• SENSEX 82,253.46
    -247.01 (--0.30%)
  • BANKNIFTY 56,754.70
    -201.30 (--0.35%)
  • Ola Electric
    47.78 157.53(%)
  • JP Power Ven.
    27.62 24.86(%)
  • Reliance Industr
    1,479.35 1,115.55(%)
  • ICICI Bank
    1,424.70 1,471.10(%)
  • Infosys
    1,560.00 1,307.10(%)
  • Neuland Labs.
    14,767.20 18,089.55(%)
  • Eternal Ltd
    277.65 304.50(%)
  • M & M
    3,104.90 3,276.30(%)
  • Enviro Infra
    288.50 392.00(%)
  • Waaree Energies
    3,235.00 3,740.75(%)
  • Hind. Unilever
    2,492.60 2,136.00(%)
  • John Cockerill
    4,911.60 6,324.70(%)
  • Crizac
    321.15 275.00(%)
  • Jio Financial
    317.55 198.60(%)
  • Sai Life
    825.80 840.35(%)
  • Hind.Aeronautics
    4,913.70 5,580.00(%)
  • TCS
    3,200.50 3,060.25(%)
  • Garden Reach Sh.
    2,644.85 1,180.10(%)
  • Sambhv Steel
    115.63 96.17(%)
  • Kotak Mah. Bank
    2,198.00 1,679.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Happy Forgings Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 24997.0
  • ISIN : INE330T01021
934.05 -6 (-0.68%)
  • As on 14 Jul 2025 (EOD)

  • Today’s Low

    928.15

  • Today’s High

    944.35

  • Open

    936.35

  • Perv Close

    940.40

  • 52W Low

    724.10

  • 52W High

    1,292.95

Key Indicators

  • P/E(TTM)

    32.86

  • Mar.Cap (₹Cr.)

    8,806.78

  • Div & Yield %

    0.32

  • Book Value(₹)

    196.18

  • Debt-Equity Ratio

    -0.68

  • AGM Date

    11-Jul-2025

  • EPS

    28.39

  • P/E Ratio

    32.86

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    8,806.78

  • RONW (%)

    18.69

  • ROCE (%)

    22.69

Score Board

  • Equity (₹ in Cr.)

    18.86

  • BV (₹)

    196.20

  • Sales( ₹ in Cr.)

    1,408.89

  • NP (in Cr.)

    267.66

  • NP Var(%)

    10.0

  • Div%

    150.0

  • CPS (₹)

    36.60

  • EPS (₹)

    28.40

  • Traded Value (₹ in Lakhs)

    8,795.47

  • 52 Week High

    1,292.95

  • 52 Week Low

    724.10

  • Price BSE

    933.0

  • Price NSE

    934.00

  • Market Capital( in Cr.)

    8,795.47

  • P/C Ratio

    25.50

  • P/E Ratio

    32.90

  • Price Vs.BV

    28.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,408.89 1,358.24 1,196.53 860.05 584.96 558.09
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,408.89 1,358.24 1,196.53 860.05 584.96 558.09
Other Income 37.57 13.36 5.75 6.06 5.86 6.82
Stock Adjustments 11.11 33.14 -3.33 47.45 5.65 -14.54
Total Income 1,457.57 1,404.74 1,198.95 913.56 596.47 550.37
EXPENDITURE :            
Raw Materials 602.78 629.73 547.72 435.85 257.26 234.48
Power and Fuel Cost 99.10 92.36 75.76 67.65 46.26 49.64
Employee Cost 124.82 114.46 87.78 68.68 49.00 49.07
Other Manufacturing Expenses 135.36 118.18 97.22 74.88 56.89 52.97
Selling and Administration Expenses 42.20 41.76 34.58 25.14 3.41 4.06
Miscellaneous Expenses 9.05 7.34 9.19 4.41 19.05 10.88
Employee Benefit Expenses 124.82 114.46 87.78 68.68 49.00 49.07
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,013.31 1,003.83 852.26 676.62 431.87 401.10
Operating Profit 444.27 400.90 346.69 236.95 164.60 149.26
Interest 7.53 11.78 12.48 7.16 11.78 25.06
Gross Profit 436.74 389.12 334.21 229.79 152.82 124.20
Depreciation 77.06 64.73 54.18 37.74 35.76 28.40
Profit Before Tax 359.68 324.39 280.03 192.05 117.06 95.80
Current Tax 84.82 74.84 68.45 47.09 31.50 25.78
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.28 6.57 2.88 2.67 -0.89 -9.92
Reported Net Profit 267.57 242.99 208.70 142.28 86.45 79.94
Extraordinary Items -0.09 0.00 0.05 0.00 0.02 0.32
Adjusted Net Profit 267.66 242.99 208.65 142.28 86.43 79.62
Adjustment below Net Profit 0.23 0.18 0.23 0.33 0.24 0.03
P & L Balance brought forward 994.00 762.47 553.53 419.88 333.19 253.23
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 37.68 11.63 0.00 8.95 0.00 0.00
P & L Balance carried down 1,224.12 994.00 762.47 553.53 419.88 333.19
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 200.00 65.00 0.00 0.00 0.00
Dividend Per Share(Rs) 3.00 4.00 1.30 0.00 0.00 0.00
Earnings Per Share-Unit Curr 28.39 25.79 23.32 15.90 965.89 893.20
Earnings Per Share(Adj)-Unit Curr 28.39 25.79 - - - -
Book Value 196.27 171.17 110.43 88.00 7,208.53 6,240.01
Book Value(Adj)-Unit Curr 196.27 171.17 - - - -

Shareholding Pattern

  • Promoter Group

    78.54%

  • Public Share Holding

    21.47%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 10,745,100 11.40 10,745,100 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 38,047,000 40.35 38,047,000 1
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,255,455 26.79 25,255,455 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 74,047,555 78.54 74,047,555 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,047,829 2.17 2,047,829 39
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 302,676 0.32 302,676 1
Mutual Funds / UTI 10,858,174 11.52 10,858,174 11
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,850,171 5.14 4,850,171 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,058,850 19.15 18,058,850 54
2] Non Institution
Bodies Corporate 158,416 0.17 158,416 97
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 49,914 0.05 49,914 497
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 1,863,681 1.98 1,863,680 61,494
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 107,595 0.11 107,595 1,641
Sub Total 2,179,606 2.31 2,179,605 63,729
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 94,286,011 100.00 94,286,010 63,790

Company Background

Happy Forgings LtdCastings & Forgings

  • Happy Forgings Ltd
  • BSE Code : 24997.0
  • ISIN : INE330T01021

  • Incorporation Year

    1979

  • Registered Office

    B-XXIX 2254/1 Kanganwal Rd P O
    Jugiana, Ludhiana,
    Punjab-141120

  • Telephone

    +91 161 521 7162

  • FAX

  • Chairman

    Paritosh Kumar Garg

  • Managing Director

    Paritosh Kumar Garg

  • Company Secretary

    Bindu Garg

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Happy Forgings Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Happy Forgings 932.85 1,446.46 1,408.89 32.87 19.16
Uni Abex Alloy 3,474.00 184.14 179.99 20.44 42.40
Kennametal India 2,395.60 1,111.40 1,099.90 51.67 18.69
Bharat Forge 1,214.05 9,130.98 8,968.63 43.89 16.82
Bhagwati Auto 360.95 134.49 134.21 16.88 22.44
Electrost.Cast. 123.30 7,043.69 6,938.01 10.70 15.97
DCM 117.65 13.70 3.58 145.25 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 4.88 274.13 286.81 -0.16 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 1.64 0.71 0.00 -0.03 0.83