• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,506.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,609.85 2,929.98(%)
  • SpiceJet
    46.10 79.90(%)
  • Suzlon Energy
    57.74 86.04(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Globus Spirits Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 25785.0
  • ISIN : INE615I01010
1,067.05 15 (1.42%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    1,034.05

  • Today’s High

    1,083.00

  • Open

    1,050.05

  • Perv Close

    1,052.10

  • 52W Low

    670.00

  • 52W High

    1,369.75

Key Indicators

  • P/E(TTM)

    162.08

  • Mar.Cap (₹Cr.)

    3,090.68

  • Div & Yield %

    0.33

  • Book Value(₹)

    339.03

  • Debt-Equity Ratio

    1.42

  • AGM Date

    01-Apr-2025

  • EPS

    6.58

  • P/E Ratio

    162.08

Financials Ratios

  • Debt-Equity Ratio

    0.33

  • Mar.Cap (₹Cr.)

    3,090.68

  • RONW (%)

    10.32

  • ROCE (%)

    9.40

Score Board

  • Equity (₹ in Cr.)

    28.96

  • BV (₹)

    339.00

  • Sales( ₹ in Cr.)

    2,413.81

  • NP (in Cr.)

    96.75

  • NP Var(%)

    -21.0

  • Div%

    35.0

  • CPS (₹)

    56.00

  • EPS (₹)

    33.40

  • Traded Value (₹ in Lakhs)

    3,089.09

  • 52 Week High

    1,369.75

  • 52 Week Low

    670.00

  • Price BSE

    1067.0

  • Price NSE

    1,067.00

  • Market Capital( in Cr.)

    3,089.09

  • P/C Ratio

    19.00

  • P/E Ratio

    31.90

  • Price Vs.BV

    33.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 3,147.21 2,822.47 2,343.84 1,672.13 1,254.51 1,073.47
Excise Duty 3,130.31 2,804.29 2,323.93 1,653.68 1,233.44 1,066.92
Net Sales 3,147.21 2,822.47 2,343.84 1,672.13 1,254.51 1,073.47
Other Income 13.51 7.83 11.42 6.56 4.83 7.95
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,427.32 2,110.61 1,590.58 1,230.66 1,165.64 993.41
EXPENDITURE :
Raw Materials 3,130.31 2,804.29 2,323.93 1,653.68 1,233.44 1,066.92
Power & Fuel Cost 3,130.31 2,804.29 2,323.93 1,653.68 1,233.44 1,066.92
Employee Cost 79.03 65.23 50.08 38.42 31.11 25.61
Other Manufacturing Expenses 7.44 6.40 5.03 3.73 5.47 5.79
Selling & Administrative Expenses 69.74 58.82 81.55 58.11 46.72 49.92
Miscellaneous Expenses 7.44 6.40 5.03 3.73 5.47 5.79
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,335.66 1,930.54 1,309.34 1,028.37 1,089.12 953.65
Operating Profit 439.13 465.79 280.29 215.47 231.74 212.43
Interest 26.79 17.01 11.43 18.83 23.52 26.31
Gross Profit 91.65 180.07 281.24 202.28 76.51 39.76
Depreciation 65.60 56.33 42.56 40.66 37.86 36.11
Profit Before Tax 91.65 180.07 281.24 202.28 76.51 39.76
Tax 21.06 36.39 54.70 35.29 12.73 9.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -26.16 21.48 39.29 23.00 4.35 5.21
Reported Net Profit 96.75 122.20 187.25 143.99 59.31 30.57
Extraordinary Items 91.65 180.07 281.24 202.28 76.51 39.76
Adjusted Net Profit 96.75 122.20 187.25 143.99 59.31 30.57
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 10.09 17.28 8.64 5.76 2.88 0.00
P & L Balance carried down 96.75 122.20 187.25 143.99 59.31 30.57
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 35.00 60.00 30.00 20.00 10.00 0.00
Dividend Per Share(Rs) 3.50 6.00 3.00 2.00 1.00 0.00
Earnings Per Share-Unit Curr 33.58 42.43 65.01 50.00 20.60 10.61
Book Value 10.09 17.28 8.64 5.76 2.88 0.00
Book Value(Adj)-Unit Curr 10.09 17.28 8.64 5.76 2.88 0.00

Shareholding Pattern

  • Promoter Group

    50.86%

  • Public Share Holding

    49.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 11,998,071 41.53 11,998,071 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,695,849 9.33 2,695,849 8
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,693,920 50.86 14,693,920 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,733,892 6.00 1,733,892 36
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,255,967 4.35 1,255,967 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 278,613 0.96 278,613 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,268,472 11.31 3,268,472 45
2] Non Institution
Bodies Corporate 1,337,544 4.63 1,337,544 384
Clearing Members 2,818 0.01 2,818 6
Directors of their Relatives 14,620 0.05 14,620 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 517,246 1.79 517,246 1,426
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 391,354 1.35 390,539 914
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,358,958 4.70 1,358,958 28
Individuals holding nominal share capital up to Rs. 1 lakh 6,964,919 24.11 6,964,835 79,795
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 14,533 0.05 14,533 2
Others 8,161 0.03 8,161 2
Sub Total 10,925,933 37.82 10,925,034 82,605
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 28,888,325 100.00 28,887,426 82,661

Company Background

Globus Spirits LtdBreweries & Distilleries

  • Globus Spirits Ltd
  • BSE Code : 25785.0
  • ISIN : INE615I01010

  • Incorporation Year

    1993

  • Registered Office

    F-O Ground Floor Plot No 1 & 2
    Ishwar Nagar Mathura Road, New Delhi,
    New Delhi-110065

  • Telephone

    91-11-66424600

  • FAX

    91-11-66424629

  • Chairman

    Sunil Chadha

  • Managing Director

    Ajay Kumar Swarup

  • Company Secretary

    Santosh Kumar Pattanayak

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Globus Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Globus Spirits 1,066.50 2,427.32 3,147.21 162.08 9.50
Radico Khaitan 2,324.15 4,127.39 15,483.88 99.92 13.17
India Glycols 1,155.80 3,316.92 7,918.77 21.33 10.79
G M Breweries 662.70 695.56 2,415.30 9.75 24.14
IFB Agro Inds. 480.05 947.74 1,377.92 20.67 -2.28
Tilaknagar Inds. 242.65 1,407.63 2,958.26 24.58 18.21
Jagatjit Inds. 185.50 583.03 708.16 -59.27 8.20
Shri Gang Indus 123.55 266.29 288.65 6.95 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 52.34 6.22 4.84 -523.40 0.00
BCL Industries 37.30 1,633.94 1,697.26 14.98 12.30