  • Chairman

    Harish Lakshman

  • Managing Director

  • Company Secretary

    S Subha Shree

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    2nd Floor Kences Tow,
    1 Ramakrishna Street,Usman Road T.Nagar
    Mumbai - Chennai-600017

Rane (Madras) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rane (Madras) 629.55 2,144.84 2,142.25 175.85 10.66
Bombay Burmah 1,767.55 382.75 261.32 78.31 7.47
Auto.Corp.of Goa 1,270.00 597.65 584.34 19.01 18.10
Gabriel India 579.35 3,364.79 3,342.65 39.52 26.52
Hind.Composites 430.80 298.61 297.68 17.25 4.45
Exide Inds. 360.35 16,113.73 16,029.19 27.70 11.60
Federal-Mogul Go 324.15 1,711.91 1,669.57 13.00 17.21
Him Teknoforg. 158.80 375.92 373.43 15.00 8.43
Bharat Gears 65.63 666.67 663.05 -364.61 1.78
Setco Automotive 20.58 1.71 1.15 -686.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00