• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Facor Alloys Ltd Mining / Minerals / Metals

  • Indian Private
  • BSE Code : 25144.0
  • ISIN : INE828G01013
3.28 0 (-2.09%)
  • As on 29 Mar 2025 (EOD)

  • Today’s Low

    3.24

  • Today’s High

    3.50

  • Open

    3.50

  • Perv Close

    3.35

  • 52W Low

    3.18

  • 52W High

    8.59

Key Indicators

  • P/E(TTM)

    13.12

  • Mar.Cap (₹Cr.)

    64.14

  • Div & Yield %

    0.00

  • Book Value(₹)

    6.79

  • Debt-Equity Ratio

    -2.09

  • AGM Date

    28-Mar-2025

  • EPS

    0.25

  • P/E Ratio

    13.12

Financials Ratios

  • Debt-Equity Ratio

    0.05

  • Mar.Cap (₹Cr.)

    64.14

  • RONW (%)

    -8.52

  • ROCE (%)

    -11.20

Score Board

  • Equity (₹ in Cr.)

    19.55

  • BV (₹)

    6.80

  • Sales( ₹ in Cr.)

    153.79

  • NP (in Cr.)

    -15.50

  • NP Var(%)

    -262.0

  • Div%

    0.0

  • CPS (₹)

    -0.70

  • EPS (₹)

    -0.80

  • Traded Value (₹ in Lakhs)

    64.14

  • 52 Week High

    8.59

  • 52 Week Low

    3.18

  • Price BSE

    3.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    64.14

  • P/C Ratio

    -4.30

  • P/E Ratio

    -3.80

  • Price Vs.BV

    -0.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 153.79 320.99 258.64 143.67 291.39 361.04
Excise Duty 49.95 105.61 51.91 72.54 158.55 148.91
Net Sales 153.79 320.99 258.64 143.67 291.39 361.04
Other Income 2.85 3.05 26.74 4.04 28.42 4.40
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 156.65 324.04 285.38 147.70 319.82 365.45
EXPENDITURE :
Raw Materials 49.95 105.61 51.91 72.54 158.55 148.91
Power & Fuel Cost 49.95 105.61 51.91 72.54 158.55 148.91
Employee Cost 12.25 17.05 17.27 17.24 18.05 21.09
Other Manufacturing Expenses 0.53 1.05 0.76 0.84 0.91 0.87
Selling & Administrative Expenses 3.37 4.87 4.17 2.43 6.05 7.37
Miscellaneous Expenses 0.53 1.05 0.76 0.84 0.91 0.87
Less : Pre-operative Expenses Capitalised :
Total Expenditure 180.55 321.41 255.19 157.82 303.11 348.38
Operating Profit 103.67 198.77 177.22 85.52 156.31 185.93
Interest 2.64 0.87 1.07 3.33 3.80 13.64
Gross Profit -43.31 15.95 26.24 -1.69 22.30 15.76
Depreciation 1.94 1.73 1.50 2.00 2.39 2.18
Profit Before Tax -43.31 15.95 26.24 -1.69 22.30 15.76
Tax 0.00 0.00 2.86 0.00 0.00 0.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.39 -6.88 4.89 -2.09 12.02 3.75
Reported Net Profit -34.92 22.88 17.71 0.44 10.28 11.97
Extraordinary Items -43.31 15.95 26.24 -1.69 22.30 15.76
Adjusted Net Profit -34.92 22.88 17.71 0.44 10.28 11.97
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -34.92 22.88 17.71 0.44 10.28 11.97
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -1.79 1.17 0.91 0.02 0.53 0.61
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    44.29%

  • Public Share Holding

    55.71%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 62,620,240 32.02 62,620,240 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,934,976 12.24 23,934,976 40
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 53,512 0.03 53,512 4
Others 0 0.00 0 0
Sub Total 86,608,728 44.29 86,608,728 50
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 36,020 0.02 36,020 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,706 0.00 1,706 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,780 0.00 1,780 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 304,228 0.16 300,000 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 343,734 0.18 339,506 14
2] Non Institution
Bodies Corporate 2,123,762 1.09 2,122,059 193
Clearing Members 197,344 0.10 197,344 22
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,653,740 0.85 1,641,189 461
Foreign Non Institution Other 4,492,654 2.30 4,492,654 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 9,702,933 4.96 9,702,933 23
Individuals holding nominal share capital up to Rs. 1 lakh 88,645,899 45.33 88,350,662 71,725
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,563 0.00 2,563 4
Others 1,775,998 0.91 1,775,998 1
Sub Total 108,594,893 55.53 108,285,402 72,430
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 195,547,355 100.00 195,233,636 72,494

Company Background

Facor Alloys LtdMining / Minerals / Metals

  • Facor Alloys Ltd
  • BSE Code : 25144.0
  • ISIN : INE828G01013

  • Incorporation Year

    2004

  • Registered Office

    Admin Buildings Garividi Distt
    Shreeramnagar, Vizianagaram,
    Andhra Pradesh-535101

  • Telephone

    91-8952-282029

  • FAX

    91-8952-282188

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

    K K Mankeshwar & Co

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr ,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Facor Alloys Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Facor Alloys 3.28 156.65 153.79 -1.00 -11.96
Maithan Alloys 878.30 2,079.94 1,723.00 3.03 12.01
Indian Metals 610.30 3,042.95 2,780.17 7.86 24.95
Jainam Ferro 246.00 194.96 222.95 42.78 9.69
Nagpur Power 102.00 3.59 0.00 510.00 -1.69
Chrome Silicon 44.00 91.97 89.81 -6.52 -9.63
Indsil Hydro 35.90 125.04 116.61 0.98 1.41
Visa Steel 31.00 671.39 669.90 -9.63 0.00
Shyam Century 6.85 146.71 138.09 -22.10 0.98
Impex Ferro Tech 1.89 145.03 143.38 -0.56 0.00