• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Firstsource Solutions Ltd Computers - Software - Medium / Small

  • Goenka Sanjiv
  • BSE Code : 24882.0
  • ISIN : INE684F01012
264.06 -2 (-0.75%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    261.74

  • Today’s High

    267.40

  • Open

    267.40

  • Perv Close

    266.05

  • 52W Low

    202.00

  • 52W High

    381.40

Key Indicators

  • P/E(TTM)

    36.94

  • Mar.Cap (₹Cr.)

    18,669.78

  • Div & Yield %

    2.05

  • Book Value(₹)

    32.61

  • Debt-Equity Ratio

    -0.75

  • AGM Date

    22-Jul-2026

  • EPS

    7.15

  • P/E Ratio

    36.94

Financials Ratios

  • Debt-Equity Ratio

    0.41

  • Mar.Cap (₹Cr.)

    18,669.78

  • RONW (%)

    14.57

  • ROCE (%)

    15.63

Score Board

  • Equity (₹ in Cr.)

    707.03

  • BV (₹)

    32.60

  • Sales( ₹ in Cr.)

    2,882.85

  • NP (in Cr.)

    505.67

  • NP Var(%)

    41.0

  • Div%

    55.0

  • CPS (₹)

    10.10

  • EPS (₹)

    7.20

  • Traded Value (₹ in Lakhs)

    18,676.14

  • 52 Week High

    381.40

  • 52 Week Low

    202.00

  • Price BSE

    264.0

  • Price NSE

    264.00

  • Market Capital( in Cr.)

    18,676.14

  • P/C Ratio

    26.30

  • P/E Ratio

    36.90

  • Price Vs.BV

    7.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 2,882.85 2,306.57 1,601.15 1,375.70 1,592.01 1,324.74
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,882.85 2,306.57 1,601.15 1,375.70 1,592.01 1,324.74
Other Income 41.65 95.42 36.58 33.74 30.75 28.22
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,924.50 2,401.99 1,637.73 1,409.44 1,622.76 1,352.96
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 32.22 28.14 18.91 17.35 14.19 11.12
Employee Cost 1,478.65 1,245.03 820.47 712.13 800.05 630.62
Other Manufacturing Expenses 208.47 163.61 112.07 104.34 90.89 67.11
Selling and Administration Expenses 250.33 219.17 171.00 155.39 134.88 108.00
Miscellaneous Expenses 142.65 43.16 25.87 5.08 20.99 15.48
Employee Benefit Expenses 1,478.65 1,245.03 820.47 712.13 800.05 630.62
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,112.32 1,699.10 1,148.32 994.30 1,061.00 832.34
Operating Profit 812.17 702.89 489.42 415.14 561.76 520.62
Interest 63.55 43.25 17.48 15.25 20.20 15.50
Gross Profit 748.62 659.64 471.94 399.89 541.56 505.12
Depreciation 205.39 125.75 92.04 88.84 88.20 79.80
Profit Before Tax 543.23 533.89 379.90 311.05 453.36 425.32
Current Tax 97.67 94.98 68.00 56.47 74.79 59.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 13.46 11.87 -7.80 6.25 -9.02 -0.36
Reported Net Profit 432.10 427.04 319.70 248.34 387.59 366.65
Extraordinary Items -73.57 69.23 3.99 3.89 2.22 1.29
Adjusted Net Profit 505.67 357.81 315.71 244.45 385.37 365.36
Adjustment below Net Profit -3.78 -8.46 -16.66 -4.59 6.53 17.65
P & L Balance brought forward 1,731.67 1,587.55 1,524.19 1,521.09 1,367.00 1,188.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 378.48 274.47 239.68 240.66 240.02 205.96
P & L Balance carried down 1,781.52 1,731.67 1,587.55 1,524.19 1,521.09 1,367.00
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 55.00 40.00 35.00 35.00 35.00 30.00
Dividend Per Share(Rs) 5.50 4.00 3.50 3.50 3.50 3.00
Earnings Per Share-Unit Curr 6.20 6.13 4.59 3.56 5.56 5.27
Earnings Per Share(Adj)-Unit Curr 6.20 6.13 4.59 3.56 5.56 5.27
Book Value 32.93 36.96 34.59 33.06 33.28 31.20
Book Value(Adj)-Unit Curr 32.93 36.96 34.59 33.06 33.28 31.20

Shareholding Pattern

  • Promoter Group

    53.66%

  • Public Share Holding

    45.49%

  • Custodian

    0.85%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 373,976,673 53.66 373,976,673 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 373,976,673 53.66 373,976,673 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 136 0.00 136 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,029,928 1.73 12,029,928 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 58,412,193 8.38 58,412,193 143
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 35,555,319 5.10 35,555,319 8
Mutual Funds / UTI 127,011,896 18.22 127,011,896 28
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,526,465 0.36 2,526,465 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 235,535,937 33.79 235,535,937 191
2] Non Institution
Bodies Corporate 1,951,833 0.28 1,951,833 643
Clearing Members 169,120 0.02 169,120 39
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 6,592,635 0.95 6,592,635 4,229
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,671,547 0.38 2,671,547 3,426
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 15,999,841 2.30 15,999,841 277
Individuals holding nominal share capital up to Rs. 1 lakh 53,652,167 7.70 53,651,142 233,991
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 12,176 0.00 12,176 12
Others 472,603 0.07 472,603 3
Sub Total 81,521,922 11.70 81,520,897 242,620
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 5,956,294 0.85 5,956,294 1
Total Shares held by Custodians and against which Depository Receipts have been issued 5,956,294 0.85 5,956,294 1
Grand Total ( A + B + C ) 696,990,826 100.00 696,989,801 242,813

Company Background

Firstsource Solutions LtdComputers - Software - Medium / Small

  • Firstsource Solutions Ltd
  • BSE Code : 24882.0
  • ISIN : INE684F01012

  • Incorporation Year

    2001

  • Registered Office

    1st Floor Athena Towers
    Mindspace Malad Goregaon West, Mumbai,
    Maharashtra-400063

  • Telephone

  • FAX

  • Chairman

    Sanjiv Goenka

  • Managing Director

    Ritesh Mohan Idnani

  • Company Secretary

    Pooja Nambiar

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    3i Infotech Ltd
    Tower No 5 3rd Floor,
    International Infote,Park Vashi
    Mumbai - Navi Mumbai-400703

Firstsource Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Firstsour.Solu. 264.15 2,924.50 2,882.85 43.23 19.94
Technvision Ven. 3,670.00 20.83 19.62 3,084.03 10.40
Black Box 781.00 382.16 376.86 758.25 4.03
Zensar Tech. 497.75 3,065.90 2,738.80 16.51 25.57
Wipro 174.45 76,094.20 71,345.10 15.29 21.90
Informed Techn. 83.17 5.58 2.11 378.05 7.25
United Interacti 68.00 0.16 0.00 -755.56 0.00
Intl. Data Mgt. 37.61 0.01 0.00 -59.70 0.00
Mipco Seaml Ring 22.80 0.06 0.00 95.00 0.00
PCS Technology 19.41 4.07 0.37 23.96 4.80
DigiSpice Tech. 19.08 6.97 0.00 -112.24 -3.90