• SENSEX 82,726.64
    0.00 (+0.00%)
  • BANKNIFTY 57,210.45
    454.45 (+0.80%)
  • Oberoi Realty
    1,751.00 1,440.05(%)
  • Canara Bank
    106.35 78.58(%)
  • SpiceJet
    37.87 37.87(%)
  • Lodha Developers
    1,330.55 1,036.00(%)
  • Havells India
    1,549.05 1,360.05(%)
  • ICICI Bank
    1,472.50 1,153.30(%)
  • One 97
    1,019.35 436.75(%)
  • Bombay Dyeing
    167.20 117.25(%)
  • Ola Electric
    39.91 39.58(%)
  • Dixon Technolog.
    16,221.90 10,613.00(%)
  • Anthem Bioscienc
    721.30 701.75(%)
  • Eternal Ltd
    296.25 189.60(%)
  • Paradeep Phosph.
    187.80 78.75(%)
  • Pidilite Inds.
    2,900.75 2,620.15(%)
  • Reliance Industr
    1,414.85 1,115.55(%)
  • I R F C
    133.15 108.05(%)
  • Monika Alcobev
    274.10 274.10(%)
  • St Bk of India
    811.40 679.65(%)
  • Waaree Energies
    3,070.35 1,808.65(%)
  • Jayaswal Neco
    35.32 26.06(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Rane (Madras) Ltd Auto Ancillaries

  • Rane
  • BSE Code : 26642.0
  • ISIN : INE050H01012
889.95 4 (0.46%)
  • As on 24 Jul 2025 (EOD)

  • Today’s Low

    883.40

  • Today’s High

    895.05

  • Open

    890.25

  • Perv Close

    885.90

  • 52W Low

    575.00

  • 52W High

    1,529.00

Key Indicators

  • P/E(TTM)

    43.39

  • Mar.Cap (₹Cr.)

    2,459.57

  • Div & Yield %

    0.53

  • Book Value(₹)

    249.17

  • Debt-Equity Ratio

    0.46

  • AGM Date

    23-Jul-2025

  • EPS

    20.59

  • P/E Ratio

    43.39

Financials Ratios

  • Debt-Equity Ratio

    1.69

  • Mar.Cap (₹Cr.)

    2,459.57

  • RONW (%)

    32.16

  • ROCE (%)

    10.86

Score Board

  • Equity (₹ in Cr.)

    27.64

  • BV (₹)

    249.20

  • Sales( ₹ in Cr.)

    3,467.36

  • NP (in Cr.)

    56.91

  • NP Var(%)

    -75.0

  • Div%

    80.0

  • CPS (₹)

    67.70

  • EPS (₹)

    20.60

  • Traded Value (₹ in Lakhs)

    2,468.83

  • 52 Week High

    1,529.00

  • 52 Week Low

    575.00

  • Price BSE

    893.0

  • Price NSE

    890.00

  • Market Capital( in Cr.)

