• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Inspirisys Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25664.0
  • ISIN : INE020G01017
104.86 -1 (-1.18%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    103.55

  • Today’s High

    110.00

  • Open

    110.00

  • Perv Close

    106.11

  • 52W Low

    66.55

  • 52W High

    192.90

Key Indicators

  • P/E(TTM)

    16.64

  • Mar.Cap (₹Cr.)

    415.42

  • Div & Yield %

    0.00

  • Book Value(₹)

    34.55

  • Debt-Equity Ratio

    -1.18

  • AGM Date

    25-Jul-2025

  • EPS

    6.31

  • P/E Ratio

    16.64

Financials Ratios

  • Debt-Equity Ratio

    8.99

  • Mar.Cap (₹Cr.)

    415.42

  • RONW (%)

    22.44

  • ROCE (%)

    18.54

Score Board

  • Equity (₹ in Cr.)

    39.62

  • BV (₹)

    34.60

  • Sales( ₹ in Cr.)

    378.42

  • NP (in Cr.)

    25.00

  • NP Var(%)

    16.0

  • Div%

    0.0

  • CPS (₹)

    7.70

  • EPS (₹)

    6.30

  • Traded Value (₹ in Lakhs)

    415.98

  • 52 Week High

    192.90

  • 52 Week Low

    66.55

  • Price BSE

    105.0

  • Price NSE

    105.00

  • Market Capital( in Cr.)

    415.98

  • P/C Ratio

    13.70

  • P/E Ratio

    16.60

  • Price Vs.BV

    6.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 378.42 477.83 355.21 298.39 326.33 345.20
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 378.42 477.83 355.21 298.39 326.33 345.20
Other Income 9.51 3.67 4.80 5.16 4.62 8.83
Stock Adjustments -0.59 0.22 -0.68 -1.48 -0.88 -2.88
Total Income 387.34 481.72 359.33 302.07 330.07 351.15
EXPENDITURE :            
Raw Materials 82.63 194.78 108.85 83.07 120.58 133.63
Power and Fuel Cost 2.49 2.50 2.20 1.60 1.36 2.00
Employee Cost 112.14 108.51 99.05 93.39 89.27 84.81
Other Manufacturing Expenses 117.60 98.26 79.20 72.09 69.00 64.46
Selling and Administration Expenses 28.40 34.09 31.75 28.98 27.69 28.06
Miscellaneous Expenses 10.25 4.95 4.14 9.97 5.30 8.30
Employee Benefit Expenses 112.14 108.51 99.05 93.39 89.27 84.81
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 353.51 443.09 325.19 289.10 313.20 321.26
Operating Profit 33.83 38.63 34.14 12.97 16.87 29.89
Interest 5.69 7.48 6.50 5.50 7.78 12.56
Gross Profit 28.14 31.15 27.64 7.47 9.09 17.33
Depreciation 5.39 4.58 5.58 5.47 6.69 7.64
Profit Before Tax 22.75 26.57 22.06 2.00 2.40 9.69
Current Tax 6.86 4.97 4.11 1.71 1.92 3.12
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -10.19 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 26.08 21.60 17.95 0.29 0.48 6.57
Extraordinary Items 1.08 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 25.00 21.60 17.95 0.29 0.48 6.57
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -0.18
P & L Balance brought forward -50.33 -71.93 -89.89 -90.18 -90.66 -97.05
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -24.25 -50.33 -71.94 -89.89 -90.18 -90.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.58 5.45 4.53 0.07 0.12 1.66
Earnings Per Share(Adj)-Unit Curr 6.58 5.45 4.53 0.07 0.12 1.66
Book Value 34.55 28.04 22.70 18.20 18.18 18.26
Book Value(Adj)-Unit Curr 34.55 28.04 22.70 18.20 18.18 18.26

Shareholding Pattern

  • Promoter Group

    69.95%

  • Public Share Holding

    30.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 27,712,125 69.95 27,712,125 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 27,712,125 69.95 27,712,125 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,500 0.00 1,500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,500 0.00 1,500 1
2] Non Institution
Bodies Corporate 4,878,779 12.31 4,878,779 67
Clearing Members 1,200 0.00 1,200 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 258,652 0.65 253,302 80
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 377,068 0.95 377,068 285
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,990,119 7.55 2,990,119 28
Individuals holding nominal share capital up to Rs. 1 lakh 3,293,290 8.31 3,259,658 7,386
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 40,000 0.10 40,000 1
Others 46,639 0.12 46,639 1
Sub Total 11,903,248 30.05 11,864,266 7,853
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 39,616,873 100.00 39,577,891 7,855

Company Background

Inspirisys Solutions LtdComputers - Software - Medium / Small

  • Inspirisys Solutions Ltd
  • BSE Code : 25664.0
  • ISIN : INE020G01017

  • Incorporation Year

    1995

  • Registered Office

    1st Floor Dowlath Towers
    57 to 63 Taylors Road Kilpauk, Chennai,
    Tamil Nadu-600010

  • Telephone

  • FAX

  • Chairman

    Satoshi Iwanaga

  • Managing Director

    N R Panicker

  • Company Secretary

    S Sundaramurthy

  • Auditor

    MSKA & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Inspirisys Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Inspirisys Sol. 105.00 387.93 378.42 15.96 15.19
Zensar Tech. 795.40 2,529.20 2,226.10 30.73 24.74
Black Box 496.45 399.76 386.65 709.21 0.00
Wipro 259.35 71,152.60 67,292.80 22.38 21.54
United Interacti 89.15 0.16 0.00 -1,485.83 0.00
Informed Techn. 69.81 6.29 2.40 23.51 14.02
PCS Technology 26.44 3.34 0.34 41.97 3.68
Intl. Data Mgt. 26.00 0.00 0.00 -44.83 0.00
Mipco Seaml Ring 22.39 0.00 0.00 -77.21 0.00
DigiSpice Tech. 21.50 8.05 0.00 -9.39 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00