• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rane (Madras) Ltd Auto Ancillaries

  • Rane
  • BSE Code : 26642.0
  • ISIN : INE050H01012
695.60 -23 (-3.26%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    688.00

  • Today’s High

    720.90

  • Open

    720.00

  • Perv Close

    719.05

  • 52W Low

    575.00

  • 52W High

    1,529.00

Key Indicators

  • P/E(TTM)

    147.40

  • Mar.Cap (₹Cr.)

    1,131.41

  • Div & Yield %

    0.00

  • Book Value(₹)

    166.51

  • Debt-Equity Ratio

    -3.26

  • AGM Date

    25-Apr-2025

  • EPS

    4.69

  • P/E Ratio

    147.40

Financials Ratios

  • Debt-Equity Ratio

    2.81

  • Mar.Cap (₹Cr.)

    1,131.41

  • RONW (%)

    28.42

  • ROCE (%)

    5.47

Score Board

  • Equity (₹ in Cr.)

    16.27

  • BV (₹)

    166.50

  • Sales( ₹ in Cr.)

    2,142.25

  • NP (in Cr.)

    156.61

  • NP Var(%)

    17.0

  • Div%

    0.0

  • CPS (₹)

    146.10

  • EPS (₹)

    96.30

  • Traded Value (₹ in Lakhs)

    1,168.33

  • 52 Week High

    1,529.00

  • 52 Week Low

    575.00

  • Price BSE

    718.0

  • Price NSE

    719.00

  • Market Capital( in Cr.)

    1,168.33

  • P/C Ratio

    4.90

  • P/E Ratio

    7.50

  • Price Vs.BV

    96.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,142.25 2,123.55 1,555.00 1,147.15 1,100.52 1,370.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,142.25 2,123.55 1,555.00 1,147.15 1,100.52 1,370.25
Other Income 2.59 11.95 6.79 3.90 18.71 10.57
Stock Adjustments 10.20 11.36 43.17 -4.24 -14.16 -1.11
Total Income 2,155.04 2,146.86 1,604.96 1,146.81 1,105.07 1,379.71
EXPENDITURE :            
Raw Materials 1,275.32 1,293.61 976.45 671.05 630.78 799.81
Power and Fuel Cost 49.83 46.93 36.64 28.74 27.75 31.58
Employee Cost 209.66 192.56 166.92 133.99 141.94 148.51
Other Manufacturing Expenses 268.36 247.29 194.66 147.15 136.15 169.55
Selling and Administration Expenses 132.64 122.78 84.82 61.66 60.11 62.11
Miscellaneous Expenses 177.74 240.13 11.00 73.00 46.65 15.80
Employee Benefit Expenses 209.66 192.56 166.92 133.99 141.94 148.51
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,113.55 2,143.30 1,470.49 1,115.59 1,043.38 1,227.36
Operating Profit 41.49 3.56 134.47 31.22 61.69 152.35
Interest 51.06 28.67 21.89 23.96 32.72 28.96
Gross Profit -9.57 -25.11 112.58 7.26 28.97 123.39
Depreciation 81.08 73.00 61.11 52.30 52.42 53.03
Profit Before Tax -90.65 -98.11 51.47 -45.04 -23.45 70.36
Current Tax 0.00 34.75 14.71 7.16 3.69 25.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -105.53 -6.32 0.15 -1.51 -2.71 -2.11
Reported Net Profit 14.88 -126.54 36.61 -50.69 -24.43 47.24
Extraordinary Items -141.73 -260.49 0.12 -55.23 -41.12 0.09
Adjusted Net Profit 156.61 133.95 36.49 4.54 16.69 47.15
Adjustment below Net Profit -0.67 -1.28 0.04 0.24 -1.62 -3.30
P & L Balance brought forward -155.40 -27.58 -64.23 -13.78 44.60 46.51
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 32.33 45.85
P & L Balance carried down -141.19 -155.40 -27.58 -64.23 -13.78 44.60
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 85.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 8.50
Earnings Per Share-Unit Curr 9.15 -77.78 22.50 -34.79 -19.47 39.47
Earnings Per Share(Adj)-Unit Curr 9.15 -77.78 22.50 -34.79 -19.47 39.47
Book Value 160.61 151.88 230.44 204.72 233.15 260.04
Book Value(Adj)-Unit Curr 160.61 151.88 230.44 204.72 233.15 260.04

Shareholding Pattern

  • Promoter Group

    72.65%

  • Public Share Holding

    27.35%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 77,253 77,253.00 77,253 77,253
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 77,253 0.48 77,253 6
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 11,672,774 71.77 11,672,774 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 65,928 0.41 65,928 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 11,738,702 72.17 11,738,702 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 50 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 14,791 0.09 14,791 6
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 19,144 0.12 19,144 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,985 0.21 33,935 8
2] Non Institution
Bodies Corporate 445,308 2.74 445,271 98
Clearing Members 4,653 0.03 4,653 14
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 121,316 0.75 121,316 207
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 913,356 5.62 913,356 22
Individuals holding nominal share capital up to Rs. 1 lakh 2,908,923 17.88 2,856,245 13,205
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 21,519 0.13 21,519 1
Sub Total 4,415,327 27.15 4,362,612 13,548
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 16,265,267 100.00 16,212,502 13,572

Company Background

Rane (Madras) LtdAuto Ancillaries

  • Rane (Madras) Ltd
  • BSE Code : 26642.0
  • ISIN : INE050H01012

  • Incorporation Year

    2004

  • Registered Office

    MAITHRI
    132 Cathedral Road, Chennai,
    Tamil Nadu-600086

  • Telephone

    91-44-28112472/73

  • FAX

    91-44-28112449

  • Chairman

    Harish Lakshman

  • Managing Director

  • Company Secretary

    S Subha Shree

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    2nd Floor Kences Tow,
    1 Ramakrishna Street,Usman Road T.Nagar
    Mumbai - Chennai-600017

Rane (Madras) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rane (Madras) 691.30 2,144.84 2,142.25 193.10 10.66
Bombay Burmah 1,905.50 382.75 261.32 84.43 7.47
Auto.Corp.of Goa 1,502.35 597.65 584.34 22.49 18.10
Gabriel India 546.95 3,364.79 3,342.65 37.31 26.52
Hind.Composites 429.30 298.61 297.68 17.19 4.45
Exide Inds. 370.50 16,113.73 16,029.19 28.48 11.60
Federal-Mogul Go 339.10 1,711.91 1,669.57 13.60 17.21
Him Teknoforg. 170.05 375.92 373.43 17.26 8.43
Bharat Gears 76.04 666.67 663.05 -422.44 1.78
Setco Automotive 17.95 1.71 1.15 -598.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00