• SENSEX 75,594.34
    -701.02 (--0.92%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Tata Motors
    613.20 606.20(%)
  • Hindalco Inds.
    608.00 558.00(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Mazagon Dock
    2,542.50 995.38(%)
  • Vedanta
    403.50 297.70(%)
  • Infosys
    1,451.50 1,359.10(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Bajaj Finance
    8,795.75 9,258.95(%)
  • ICICI Bank
    1,336.40 1,372.50(%)
  • Suzlon Energy
    55.00 37.95(%)
  • Vodafone Idea
    7.85 6.60(%)
  • TCS
    3,307.55 3,396.10(%)
  • Jio Financial
    222.30 198.60(%)
  • Angel One
    2,317.80 1,942.00(%)
  • O N G C
    225.70 215.20(%)
  • Kalyan Jewellers
    485.80 337.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • IndusInd Bank
    675.40 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mcleod Russel India Ltd Tea

  • Indian Private
  • BSE Code : 24988.0
  • ISIN : INE942G01012
38.67 2 (5.00%)
  • As on 04 Apr 2025 (EOD)

  • Today’s Low

    36.50

  • Today’s High

    38.67

  • Open

    36.70

  • Perv Close

    36.83

  • 52W Low

    21.55

  • 52W High

    51.83

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    403.93

  • Div & Yield %

    0.00

  • Book Value(₹)

    -3.90

  • Debt-Equity Ratio

    5.00

  • AGM Date

    03-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    12.59

  • Mar.Cap (₹Cr.)

    403.93

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    52.23

  • BV (₹)

    -3.90

  • Sales( ₹ in Cr.)

    923.42

  • NP (in Cr.)

    -265.66

  • NP Var(%)

    -129.0

  • Div%

    0.0

  • CPS (₹)

    -20.50

  • EPS (₹)

    -25.40

  • Traded Value (₹ in Lakhs)

    405.29

  • 52 Week High

    51.83

  • 52 Week Low

    21.55

  • Price BSE

    39.0

  • Price NSE

    39.00

  • Market Capital( in Cr.)

    405.29

  • P/C Ratio

    -1.90

  • P/E Ratio

    -1.50

  • Price Vs.BV

    -25.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 923.42 1,096.70 1,108.53 1,111.86 856.70 1,313.19
Excise Duty 905.10 1,058.72 1,078.58 1,076.54 832.65 1,284.74
Net Sales 923.42 1,096.70 1,108.53 1,111.86 856.70 1,313.19
Other Income 6.07 13.66 5.54 8.48 93.17 312.12
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 929.49 1,110.36 1,114.08 1,120.34 949.87 1,625.31
EXPENDITURE :
Raw Materials 905.10 1,058.72 1,078.58 1,076.54 832.65 1,284.74
Power & Fuel Cost 905.10 1,058.72 1,078.58 1,076.54 832.65 1,284.74
Employee Cost 687.81 662.29 575.48 531.14 514.85 745.42
Other Manufacturing Expenses 12.60 16.41 17.11 12.99 27.73 124.33
Selling & Administrative Expenses 62.30 78.44 65.51 69.89 64.77 112.70
Miscellaneous Expenses 12.60 16.41 17.11 12.99 27.73 124.33
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,234.00 1,271.15 1,228.19 1,204.54 1,095.55 1,805.72
Operating Profit 215.38 240.01 236.19 237.41 171.41 273.14
Interest 185.04 183.92 152.08 187.20 214.41 326.65
Gross Profit -304.51 -1,094.21 -114.12 -84.20 -27.99 0.00
Depreciation 52.02 52.55 56.28 70.75 62.47 69.22
Profit Before Tax -304.51 -1,094.21 -114.12 -84.20 -27.99 0.00
Tax 0.00 0.00 0.00 0.00 0.00 7.10
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -38.89 -44.82 21.62 -49.14 -40.26 37.05
Reported Net Profit -265.65 -1,049.42 -136.17 -52.84 12.28 -4.42
Extraordinary Items -304.51 -1,094.21 -114.12 -84.20 -27.99 0.00
Adjusted Net Profit -265.65 -1,049.42 -136.17 -52.84 12.28 -4.42
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -265.65 -1,049.42 -136.17 -52.84 12.28 -4.42
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -25.43 -100.47 -13.04 -5.06 1.18 -0.41
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    6.25%

  • Public Share Holding

    93.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,366,046 2.27 2,366,046 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,157,364 3.98 4,157,364 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,523,410 6.25 6,523,410 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 112 0.00 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 27,626 0.03 5,179 36
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,430,395 1.37 1,430,395 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,312,753 1.26 1,312,753 2
Mutual Funds / UTI 811 0.00 811 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 166 0.00 166 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,771,863 2.65 2,749,304 45
2] Non Institution
Bodies Corporate 16,781,612 16.07 16,756,948 517
Clearing Members 609,865 0.58 609,865 41
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,564,239 1.50 1,461,868 912
Foreign Non Institution Other 136,350 0.13 136,350 2
Hindu Undivided Families 4,984,012 4.77 4,984,009 1,678
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 26,995,509 25.84 26,995,509 157
Individuals holding nominal share capital up to Rs. 1 lakh 42,469,360 40.66 41,899,638 61,189
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,927 0.01 5,906 5
Others 1,297,902 1.24 1,297,902 1
Sub Total 95,160,462 91.10 94,463,681 64,527
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 104,455,735 100.00 103,736,395 64,587

Company Background

Mcleod Russel India LtdTea

  • Mcleod Russel India Ltd
  • BSE Code : 24988.0
  • ISIN : INE942G01012

  • Incorporation Year

    1998

  • Registered Office

    Four Mangoe Lane
    Surendra Mohan Ghosh Sarani, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22101221/22435391/22489434-35

  • FAX

    91-33-22488114/3683

  • Chairman

    Aditya Khaitan

  • Managing Director

    Aditya Khaitan

  • Company Secretary

    Alok Kumar Samant

  • Auditor

    Lodha & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Mcleod Russel India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mcleod Russel 38.80 929.49 923.42 -1.86 0.00
Pix Transmission 1,613.45 473.54 454.79 19.99 21.55
Tata Consumer 1,071.50 10,218.23 9,998.27 94.41 10.83
Peria Kara. Tea 711.10 59.75 53.70 30.18 1.49
B & A 537.50 170.90 162.02 -22.26 0.81
Harri. Malayalam 203.95 496.86 488.12 2,549.38 4.49
Goodricke Group 183.40 837.85 823.98 -20.63 -13.61
Cochin Malabar 161.85 1.14 0.00 52.04 25.71
Indag Rubber 127.10 261.23 251.18 32.84 10.00
Jay Shree Tea 94.80 832.66 747.90 3.36 -6.47
M M Rubber 73.90 41.70 41.64 -8.33 -4.57