• SENSEX 76,496.76
    -258.29 (--0.34%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,936.05 1,745.00(%)
  • Bluestone Jewel
    832.00 872.60(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Oracle Fin.Serv.
    11,394.75 11,986.90(%)
  • Dr Reddy's Labs
    1,080.05 1,149.00(%)
  • SBI Funds Mgt.
    575.35 582.55(%)
  • Eternal
    291.30 368.40(%)
  • Kalyan Jewellers
    602.00 617.30(%)
  • Tanla Platforms
    625.45 765.75(%)
  • Nippon ETF Liq.
    1,000.01 1,010.50(%)
  • Data Pattern
    4,672.60 2,131.00(%)
  • Adani Green
    1,403.00 767.00(%)
  • Millworks Technologies
    727.95 693.30(%)
  • H P C L
    376.80 316.20(%)
  • HDFC Bank
    746.00 726.75(%)
  • Cupid
    211.00 225.90(%)
  • Wakefit Innovati
    147.95 223.95(%)
  • Dixon Technolog.
    13,971.95 18,471.50(%)
  • Reliance Industries
    1,277.85 1,253.65(%)
  • Uflex
    515.00 609.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mcleod Russel India Ltd Tea

  • Indian Private
  • BSE Code : 24988.0
  • ISIN : INE942G01012
53.70 -2 (-3.57%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    53.25
  • Today’s High

    54.89
  • Open

    54.70
  • Perv Close

    55.69
  • 52W Low

    28.50
  • 52W High

    78.41

Key Indicators

  • P/E(TTM)

    9.97

  • Mar.Cap (₹Cr.)

    560.93

  • Div & Yield %

    0.00

  • Book Value(₹)

    -35.48

  • Debt-Equity Ratio

    -3.57

  • AGM Date

    22-Jul-2026

  • EPS

    5.37

  • P/E Ratio

    9.97

Financials Ratios

  • Debt-Equity Ratio

    12.59

  • Mar.Cap (₹Cr.)

    560.93

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    52.23

  • BV (₹)

    -35.50

  • Sales( ₹ in Cr.)

    974.82

  • NP (in Cr.)

    56.09

  • NP Var(%)

    129.0

  • Div%

    0.0

  • CPS (₹)

    10.00

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    559.36

  • 52 Week High

    78.41

  • 52 Week Low

    28.50

  • Price BSE

    54.0

  • Price NSE

    54.00

  • Market Capital( in Cr.)

    559.36

  • P/C Ratio

    5.40

  • P/E Ratio

    10.10

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,024.36 923.42 1,096.70 1,108.53 1,111.86 856.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,024.36 923.42 1,096.70 1,108.53 1,111.86 856.40
Other Income 2.30 6.07 13.66 5.54 8.48 211.16
Stock Adjustments 2.70 -6.44 0.13 -1.43 8.18 -25.47
Total Income 1,029.36 923.05 1,110.49 1,112.64 1,128.52 1,042.09
EXPENDITURE :            
Raw Materials -0.85 12.41 37.66 124.11 103.35 14.43
Power and Fuel Cost 114.57 125.95 139.03 131.03 117.60 112.22
Employee Cost 697.70 687.81 662.29 575.48 531.14 507.46
Other Manufacturing Expenses 115.82 91.57 103.13 106.12 121.97 66.64
Selling and Administration Expenses 57.90 60.15 76.29 64.56 67.73 62.20
Miscellaneous Expenses 19.86 12.60 949.83 17.11 12.99 30.24
Employee Benefit Expenses 697.70 687.81 662.29 575.48 531.14 507.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,005.01 990.50 1,968.23 1,018.40 954.77 793.19
Operating Profit 24.36 -67.44 -857.74 94.25 173.75 248.90
Interest 210.12 185.04 183.92 152.08 187.20 214.41
Gross Profit -185.76 -252.48 -1,041.66 -57.83 -13.45 34.49
Depreciation 50.34 52.02 52.55 56.28 70.75 62.47
Profit Before Tax -236.10 -304.50 -1,094.21 -114.11 -84.20 -27.98
Current Tax 0.00 0.03 0.03 0.43 17.78 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -39.74 -38.89 -44.82 21.62 -49.14 -40.26
Reported Net Profit -196.36 -265.65 -1,049.42 -136.17 -52.84 12.28
Extraordinary Items 0.14 0.01 -933.48 0.33 1.16 115.90
Adjusted Net Profit -196.50 -265.66 -115.94 -136.50 -54.00 -103.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -1,529.80 -1,253.31 -188.49 -44.04 20.79 21.90
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -8.17 10.84 15.39 8.28 12.00 13.38
P & L Balance carried down -1,717.99 -1,529.80 -1,253.31 -188.49 -44.04 20.79
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -18.80 -25.43 -100.47 -13.04 -5.06 1.18
Earnings Per Share(Adj)-Unit Curr -18.80 -25.43 -100.47 -13.04 -5.06 1.18
Book Value -27.72 -10.38 14.03 115.81 127.67 127.48
Book Value(Adj)-Unit Curr -27.72 -10.38 14.03 115.81 127.67 127.48

Shareholding Pattern

  • Promoter Group

    6.25%

  • Public Share Holding

    93.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,366,046 2.27 2,366,046 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,157,364 3.98 4,157,364 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,523,410 6.25 6,523,410 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 112 0.00 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 17,334 0.02 5,146 30
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,561,251 1.49 1,561,251 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 544,000 0.52 544,000 1
Mutual Funds / UTI 811 0.00 811 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 166 0.00 166 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,123,674 2.03 2,111,374 40
2] Non Institution
Bodies Corporate 13,954,123 13.36 13,939,513 388
Clearing Members 221,429 0.21 221,429 34
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,922,860 2.80 2,820,837 989
Foreign Non Institution Other 136,350 0.13 136,350 2
Hindu Undivided Families 3,511,842 3.36 3,511,842 1,377
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 29,177,844 27.93 29,177,844 225
Individuals holding nominal share capital up to Rs. 1 lakh 44,257,256 42.37 43,794,560 55,220
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,927 0.01 5,906 5
Others 1,422,664 1.36 1,422,664 1
Sub Total 95,808,651 91.72 95,229,301 58,260
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 104,455,735 100.00 103,864,085 58,315

Company Background

Mcleod Russel India LtdTea

  • Mcleod Russel India Ltd
  • BSE Code : 24988.0
  • ISIN : INE942G01012
  • Incorporation Year

    1998

  • Registered Office

    Four Mangoe Lane
    Surendra Mohan Ghosh Sarani, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22101221/22435391/22489434-35

  • FAX

    91-33-22488114/3683

  • Chairman

    Aditya Khaitan

  • Managing Director

    Aditya Khaitan

  • Company Secretary

    Alok Kumar Samant

  • Auditor

    Lodha & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Mcleod Russel India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mcleod Russel 53.55 1,026.67 1,024.36 -6.16 0.00
Neelamalai Agro 3,090.00 31.61 23.24 76.47 5.91
GRP 1,891.30 531.00 570.35 112.98 8.18
Pix Transmission 1,822.15 548.59 530.16 26.97 19.54
Tata Consumer 1,095.00 15,249.10 14,700.05 66.28 11.74
The Peria Karamalai Tea 743.40 51.13 50.57 -34.50 1.18
B & A 490.00 147.44 142.26 -17.20 -0.43
Harri. Malayalam 219.00 525.73 513.91 13.87 9.42
Goodricke Group 185.05 817.07 801.29 15.64 4.57
Jay Shree Tea 81.02 910.47 849.72 -10.72 3.86
M M Rubber 53.47 41.28 41.00 -27.70 0.00