• SENSEX 80,339.68
    181.80 (+0.23%)
  • BANKNIFTY 53,661.00
    -341.45 (--0.63%)
  • Ola Electric
    64.42 123.90(%)
  • Aditya Vision
    458.00 328.25(%)
  • N S D L
    1,240.00 880.00(%)
  • Vimta Labs
    829.00 787.20(%)
  • One Mobikwik
    300.00 698.30(%)
  • Aurobindo Pharma
    1,040.55 1,592.55(%)
  • Apollo Micro Sys
    306.60 298.70(%)
  • Tata Steel
    166.50 170.20(%)
  • Netweb Technol.
    2,505.50 3,060.00(%)
  • AU Small Finance
    716.05 840.95(%)
  • NTPC
    335.60 292.70(%)
  • Larsen & Toubro
    3,586.40 3,963.00(%)
  • Godfrey Phillips
    10,420.00 11,462.00(%)
  • Moschip Tech.
    185.40 125.30(%)
  • Jai Corp
    164.15 406.00(%)
  • M & M
    3,292.15 3,430.10(%)
  • Indus Towers
    312.60 312.65(%)
  • Yes Bank
    20.30 24.40(%)
  • Bharat Electron
    381.05 435.95(%)
  • Power Grid Corpn
    289.35 366.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xchanging Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25242.0
  • ISIN : INE692G01013
89.67 4 (4.43%)
  • As on 03 Sep 2025 (EOD)

  • Today’s Low

    85.80

  • Today’s High

    92.75

  • Open

    85.80

  • Perv Close

    85.87

  • 52W Low

    79.44

  • 52W High

    131.50

Key Indicators

  • P/E(TTM)

    51.80

  • Mar.Cap (₹Cr.)

    998.96

  • Div & Yield %

    2.23

  • Book Value(₹)

    26.01

  • Debt-Equity Ratio

    4.43

  • AGM Date

    02-Sep-2025

  • EPS

    1.73

  • P/E Ratio

    51.80

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    998.96

  • RONW (%)

    2.66

  • ROCE (%)

    11.91

Score Board

  • Equity (₹ in Cr.)

    111.40

  • BV (₹)

    26.00

  • Sales( ₹ in Cr.)

    38.69

  • NP (in Cr.)

    19.57

  • NP Var(%)

    -78.0

  • Div%

    20.0

  • CPS (₹)

    1.80

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    998.29

  • 52 Week High

    131.50

  • 52 Week Low

    79.44

  • Price BSE

    90.0

  • Price NSE

    90.00

  • Market Capital( in Cr.)

    998.29

  • P/C Ratio

    50.50

  • P/E Ratio

    51.20

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 38.69 36.83 38.11 43.85 40.97 42.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 38.69 36.83 38.11 43.85 40.97 42.70
Other Income 16.29 398.42 9.39 8.33 14.51 15.68
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 54.98 435.25 47.50 52.18 55.48 58.38
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.15 0.23 0.22 0.24 0.26 0.35
Employee Cost 16.79 18.36 19.60 20.37 21.64 20.90
Other Manufacturing Expenses 7.47 5.05 3.30 3.67 5.06 3.92
Selling and Administration Expenses 3.52 2.94 4.09 3.25 3.29 5.45
Miscellaneous Expenses 3.13 1.03 0.80 0.79 1.91 0.55
Employee Benefit Expenses 16.79 18.36 19.60 20.37 21.64 20.90
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 31.06 27.61 28.01 28.32 32.16 31.17
Operating Profit 23.92 407.64 19.49 23.86 23.32 27.21
Interest 0.04 0.10 0.10 0.16 0.25 0.11
Gross Profit 23.88 407.54 19.39 23.70 23.07 27.10
Depreciation 0.29 0.54 0.60 0.89 0.87 0.77
Profit Before Tax 23.59 407.00 18.79 22.81 22.20 26.33
Current Tax 2.94 39.64 1.07 -0.14 4.03 2.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.06 0.86 3.03 0.76 -0.04 1.41
Reported Net Profit 19.59 366.50 14.69 22.19 18.21 22.69
Extraordinary Items 0.02 276.93 0.01 0.00 0.00 0.01
Adjusted Net Profit 19.57 89.57 14.68 22.19 18.21 22.68
Adjustment below Net Profit 0.40 0.22 -0.20 -0.20 0.02 0.03
P & L Balance brought forward 118.19 85.68 71.19 49.20 30.97 8.25
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 44.56 334.21 0.00 0.00 0.00 0.00
P & L Balance carried down 93.62 118.19 85.68 71.19 49.20 30.97
Dividend 44.56 334.21 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 20.00 340.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 2.00 34.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.76 32.90 1.32 1.99 1.63 2.04
Earnings Per Share(Adj)-Unit Curr 1.76 32.90 1.32 1.99 1.63 2.04
Book Value 26.01 28.22 25.30 24.00 22.02 20.39
Book Value(Adj)-Unit Curr 26.01 28.22 25.30 24.00 22.02 20.39

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,002,787 52.07 58,002,787 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,002,787 52.07 58,002,787 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 25,550,000 22.93 25,550,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 25,550,000 22.93 25,550,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 102,997 0.09 102,997 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 100 0.00 100 1
Insurance Companies 328,382 0.29 328,382 1
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,100 0.00 4,100 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 435,879 0.39 435,879 10
2] Non Institution
Bodies Corporate 869,986 0.78 859,049 294
Clearing Members 0 0.00 0 0
Directors of their Relatives 1 0.00 0 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 629,316 0.56 623,789 665
Foreign Non Institution Other 300 0.00 300 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,216,747 1.99 2,216,747 49
Individuals holding nominal share capital up to Rs. 1 lakh 22,576,762 20.27 22,499,258 79,031
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,121,938 1.01 1,121,938 1,362
Sub Total 27,415,050 24.61 27,321,081 81,403
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 111,403,716 100.00 111,309,747 81,416

Company Background

Xchanging Solutions LtdComputers - Software - Medium / Small

  • Xchanging Solutions Ltd
  • BSE Code : 25242.0
  • ISIN : INE692G01013

  • Incorporation Year

    2002

  • Registered Office

    Kalyani Tech Park SNo 1 6 & 24
    Kundanhalli KR Puram Hobli, Bangalore,
    Karnataka-560066

  • Telephone

    91-080-30540000

  • FAX

    91-080-41157394

  • Chairman

  • Managing Director

    Swaminathan Swaminathan

  • Company Secretary

    Radhika Khurana

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xchanging Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xchanging Sol. 89.61 54.98 38.69 51.80 7.78
Zensar Tech. 793.80 2,529.20 2,226.10 30.68 24.74
Black Box 450.00 382.16 376.86 489.13 4.03
Wipro 250.85 71,152.60 67,292.80 21.66 21.54
United Interacti 88.20 0.16 0.00 -1,260.00 0.00
Informed Techn. 69.77 6.29 2.40 90.61 14.02
Intl. Data Mgt. 38.64 0.00 0.00 -62.32 0.00
PCS Technology 25.75 4.07 0.37 36.79 4.80
DigiSpice Tech. 25.15 8.05 0.00 -11.64 -0.40
Mipco Seaml Ring 24.26 0.00 0.00 -75.81 0.00
Crysdale Ind 13.23 0.10 0.00 -11.41 0.00