• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

VST Tillers Tractors Ltd Automobiles - Tractors

  • Indian Private
  • BSE Code : 2531.0
  • ISIN : INE764D01017
3,881.55 165 (4.45%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    3,660.45

  • Today’s High

    3,898.00

  • Open

    3,660.45

  • Perv Close

    3,716.20

  • 52W Low

    3,082.00

  • 52W High

    5,429.95

Key Indicators

  • P/E(TTM)

    32.04

  • Mar.Cap (₹Cr.)

    3,353.48

  • Div & Yield %

    0.52

  • Book Value(₹)

    1,129.34

  • Debt-Equity Ratio

    4.45

  • AGM Date

    28-Mar-2025

  • EPS

    121.07

  • P/E Ratio

    32.04

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    3,353.48

  • RONW (%)

    13.85

  • ROCE (%)

    17.09

Score Board

  • Equity (₹ in Cr.)

    8.64

  • BV (₹)

    1,129.30

  • Sales( ₹ in Cr.)

    968.05

  • NP (in Cr.)

    118.31

  • NP Var(%)

    30.0

  • Div%

    200.0

  • CPS (₹)

    168.20

  • EPS (₹)

    136.90

  • Traded Value (₹ in Lakhs)

    3,350.97

  • 52 Week High

    5,429.95

  • 52 Week Low

    3,082.00

  • Price BSE

    3879.0

  • Price NSE

    3,882.00

  • Market Capital( in Cr.)

    3,350.97

  • P/C Ratio

    23.10

  • P/E Ratio

    28.30

  • Price Vs.BV

    136.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 968.05 1,006.43 853.86 764.24 543.68 614.80
Excise Duty 955.81 996.74 846.52 760.79 541.72 609.74
Net Sales 968.05 1,006.43 853.86 764.24 543.68 614.80
Other Income 60.58 24.95 34.09 46.08 23.58 44.91
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,028.63 1,031.37 887.95 810.32 567.26 659.71
EXPENDITURE :
Raw Materials 955.81 996.74 846.52 760.79 541.72 609.74
Power & Fuel Cost 955.81 996.74 846.52 760.79 541.72 609.74
Employee Cost 86.28 79.09 70.64 81.95 68.30 66.11
Other Manufacturing Expenses 12.68 13.34 11.70 21.80 29.06 25.85
Selling & Administrative Expenses 65.87 61.41 51.36 44.46 42.60 56.20
Miscellaneous Expenses 12.68 13.34 11.70 21.80 29.06 25.85
Less : Pre-operative Expenses Capitalised :
Total Expenditure 873.02 907.43 755.77 691.10 544.16 588.17
Operating Profit 21.54 20.70 17.83 14.86 14.04 14.51
Interest 2.15 1.27 1.05 1.54 1.47 2.25
Gross Profit 155.61 123.94 132.18 119.22 23.10 71.53
Depreciation 27.01 26.94 25.04 17.08 16.35 15.79
Profit Before Tax 155.61 123.94 132.18 119.22 23.10 71.53
Tax 29.47 30.61 30.68 30.33 10.80 24.05
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.63 0.97 2.19 -1.88 -5.70 1.42
Reported Net Profit 121.51 92.36 99.31 90.78 18.01 46.06
Extraordinary Items 155.61 123.94 132.18 119.22 23.10 71.53
Adjusted Net Profit 121.51 92.36 99.31 90.78 18.01 46.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 17.28 21.60 17.28 17.28 12.96 12.96
P & L Balance carried down 121.51 92.36 99.31 90.78 18.01 46.06
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 200.00 250.00 200.00 200.00 150.00 150.00
Dividend Per Share(Rs) 20.00 25.00 20.00 20.00 15.00 15.00
Earnings Per Share-Unit Curr 140.64 106.90 114.95 105.07 20.83 53.32
Book Value 17.28 21.60 17.28 17.28 12.96 12.96
Book Value(Adj)-Unit Curr 17.28 21.60 17.28 17.28 12.96 12.96

Shareholding Pattern

  • Promoter Group

    55.63%

  • Public Share Holding

    44.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 253,125 2.93 253,125 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 253,125 2.93 253,125 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 797,163 9.23 797,163 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,756,302 43.48 3,756,302 19
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,553,465 52.71 4,553,465 25
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,763 0.02 413 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 230,719 2.67 230,719 41
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,547,853 17.92 1,547,853 12
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 219,229 2.54 219,004 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,999,564 23.14 1,997,989 61
2] Non Institution
Bodies Corporate 129,572 1.50 129,535 271
Clearing Members 72 0.00 72 1
Directors of their Relatives 9,221 0.11 9,221 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 66,206 0.77 66,206 813
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 118,021 1.37 118,021 4
Individuals holding nominal share capital up to Rs. 1 lakh 1,458,389 16.88 1,389,673 22,138
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,338 0.02 1,338 2
Others 50,177 0.58 50,177 3
Sub Total 1,833,374 21.22 1,764,621 23,234
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 8,639,528 100.00 8,569,200 23,321

Company Background

VST Tillers Tractors LtdAutomobiles - Tractors

  • VST Tillers Tractors Ltd
  • BSE Code : 2531.0
  • ISIN : INE764D01017

  • Incorporation Year

    1967

  • Registered Office

    P No 1 Dyavasandra Indu Layout
    P B NO 4801 Whitefield Road, Bangaluru,
    Karnataka-560001

  • Telephone

    91-080-67141111

  • FAX

    91-080-28510221

  • Chairman

    Arun Vellore Surendra

  • Managing Director

    V T Ravindra

  • Company Secretary

    Chinmaya Khatua

  • Auditor

    K S Rao & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

VST Tillers Tractors Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
VST Till. Tract. 3,878.65 1,028.63 968.05 32.04 17.13
Force Motors 9,045.85 7,030.75 6,991.65 23.51 23.44
Eicher Motors 5,347.75 17,246.30 16,078.16 35.44 33.01
Hero Motocorp 3,722.10 38,348.27 37,455.72 16.38 29.42
Escorts Kubota 3,245.50 9,175.04 8,776.74 30.37 15.65
M & M 2,666.35 103,157.85 101,219.42 29.04 25.33
SML ISUZU 1,564.55 2,201.34 2,195.93 18.70 21.38
Tata Motors 674.05 74,452.96 73,303.08 40.05 14.69
Ashok Leyland 204.20 38,613.60 38,367.03 20.28 32.88
Scooters India 78.80 9.86 0.00 -22.07 0.20
Hindustan Motors 21.29 30.16 3.25 13.74 0.33