• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Xchanging Solutions Ltd Computers - Software - Medium / Small

  • MNC Associate
  • BSE Code : 25242.0
  • ISIN : INE692G01013
85.95 -1 (-1.57%)
  • As on 28 Mar 2025 (EOD)

  • Today’s Low

    85.51

  • Today’s High

    89.66

  • Open

    87.97

  • Perv Close

    87.32

  • 52W Low

    85.51

  • 52W High

    142.95

Key Indicators

  • P/E(TTM)

    44.27

  • Mar.Cap (₹Cr.)

    957.51

  • Div & Yield %

    22.12

  • Book Value(₹)

    24.96

  • Debt-Equity Ratio

    -1.57

  • AGM Date

    28-Mar-2025

  • EPS

    1.94

  • P/E Ratio

    44.27

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    957.51

  • RONW (%)

    2.66

  • ROCE (%)

    11.91

Score Board

  • Equity (₹ in Cr.)

    111.40

  • BV (₹)

    25.00

  • Sales( ₹ in Cr.)

    36.83

  • NP (in Cr.)

    89.57

  • NP Var(%)

    510.0

  • Div%

    190.0

  • CPS (₹)

    8.10

  • EPS (₹)

    8.00

  • Traded Value (₹ in Lakhs)

    956.85

  • 52 Week High

    142.95

  • 52 Week Low

    85.51

  • Price BSE

    86.0

  • Price NSE

    86.00

  • Market Capital( in Cr.)

    956.85

  • P/C Ratio

    10.60

  • P/E Ratio

    10.70

  • Price Vs.BV

    8.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 36.83 38.11 43.85 40.97 42.70 52.03
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 36.83 38.11 43.85 40.97 42.70 52.03
Other Income 88.77 9.39 8.33 14.51 15.68 12.02
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 125.60 47.50 52.18 55.48 58.38 64.05
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 18.36 19.60 20.37 21.64 20.90 25.84
Other Manufacturing Expenses 1.03 0.80 0.79 1.91 0.55 2.07
Selling & Administrative Expenses 2.94 4.09 3.26 3.29 5.45 6.57
Miscellaneous Expenses 1.03 0.80 0.79 1.91 0.55 2.07
Less : Pre-operative Expenses Capitalised :
Total Expenditure 28.25 28.71 29.37 33.28 32.05 39.74
Operating Profit 5.28 3.52 3.90 5.32 4.27 4.88
Interest 0.10 0.10 0.16 0.25 0.11 0.01
Gross Profit 407.00 18.79 22.81 22.20 26.33 24.31
Depreciation 0.54 0.60 0.89 0.87 0.77 0.37
Profit Before Tax 407.00 18.79 22.81 22.20 26.33 24.31
Tax 42.34 4.33 7.28 7.75 8.02 7.37
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.86 3.03 0.76 -0.04 1.41 0.32
Reported Net Profit 366.50 14.69 22.19 18.21 22.69 16.47
Extraordinary Items 407.00 18.79 22.81 22.20 26.33 24.31
Adjusted Net Profit 366.50 14.69 22.19 18.21 22.69 16.47
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 211.67 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 366.50 14.69 22.19 18.21 22.69 16.47
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 190.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 19.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 32.90 1.32 1.99 1.63 2.04 1.48
Book Value 211.67 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 211.67 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 58,002,787 52.07 58,002,787 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 58,002,787 52.07 58,002,787 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 25,550,000 22.93 25,550,000 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 25,550,000 22.93 25,550,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 80,664 0.07 80,664 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 100 0.00 100 1
Insurance Companies 328,382 0.29 328,382 1
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,100 0.00 4,100 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 413,546 0.37 413,546 9
2] Non Institution
Bodies Corporate 870,716 0.78 859,779 303
Clearing Members 0 0.00 0 0
Directors of their Relatives 1 0.00 0 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 601,913 0.54 596,386 634
Foreign Non Institution Other 300 0.00 300 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,268,353 2.04 2,268,353 52
Individuals holding nominal share capital up to Rs. 1 lakh 22,523,879 20.22 22,446,375 74,808
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,172,221 1.05 1,172,221 1,386
Sub Total 27,437,383 24.63 27,343,414 77,185
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 111,403,716 100.00 111,309,747 77,197

Company Background

Xchanging Solutions LtdComputers - Software - Medium / Small

  • Xchanging Solutions Ltd
  • BSE Code : 25242.0
  • ISIN : INE692G01013

  • Incorporation Year

    2002

  • Registered Office

    Kalyani Tech Park SNo 1 6 & 24
    Kundanhalli KR Puram Hobli, Bangalore,
    Karnataka-560066

  • Telephone

    91-080-30540000

  • FAX

    91-080-41157394

  • Chairman

  • Managing Director

    Swaminathan Swaminathan

  • Company Secretary

    Radhika Khurana

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Xchanging Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Xchanging Sol. 85.89 125.60 36.83 44.27 32.21
Zensar Tech. 701.10 2,191.80 2,019.20 28.38 24.20
Black Box 359.55 399.76 386.65 -342.43 0.00
Wipro 262.10 69,838.20 66,792.40 26.53 19.03
United Interacti 79.00 0.16 0.00 -1,975.00 0.00
Informed Techn. 61.50 6.29 2.40 13.14 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.00 3.34 0.34 47.46 3.68
Intl. Data Mgt. 26.26 0.00 0.00 -33.24 0.00
DigiSpice Tech. 17.42 8.05 0.00 -102.47 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00