• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mcleod Russel India Ltd Tea

  • Indian Private
  • BSE Code : 24988.0
  • ISIN : INE942G01012
34.89 -2 (-5.01%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    34.89

  • Today’s High

    36.98

  • Open

    36.98

  • Perv Close

    36.73

  • 52W Low

    21.55

  • 52W High

    51.83

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    364.45

  • Div & Yield %

    0.00

  • Book Value(₹)

    -3.90

  • Debt-Equity Ratio

    -5.01

  • AGM Date

    25-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    12.59

  • Mar.Cap (₹Cr.)

    364.45

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    52.23

  • BV (₹)

    -3.90

  • Sales( ₹ in Cr.)

    923.42

  • NP (in Cr.)

    -265.66

  • NP Var(%)

    -129.0

  • Div%

    0.0

  • CPS (₹)

    -20.50

  • EPS (₹)

    -25.40

  • Traded Value (₹ in Lakhs)

    384.29

  • 52 Week High

    51.83

  • 52 Week Low

    21.55

  • Price BSE

    37.0

  • Price NSE

    37.00

  • Market Capital( in Cr.)

    384.29

  • P/C Ratio

    -1.80

  • P/E Ratio

    -1.50

  • Price Vs.BV

    -25.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 923.42 1,096.70 1,108.53 1,111.86 856.70 1,313.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 923.42 1,096.70 1,108.53 1,111.86 856.70 1,313.19
Other Income 6.07 13.66 5.54 8.48 210.86 492.53
Stock Adjustments -6.44 0.13 -1.43 8.18 -25.47 4.60
Total Income 923.05 1,110.49 1,112.64 1,128.52 1,042.09 1,810.32
EXPENDITURE :            
Raw Materials 12.41 37.66 124.11 103.35 0.00 158.87
Power and Fuel Cost 125.95 139.03 131.03 117.60 112.22 168.27
Employee Cost 687.81 662.29 575.48 531.14 514.85 745.42
Other Manufacturing Expenses 91.57 103.13 106.12 121.97 76.20 106.50
Selling and Administration Expenses 60.15 76.29 64.56 67.73 62.20 111.07
Miscellaneous Expenses 12.60 949.83 17.11 12.99 27.73 124.33
Employee Benefit Expenses 687.81 662.29 575.48 531.14 514.85 745.42
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 990.50 1,968.23 1,018.40 954.77 793.20 1,414.46
Operating Profit -67.44 -857.74 94.25 173.75 248.90 395.87
Interest 185.04 183.92 152.08 187.20 214.41 326.65
Gross Profit -252.48 -1,041.66 -57.83 -13.45 34.49 69.22
Depreciation 52.02 52.55 56.28 70.75 62.47 69.22
Profit Before Tax -304.50 -1,094.21 -114.11 -84.20 -27.98 0.00
Current Tax 0.03 0.03 0.43 17.78 0.00 -32.63
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -38.89 -44.82 21.62 -49.14 -40.26 37.05
Reported Net Profit -265.65 -1,049.42 -136.17 -52.84 12.28 -4.42
Extraordinary Items 0.01 -933.48 0.33 1.16 115.90 132.65
Adjusted Net Profit -265.66 -115.94 -136.50 -54.00 -103.62 -137.07
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -13.38 -4.49
P & L Balance brought forward -1,253.31 -188.49 -44.04 20.79 21.90 36.18
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10.84 15.39 8.28 12.00 0.00 5.37
P & L Balance carried down -1,529.80 -1,253.31 -188.49 -44.04 20.79 21.90
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -25.43 -100.47 -13.04 -5.06 1.18 -0.42
Earnings Per Share(Adj)-Unit Curr -25.43 -100.47 -13.04 -5.06 1.18 -0.42
Book Value -10.38 14.03 115.81 127.67 127.48 129.20
Book Value(Adj)-Unit Curr -10.38 14.03 115.81 127.67 127.48 129.20

Shareholding Pattern

  • Promoter Group

    6.25%

  • Public Share Holding

    93.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,366,046 2.27 2,366,046 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,157,364 3.98 4,157,364 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,523,410 6.25 6,523,410 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 112 0.00 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 27,626 0.03 5,179 36
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,546,641 1.48 1,546,641 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,310,566 1.25 1,310,566 2
Mutual Funds / UTI 811 0.00 811 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 166 0.00 166 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,885,922 2.76 2,863,363 46
2] Non Institution
Bodies Corporate 16,472,341 15.77 16,447,717 503
Clearing Members 301,475 0.29 301,475 40
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,491,611 1.43 1,389,240 925
Foreign Non Institution Other 136,350 0.13 136,350 2
Hindu Undivided Families 4,835,544 4.63 4,835,541 1,675
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 28,285,398 27.08 28,285,398 157
Individuals holding nominal share capital up to Rs. 1 lakh 41,787,834 40.01 41,221,585 60,183
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,927 0.01 5,906 5
Others 1,296,712 1.24 1,296,712 1
Sub Total 95,046,403 90.99 94,353,135 63,519
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 104,455,735 100.00 103,739,908 63,580

Company Background

Mcleod Russel India LtdTea

  • Mcleod Russel India Ltd
  • BSE Code : 24988.0
  • ISIN : INE942G01012

  • Incorporation Year

    1998

  • Registered Office

    Four Mangoe Lane
    Surendra Mohan Ghosh Sarani, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22101221/22435391/22489434-35

  • FAX

    91-33-22488114/3683

  • Chairman

    Aditya Khaitan

  • Managing Director

    Aditya Khaitan

  • Company Secretary

    Alok Kumar Samant

  • Auditor

    Lodha & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Mcleod Russel India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mcleod Russel 34.96 929.49 923.42 -1.68 0.00
Pix Transmission 1,479.80 473.54 454.79 18.33 21.55
Tata Consumer 1,155.15 10,218.23 9,998.27 91.10 10.83
Peria Kara. Tea 701.00 59.75 53.70 29.75 1.49
B & A 558.85 170.90 162.02 -23.14 0.81
Harri. Malayalam 197.40 496.86 488.12 2,467.50 4.49
Goodricke Group 178.75 837.85 823.98 -20.11 -13.61
Cochin Malabar 172.00 1.14 0.00 55.31 25.71
Indag Rubber 138.30 261.23 251.18 43.08 10.00
Jay Shree Tea 95.67 832.66 747.90 3.39 -6.47
M M Rubber 78.40 41.70 41.64 -8.84 -4.57