• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Happy Forgings Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 24997.0
  • ISIN : INE330T01021
786.80 4 (0.53%)
  • As on 28 Mar 2025 (EOD)

  • Today’s Low

    784.05

  • Today’s High

    800.60

  • Open

    789.90

  • Perv Close

    782.65

  • 52W Low

    754.15

  • 52W High

    1,299.95

Key Indicators

  • P/E(TTM)

    27.88

  • Mar.Cap (₹Cr.)

    7,414.98

  • Div & Yield %

    0.51

  • Book Value(₹)

    181.56

  • Debt-Equity Ratio

    0.53

  • AGM Date

    28-Mar-2025

  • EPS

    28.18

  • P/E Ratio

    27.88

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    7,414.98

  • RONW (%)

    18.69

  • ROCE (%)

    22.70

Score Board

  • Equity (₹ in Cr.)

    18.85

  • BV (₹)

    181.60

  • Sales( ₹ in Cr.)

    1,358.24

  • NP (in Cr.)

    242.98

  • NP Var(%)

    16.0

  • Div%

    200.0

  • CPS (₹)

    32.70

  • EPS (₹)

    25.80

  • Traded Value (₹ in Lakhs)

    7,404.14

  • 52 Week High

    1,299.95

  • 52 Week Low

    754.15

  • Price BSE

    786.0

  • Price NSE

    787.00

  • Market Capital( in Cr.)

    7,404.14

  • P/C Ratio

    24.10

  • P/E Ratio

    30.50

  • Price Vs.BV

    25.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,358.24 1,196.53 860.05 584.96 558.09 -
Excise Duty 1,229.27 1,066.95 785.57 584.81 558.00 -
Net Sales 1,358.24 1,196.53 860.05 584.96 558.09 -
Other Income 13.36 5.75 6.06 5.86 6.82 -
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -
Total Income 1,371.59 1,202.28 866.10 590.81 564.91 -
EXPENDITURE :
Raw Materials 1,229.27 1,066.95 785.57 584.81 558.00 -
Power & Fuel Cost 1,229.27 1,066.95 785.57 584.81 558.00 -
Employee Cost 114.46 87.78 68.68 49.00 49.07 -
Other Manufacturing Expenses 7.34 9.19 4.41 19.05 10.88 -
Selling & Administrative Expenses 41.76 34.58 25.14 3.41 4.06 -
Miscellaneous Expenses 7.34 9.19 4.41 19.05 10.88 -
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,047.20 922.25 674.06 473.76 469.11 -
Operating Profit 210.54 172.99 142.54 103.16 102.61 -
Interest 11.78 12.48 7.16 11.78 25.06 -
Gross Profit 324.39 280.03 192.05 117.06 95.80 -
Depreciation 64.73 54.18 37.74 35.76 28.40 -
Profit Before Tax 324.39 280.03 192.05 117.06 95.80 -
Tax 75.44 68.54 46.92 31.50 25.78 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 6.57 2.88 2.67 -0.89 -9.92 -
Reported Net Profit 242.99 208.70 142.28 86.45 79.94 -
Extraordinary Items 324.39 280.03 192.05 117.06 95.80 -
Adjusted Net Profit 242.99 208.70 142.28 86.45 79.94 -
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 -
Statutory Appropriations 37.68 11.63 0.00 0.00 0.00 -
P & L Balance carried down 242.99 208.70 142.28 86.45 79.94 -
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 200.00 65.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 4.00 1.30 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 26.78 23.32 15.90 965.88 900.85 -
Book Value 37.68 11.63 0.00 0.00 0.00 -
Book Value(Adj)-Unit Curr 37.68 11.63 0.00 0.00 0.00 -

Shareholding Pattern

  • Promoter Group

    78.60%

  • Public Share Holding

    21.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 10,745,100 11.41 10,745,100 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 25,255,455 26.81 25,255,455 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 38,047,000 40.39 38,047,000 1
Others 0 0.00 0 0
Sub Total 74,047,555 78.60 74,047,555 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,151,785 2.28 2,151,785 35
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 450,701 0.48 450,701 2
Mutual Funds / UTI 7,094,934 7.53 7,094,934 13
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 8,528,775 9.05 8,528,775 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,226,195 19.35 18,226,195 53
2] Non Institution
Bodies Corporate 85,762 0.09 85,762 83
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 24,975 0.03 24,975 431
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 1,722,338 1.83 1,722,337 62,737
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 98,057 0.10 98,057 1,671
Sub Total 1,931,132 2.05 1,931,131 64,922
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 94,204,882 100.00 94,204,881 64,982

Company Background

Happy Forgings LtdCastings & Forgings

  • Happy Forgings Ltd
  • BSE Code : 24997.0
  • ISIN : INE330T01021

  • Incorporation Year

    1979

  • Registered Office

    B-XXIX 2254/1 Kanganwal Rd P O
    Jugiana, Ludhiana,
    Punjab-141120

  • Telephone

    +91 161 521 7162

  • FAX

  • Chairman

    Paritosh Kumar Garg

  • Managing Director

    Paritosh Kumar Garg

  • Company Secretary

    Bindu Garg

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Happy Forgings Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Happy Forgings 785.65 1,371.59 1,358.24 27.88 22.70
Kennametal India 2,197.15 1,111.40 1,099.90 41.70 18.69
Uni Abex Alloy 2,087.25 184.14 179.99 16.92 42.40
Bharat Forge 1,166.85 9,130.98 8,968.63 40.83 16.82
Bhagwati Auto 345.00 134.49 134.21 13.25 22.44
Electrost.Cast. 98.28 7,043.69 6,938.01 8.21 15.97
DCM 97.00 13.70 3.58 59.88 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 3.99 274.13 286.81 -0.13 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83