    2,468.83

  • P/C Ratio

    13.20

  • P/E Ratio

    43.40

  • Price Vs.BV

    20.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,467.36 3,421.85 2,123.55 1,555.00 1,147.15 1,100.52
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,467.36 3,421.85 2,123.55 1,555.00 1,147.15 1,100.52
Other Income 12.18 8.32 11.95 6.79 3.90 18.71
Stock Adjustments 22.52 3.08 11.36 43.17 -4.24 -14.16
Total Income 3,502.06 3,433.25 2,146.86 1,604.96 1,146.81 1,105.07
EXPENDITURE :            
Raw Materials 1,841.55 1,843.14 1,293.61 976.45 671.05 630.78
Power and Fuel Cost 115.83 110.89 46.93 36.64 28.74 27.75
Employee Cost 469.98 435.90 192.56 166.92 133.99 141.94
Other Manufacturing Expenses 439.97 409.42 247.29 194.66 147.15 136.15
Selling and Administration Expenses 285.45 277.76 122.78 84.82 61.66 60.11
Miscellaneous Expenses 56.09 192.87 240.13 11.00 73.00 46.65
Employee Benefit Expenses 469.98 435.90 192.56 166.92 133.99 141.94
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,208.87 3,269.98 2,143.30 1,470.49 1,115.59 1,043.38
Operating Profit 293.19 163.27 3.56 134.47 31.22 61.69
Interest 73.27 61.87 28.67 21.89 23.96 32.72
Gross Profit 219.92 101.40 -25.11 112.58 7.26 28.97
Depreciation 130.06 121.94 73.00 61.11 52.30 52.42
Profit Before Tax 89.86 -20.54 -98.11 51.47 -45.04 -23.45
Current Tax 0.00 16.58 34.75 14.71 7.16 3.69
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 40.25 -103.74 -6.32 0.15 -1.51 -2.71
Reported Net Profit 49.61 66.62 -126.54 36.61 -50.69 -24.43
Extraordinary Items -7.30 -164.95 -260.49 0.12 -55.23 -41.12
Adjusted Net Profit 56.91 231.57 133.95 36.49 4.54 16.69
Adjustment below Net Profit 2.63 0.07 -1.28 0.04 0.24 -1.62
P & L Balance brought forward -116.55 -119.48 -27.58 -64.23 -13.78 44.60
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 28.07 63.76 0.00 0.00 0.00 32.33
P & L Balance carried down -92.38 -116.55 -155.40 -27.58 -64.23 -13.78
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 8.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 30.49 40.95 -77.78 22.50 -34.79 -19.47
Earnings Per Share(Adj)-Unit Curr 30.49 40.95 -77.78 22.50 -34.79 -19.47
Book Value 416.27 400.64 151.88 230.44 204.72 233.15
Book Value(Adj)-Unit Curr 416.27 400.64 151.88 230.44 204.72 233.15

Shareholding Pattern

  • Promoter Group

    70.45%

  • Public Share Holding

    29.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,675,011 6.06 1,675,011 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 97,623 97,623.00 97,623 97,623
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,772,634 6.41 1,772,634 7
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 17,631,213 63.80 17,631,213 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 67,235 0.24 67,235 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,698,448 64.04 17,698,448 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,048 0.00 998 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,356 0.03 7,356 9
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 262,458 0.95 262,458 1
Mutual Funds / UTI 19,119 0.07 19,119 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,250 0.02 5,250 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 295,231 1.07 295,181 15
2] Non Institution
Bodies Corporate 873,923 3.16 873,886 226
Clearing Members 37,534 0.14 37,534 26
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 180,661 0.65 180,661 559
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,602,532 5.80 1,602,532 37
Individuals holding nominal share capital up to Rs. 1 lakh 4,960,725 17.95 4,908,047 32,859
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 404 0.00 404 2
Others 211,608 0.77 211,608 3
Sub Total 7,870,824 28.48 7,818,109 33,713
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 27,637,137 100.00 27,584,372 33,748

Company Background

Rane (Madras) LtdAuto Ancillaries

  • Rane (Madras) Ltd
  • BSE Code : 26642.0
  • ISIN : INE050H01012

  • Incorporation Year

    2004

  • Registered Office

    MAITHRI
    132 Cathedral Road, Chennai,
    Tamil Nadu-600086

  • Telephone

    91-44-28112472/73

  • FAX

    91-44-28112449

  • Chairman

    Harish Lakshman

  • Managing Director

    Harish Lakshman

  • Company Secretary

    S Subha Shree

  • Auditor

    B S R & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    2nd Floor Kences Tow,
    1 Ramakrishna Street,Usman Road T.Nagar
    Mumbai - Chennai-600017

Rane (Madras) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Rane (Madras) 893.30 3,418.10 3,405.92 49.77 10.89
Bombay Burmah 1,981.50 472.44 275.11 115.95 27.35
Auto.Corp.of Goa 1,810.30 675.62 660.77 23.65 19.52
Gabriel India 1,005.15 3,364.79 3,342.65 68.15 26.52
Federal-Mogul Go 592.65 1,711.91 1,669.57 20.64 17.21
Hind.Composites 500.30 298.61 297.68 21.11 4.45
Exide Inds. 391.85 16,684.27 16,588.11 30.93 10.42
Him Teknoforg. 213.60 375.92 373.43 20.74 8.43
Bharat Gears 95.27 650.05 647.53 45.80 1.65
Setco Automotive 17.00 1.71 1.15 -170.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00