• SENSEX 82,330.59
    -200.15 (--0.24%)
  • BANKNIFTY 55,354.90
    -0.70 (-0.00%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,067.55 2,977.10(%)
  • Mazagon Dock
    3,579.00 3,579.00(%)
  • Garden Reach Sh.
    2,560.90 2,834.60(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,940.00(%)
  • Hind.Aeronautics
    5,166.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,458.55(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,288.00(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rajesh Power
    1,255.00 636.50(%)
  • Kaynes Tech
    6,166.40 2,556.25(%)
  • Rail Vikas
    417.70 647.00(%)
  • Bharat Electron
    371.00 371.00(%)
  • Paras Defence
    1,816.80 1,816.80(%)
  • B H E L
    259.90 335.40(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Happy Forgings Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 24997.0
  • ISIN : INE330T01021
848.70 5 (0.54%)
  • As on 18 May 2025 (EOD)

  • Today’s Low

    841.10

  • Today’s High

    859.00

  • Open

    857.95

  • Perv Close

    844.10

  • 52W Low

    724.10

  • 52W High

    1,299.95

Key Indicators

  • P/E(TTM)

    30.15

  • Mar.Cap (₹Cr.)

    7,998.34

  • Div & Yield %

    0.47

  • Book Value(₹)

    181.56

  • Debt-Equity Ratio

    0.54

  • AGM Date

    16-May-2025

  • EPS

    28.18

  • P/E Ratio

    30.15

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    7,998.34

  • RONW (%)

    18.69

  • ROCE (%)

    22.70

Score Board

  • Equity (₹ in Cr.)

    18.85

  • BV (₹)

    181.60

  • Sales( ₹ in Cr.)

    1,358.24

  • NP (in Cr.)

    242.98

  • NP Var(%)

    16.0

  • Div%

    200.0

  • CPS (₹)

    32.70

  • EPS (₹)

    25.80

  • Traded Value (₹ in Lakhs)

    8,006.35

  • 52 Week High

    1,299.95

  • 52 Week Low

    724.10

  • Price BSE

    850.0

  • Price NSE

    849.00

  • Market Capital( in Cr.)

    8,006.35

  • P/C Ratio

    26.00

  • P/E Ratio

    33.00

  • Price Vs.BV

    25.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,358.24 1,196.53 860.05 584.96 558.09 750.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,358.24 1,196.53 860.05 584.96 558.09 750.25
Other Income 13.36 5.75 6.06 5.86 6.82 1.33
Stock Adjustments 33.14 -3.33 47.45 5.65 -14.54 32.16
Total Income 1,404.74 1,198.95 913.56 596.47 550.37 783.74
EXPENDITURE :            
Raw Materials 629.73 547.72 435.85 257.26 234.48 368.62
Power and Fuel Cost 92.36 75.76 67.65 46.26 49.64 60.01
Employee Cost 114.46 87.78 68.68 49.00 49.07 50.50
Other Manufacturing Expenses 118.18 97.22 74.88 56.89 52.97 71.10
Selling and Administration Expenses 41.76 34.58 25.14 3.41 4.06 7.63
Miscellaneous Expenses 7.34 9.19 4.41 19.05 10.88 19.19
Employee Benefit Expenses 114.46 87.78 68.68 49.00 49.07 50.50
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,003.83 852.26 676.62 431.87 401.10 577.06
Operating Profit 400.90 346.69 236.95 164.60 149.26 206.69
Interest 11.78 12.48 7.16 11.78 25.06 22.94
Gross Profit 389.12 334.21 229.79 152.82 124.20 183.75
Depreciation 64.73 54.18 37.74 35.76 28.40 29.01
Profit Before Tax 324.39 280.03 192.05 117.06 95.80 154.74
Current Tax 74.84 68.45 47.09 31.50 25.78 51.13
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.57 2.88 2.67 -0.89 -9.92 8.17
Reported Net Profit 242.99 208.70 142.28 86.45 79.94 95.43
Extraordinary Items 0.00 0.05 0.00 0.02 0.32 0.00
Adjusted Net Profit 242.99 208.65 142.28 86.43 79.62 95.43
Adjustment below Net Profit 0.18 0.23 0.33 0.24 0.03 0.07
P & L Balance brought forward 762.47 553.53 419.88 333.19 253.23 157.73
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 11.63 0.00 8.95 0.00 0.00 0.00
P & L Balance carried down 994.00 762.47 553.53 419.88 333.19 253.23
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 65.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 4.00 1.30 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 25.79 23.32 15.90 965.89 893.20 1,066.26
Earnings Per Share(Adj)-Unit Curr 25.79 - - - - -
Book Value 171.17 110.43 88.00 7,208.53 6,240.01 5,346.52
Book Value(Adj)-Unit Curr 171.17 - - - - -

Shareholding Pattern

  • Promoter Group

    78.57%

  • Public Share Holding

    21.43%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 10,745,100 11.40 10,745,100 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 38,047,000 40.37 38,047,000 1
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,255,455 26.80 25,255,455 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 74,047,555 78.57 74,047,555 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,062,628 2.19 2,062,628 38
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 311,538 0.33 311,538 2
Mutual Funds / UTI 10,996,189 11.67 10,996,189 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,774,891 5.07 4,774,891 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,145,246 19.25 18,145,246 53
2] Non Institution
Bodies Corporate 146,892 0.16 146,892 90
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 27,174 0.03 27,174 464
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 1,784,616 1.89 1,784,615 62,396
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 90,717 0.10 90,717 1,660
Sub Total 2,049,399 2.17 2,049,398 64,610
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 94,242,200 100.00 94,242,199 64,670

Company Background

Happy Forgings LtdCastings & Forgings

  • Happy Forgings Ltd
  • BSE Code : 24997.0
  • ISIN : INE330T01021

  • Incorporation Year

    1979

  • Registered Office

    B-XXIX 2254/1 Kanganwal Rd P O
    Jugiana, Ludhiana,
    Punjab-141120

  • Telephone

    +91 161 521 7162

  • FAX

  • Chairman

    Paritosh Kumar Garg

  • Managing Director

    Paritosh Kumar Garg

  • Company Secretary

    Bindu Garg

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Happy Forgings Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Happy Forgings 849.55 1,371.59 1,358.24 30.15 22.70
Uni Abex Alloy 2,890.90 184.14 179.99 23.43 42.40
Kennametal India 2,178.60 1,111.40 1,099.90 41.35 18.69
Bharat Forge 1,262.90 9,130.98 8,968.63 45.66 16.82
Bhagwati Auto 349.45 134.49 134.21 13.42 22.44
DCM 107.80 13.70 3.58 66.54 0.00
Electrost.Cast. 106.61 7,043.69 6,938.01 9.25 15.97
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.82 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83