• SENSEX 76,170.26
    -1,244.66 (--1.61%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Vodafone Idea
    8.15 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    530.75 738.65(%)
  • Reliance Industr
    1,256.70 1,156.00(%)
  • HDFC Bank
    1,772.35 1,430.15(%)
  • ICICI Bank
    1,323.35 1,048.35(%)
  • Adani Green
    918.50 758.00(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    408.25 381.24(%)
  • Trent
    5,619.85 8,345.85(%)
  • Sun Pharma.Inds.
    1,698.00 1,376.75(%)
  • Zomato Ltd
    205.00 304.50(%)
  • St Bk of India
    763.05 679.65(%)
  • A B B
    5,380.10 4,893.10(%)
  • Infosys
    1,518.00 1,359.10(%)
  • M & M
    2,634.50 1,872.45(%)
  • Nip. India Gold
    76.38 74.79(%)
  • Bajaj Finance
    8,681.55 6,376.55(%)
  • Mazagon Dock
    2,591.35 920.48(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Firstsource Solutions Ltd Computers - Software - Medium / Small

  • Goenka Sanjiv
  • BSE Code : 24882.0
  • ISIN : INE684F01012
340.25 -16 (-4.44%)
  • As on 01 Apr 2025 (EOD)

  • Today’s Low

    336.95

  • Today’s High

    358.30

  • Open

    350.70

  • Perv Close

    356.05

  • 52W Low

    176.25

  • 52W High

    422.30

Key Indicators

  • P/E(TTM)

    62.99

  • Mar.Cap (₹Cr.)

    24,056.63

  • Div & Yield %

    1.01

  • Book Value(₹)

    35.65

  • Debt-Equity Ratio

    -4.44

  • AGM Date

    28-Mar-2025

  • EPS

    5.41

  • P/E Ratio

    62.99

Financials Ratios

  • Debt-Equity Ratio

    0.41

  • Mar.Cap (₹Cr.)

    24,056.63

  • RONW (%)

    14.57

  • ROCE (%)

    15.36

Score Board

  • Equity (₹ in Cr.)

    707.03

  • BV (₹)

    35.60

  • Sales( ₹ in Cr.)

    1,601.15

  • NP (in Cr.)

    315.71

  • NP Var(%)

    29.0

  • Div%

    35.0

  • CPS (₹)

    5.80

  • EPS (₹)

    4.50

  • Traded Value (₹ in Lakhs)

    24,091.98

  • 52 Week High

    422.30

  • 52 Week Low

    176.25

  • Price BSE

    341.0

  • Price NSE

    340.00

  • Market Capital( in Cr.)

    24,091.98

  • P/C Ratio

    59.10

  • P/E Ratio

    76.40

  • Price Vs.BV

    4.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,601.15 1,375.70 1,592.01 1,324.74 939.91 768.11
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,601.15 1,375.70 1,592.01 1,324.74 939.91 768.11
Other Income 36.58 33.74 30.75 28.22 30.80 61.92
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,637.73 1,409.44 1,622.76 1,352.96 970.71 830.03
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 821.15 712.69 800.05 630.62 480.86 383.33
Other Manufacturing Expenses 26.01 5.39 21.12 15.67 18.14 16.73
Selling & Administrative Expenses 254.64 232.76 200.15 153.39 131.65 141.20
Miscellaneous Expenses 26.01 5.39 21.12 15.67 18.14 16.73
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,257.83 1,098.39 1,169.40 927.63 758.72 607.16
Operating Profit 46.66 43.77 39.82 32.85 41.81 40.03
Interest 17.34 14.94 20.07 15.30 15.68 1.55
Gross Profit 379.90 311.06 453.36 425.33 211.99 222.87
Depreciation 92.04 88.84 88.20 79.80 70.58 24.32
Profit Before Tax 379.90 311.06 453.36 425.33 211.99 222.87
Tax 68.00 56.47 74.79 59.04 30.22 16.89
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -7.80 6.25 -9.02 -0.36 -0.25 6.96
Reported Net Profit 319.70 248.34 387.59 366.65 182.02 199.02
Extraordinary Items 379.90 311.06 453.36 425.33 211.99 222.87
Adjusted Net Profit 319.70 248.34 387.59 366.65 182.02 199.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 243.95 243.95 243.95 208.83 173.46 138.21
P & L Balance carried down 319.70 248.34 387.59 366.65 182.02 199.02
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 35.00 35.00 35.00 30.00 25.00 20.00
Dividend Per Share(Rs) 3.50 3.50 3.50 3.00 2.50 2.00
Earnings Per Share-Unit Curr 4.67 3.65 5.70 5.38 2.63 2.89
Book Value 243.95 243.95 243.95 208.83 173.46 138.21
Book Value(Adj)-Unit Curr 243.95 243.95 243.95 208.83 173.46 138.21

Shareholding Pattern

  • Promoter Group

    53.66%

  • Public Share Holding

    45.25%

  • Custodian

    1.09%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 373,976,673 53.66 373,976,673 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 373,976,673 53.66 373,976,673 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 136 0.00 136 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,029,928 1.73 12,029,928 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 76,749,463 11.01 76,749,463 207
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 10,355,654 1.49 10,355,654 9
Mutual Funds / UTI 122,168,312 17.53 122,168,312 23
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 963,625 0.14 963,625 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 222,267,118 31.89 222,267,118 252
2] Non Institution
Bodies Corporate 3,071,029 0.44 3,071,029 887
Clearing Members 382,042 0.05 382,042 53
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,774,608 0.97 6,774,608 4,578
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,391,418 0.49 3,391,418 3,882
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 18,939,711 2.72 18,939,711 276
Individuals holding nominal share capital up to Rs. 1 lakh 60,417,789 8.67 60,416,664 270,697
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,811 0.00 8,811 10
Others 150,001 0.02 150,001 2
Sub Total 93,135,409 13.36 93,134,284 280,385
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 7,611,626 1.09 7,611,626 1
Total Shares held by Custodians and against which Depository Receipts have been issued 7,611,626 1.09 7,611,626 1
Grand Total ( A + B + C ) 696,990,826 100.00 696,989,701 280,639

Company Background

Firstsource Solutions LtdComputers - Software - Medium / Small

  • Firstsource Solutions Ltd
  • BSE Code : 24882.0
  • ISIN : INE684F01012

  • Incorporation Year

    2001

  • Registered Office

    5th Floor Paradigm B Wing
    Mindspace Link Road Malad (W), Mumbai,
    Maharashtra-400064

  • Telephone

    91-022-66660888

  • FAX

    91-022-66660887

  • Chairman

    Sanjiv Goenka

  • Managing Director

    Ritesh Mohan Idnani

  • Company Secretary

    Pooja Nambiar

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    3i Infotech Ltd
    Tower No 5 3rd Floor,
    International Infote,Park Vashi
    Mumbai - Navi Mumbai-400703

Firstsource Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Firstsour.Solu. 340.75 1,637.73 1,601.15 56.32 15.10
Zensar Tech. 701.10 2,191.80 2,019.20 28.38 24.20
Black Box 359.55 399.76 386.65 -342.43 0.00
Wipro 262.10 69,838.20 66,792.40 26.53 19.03
United Interacti 79.00 0.16 0.00 -1,975.00 0.00
Informed Techn. 61.50 6.29 2.40 13.14 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.00 3.34 0.34 47.46 3.68
Intl. Data Mgt. 26.26 0.00 0.00 -33.24 0.00
DigiSpice Tech. 17.42 8.05 0.00 -102.47 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00