• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Inspirisys Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25664.0
  • ISIN : INE020G01017
81.27 -3 (-3.08%)
  • As on 25 Apr 2025 (EOD)
  • Today’s Low

    78.42
  • Today’s High

    84.21
  • Open

    84.21
  • Perv Close

    83.85
  • 52W Low

    66.55
  • 52W High

    192.90

Key Indicators

  • P/E(TTM)

    12.33

  • Mar.Cap (₹Cr.)

    321.97

  • Div & Yield %

    0.00

  • Book Value(₹)

    29.16

  • Debt-Equity Ratio

    -3.08

  • AGM Date

    25-Apr-2025

  • EPS

    6.49

  • P/E Ratio

    12.33

Financials Ratios

  • Debt-Equity Ratio

    9.22

  • Mar.Cap (₹Cr.)

    321.97

  • RONW (%)

    21.21

  • ROCE (%)

    17.78

Score Board

  • Equity (₹ in Cr.)

    39.62

  • BV (₹)

    29.20

  • Sales( ₹ in Cr.)

    477.83

  • NP (in Cr.)

    21.60

  • NP Var(%)

    20.0

  • Div%

    0.0

  • CPS (₹)

    6.60

  • EPS (₹)

    5.50

  • Traded Value (₹ in Lakhs)

    339.87

  • 52 Week High

    192.90

  • 52 Week Low

    66.55

  • Price BSE

    86.0

  • Price NSE

    84.00

  • Market Capital( in Cr.)

    339.87

  • P/C Ratio

    13.00

  • P/E Ratio

    15.80

  • Price Vs.BV

    5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 477.83 355.21 298.39 326.33 345.20 444.49
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 477.83 355.21 298.39 326.33 345.20 444.49
Other Income 3.67 4.80 5.16 4.62 8.83 8.13
Stock Adjustments 0.22 -0.68 -1.48 -0.88 -2.88 -3.10
Total Income 481.72 359.33 302.07 330.07 351.15 449.52
EXPENDITURE :            
Raw Materials 194.78 108.85 83.07 120.58 133.63 222.47
Power and Fuel Cost 2.50 2.20 1.60 1.36 2.00 1.88
Employee Cost 108.51 99.05 93.39 89.27 84.81 87.46
Other Manufacturing Expenses 98.26 79.20 72.09 69.00 64.46 62.96
Selling and Administration Expenses 34.09 31.75 28.98 27.69 28.06 30.33
Miscellaneous Expenses 4.95 4.14 9.97 5.30 8.30 18.22
Employee Benefit Expenses 108.51 99.05 93.39 89.27 84.81 87.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 443.09 325.19 289.10 313.20 321.26 423.32
Operating Profit 38.63 34.14 12.97 16.87 29.89 26.20
Interest 7.48 6.50 5.50 7.78 12.56 16.52
Gross Profit 31.15 27.64 7.47 9.09 17.33 9.68
Depreciation 4.58 5.58 5.47 6.69 7.64 4.50
Profit Before Tax 26.57 22.06 2.00 2.40 9.69 5.18
Current Tax 4.97 4.11 1.71 1.92 3.12 3.35
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 21.60 17.95 0.29 0.48 6.57 1.83
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 21.60 17.95 0.29 0.48 6.57 1.83
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.18 0.00
P & L Balance brought forward -71.94 -89.89 -90.18 -90.66 -97.05 -98.88
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -50.34 -71.94 -89.89 -90.18 -90.66 -97.05
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.45 4.53 0.07 0.12 1.66 0.54
Earnings Per Share(Adj)-Unit Curr 5.45 4.53 0.07 0.12 1.66 0.54
Book Value 28.04 22.70 18.20 18.18 18.26 10.26
Book Value(Adj)-Unit Curr 28.04 22.70 18.20 18.18 18.26 10.26

Shareholding Pattern

  • Promoter Group

    69.95%

  • Public Share Holding

    30.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 27,712,125 69.95 27,712,125 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 27,712,125 69.95 27,712,125 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 1,500 0.00 1,500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,500 0.00 1,500 1
2] Non Institution
Bodies Corporate 4,970,485 12.55 4,970,485 69
Clearing Members 1,200 0.00 1,200 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 297,693 0.75 292,343 76
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 342,611 0.86 342,611 276
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,113,159 7.86 3,113,159 30
Individuals holding nominal share capital up to Rs. 1 lakh 3,113,960 7.86 3,080,078 6,777
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 46,639 0.12 46,639 1
Sub Total 11,903,248 30.05 11,864,016 7,234
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 39,616,873 100.00 39,577,641 7,236

Company Background

Inspirisys Solutions LtdComputers - Software - Medium / Small

  • Inspirisys Solutions Ltd
  • BSE Code : 25664.0
  • ISIN : INE020G01017
  • Incorporation Year

    1995

  • Registered Office

    1st Floor Dowlath Towers
    57 to 63 Taylors Road Kilpauk, Chennai,
    Tamil Nadu-600010

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    N R Panicker

  • Company Secretary

    S Sundaramurthy

  • Auditor

    Walker Chandiok & Co LLP/MSKA & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Inspirisys Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Inspirisys Sol. 80.02 481.50 477.83 12.33 16.18
Zensar Tech. 701.95 2,191.80 2,019.20 28.42 24.20
Black Box 402.70 399.76 386.65 -383.52 0.00
Wipro 240.80 69,838.20 66,792.40 23.36 19.03
United Interacti 85.53 0.16 0.00 -2,138.25 0.00
Informed Techn. 63.01 6.29 2.40 13.46 14.02
Mipco Seaml Ring 33.75 0.00 0.00 -78.49 0.00
PCS Technology 28.58 3.34 0.34 48.44 3.68
Intl. Data Mgt. 23.15 0.00 0.00 -29.30 0.00
DigiSpice Tech. 19.71 8.05 0.00 -115.94 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00