• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Kairosoft AI Solutions Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 24820.0
  • ISIN : INE820M01018
82.76 3 (3.45%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    77.00

  • Today’s High

    84.00

  • Open

    83.89

  • Perv Close

    80.00

  • 52W Low

    40.00

  • 52W High

    176.65

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    9.79

  • Div & Yield %

    0.00

  • Book Value(₹)

    317.45

  • Debt-Equity Ratio

    3.45

  • AGM Date

    22-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    9.79

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    1.18

  • BV (₹)

    317.50

  • Sales( ₹ in Cr.)

    3.40

  • NP (in Cr.)

    -0.43

  • NP Var(%)

    88.0

  • Div%

    0.0

  • CPS (₹)

    -0.20

  • EPS (₹)

    -3.60

  • Traded Value (₹ in Lakhs)

    9.79

  • 52 Week High

    176.65

  • 52 Week Low

    40.00

  • Price BSE

    83.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    9.79

  • P/C Ratio

    -397.50

  • P/E Ratio

    -23.10

  • Price Vs.BV

    -3.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1.43 1.76 3.75 1.95 9.92 4.18
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1.43 1.76 3.75 1.95 9.92 4.18
Other Income 1.14 0.05 0.00 0.00 0.01 0.01
Stock Adjustments 0.00 0.00 -3.41 0.28 -3.79 -1.50
Total Income 2.57 1.81 0.34 2.23 6.14 2.69
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 1.39 4.05 1.26
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 0.68 0.65 0.22 0.47 0.77 0.92
Other Manufacturing Expenses 0.01 0.00 0.00 0.00 0.00 0.01
Selling and Administration Expenses 4.03 0.56 0.10 0.30 1.17 0.32
Miscellaneous Expenses 0.21 5.12 0.01 0.08 0.02 0.34
Employee Benefit Expenses 0.68 0.65 0.22 0.47 0.77 0.92
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 4.93 6.33 0.34 2.24 6.01 2.85
Operating Profit -2.36 -4.53 -0.01 -0.01 0.14 -0.16
Interest 0.00 0.00 0.00 0.00 0.02 0.00
Gross Profit -2.36 -4.53 -0.01 -0.01 0.12 -0.16
Depreciation 0.03 0.01 0.01 0.01 0.02 0.02
Profit Before Tax -2.39 -4.54 -0.02 -0.02 0.10 -0.18
Current Tax 0.00 0.00 0.03 0.02 0.18 0.02
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -2.39 -4.54 -0.05 -0.05 -0.08 -0.19
Extraordinary Items 1.11 -5.06 0.00 0.00 0.00 0.00
Adjusted Net Profit -3.50 0.52 -0.05 -0.05 -0.08 -0.19
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -22.29 -17.74 -17.69 -17.64 -17.57 -17.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -24.68 -22.29 -17.74 -17.69 -17.64 -17.57
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -20.23 -113.62 -1.32 -1.16 -1.89 -4.87
Earnings Per Share(Adj)-Unit Curr -20.23 -114.83 -1.33 -1.17 -1.91 -4.92
Book Value 320.54 518.42 632.04 633.36 634.52 636.41
Book Value(Adj)-Unit Curr 320.54 523.95 638.77 640.18 641.28 643.27

Shareholding Pattern

  • Promoter Group

    5.07%

  • Public Share Holding

    94.93%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 60,000 5.07 60,000 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 60,000 5.07 60,000 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 227,164 19.20 227,164 22
Clearing Members 0 0.00 0 0
Directors of their Relatives 109,505 9.26 109,505 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,090 0.18 2,090 10
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 26,031 2.20 26,031 65
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 167,383 14.15 167,383 5
Individuals holding nominal share capital up to Rs. 1 lakh 589,483 49.83 589,483 2,771
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.08 1,000 2
Others 0 0.00 0 0
Sub Total 1,122,956 94.93 1,122,956 2,879
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,182,956 100.00 1,182,956 2,880

Company Background

Kairosoft AI Solutions LtdComputers - Software - Medium / Small

  • Kairosoft AI Solutions Ltd
  • BSE Code : 24820.0
  • ISIN : INE820M01018

  • Incorporation Year

    1982

  • Registered Office

    Office No 202 2nd Flr Phase-1
    Kotal Village Mayur Vihar, Delhi,
    Delhi-110091

  • Telephone

    011-42804171

  • FAX

  • Chairman

  • Managing Director

    Sagar Khurana

  • Company Secretary

  • Auditor

    S Agarwal & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Skyline Financial Services Pvt
    D-153/A 1st Flr,
    Okhla Industrial Are,Phase-I
    Mumbai - New Delhi-110020

Kairosoft AI Solutions Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Kairosoft AI 82.76 1.77 0.00 -22.99 0.00
Technvision Ven. 3,670.00 20.83 19.62 3,084.03 10.40
Black Box 781.00 382.16 376.86 758.25 4.03
Zensar Tech. 497.75 3,065.90 2,738.80 16.51 25.57
Wipro 174.45 76,094.20 71,345.10 15.29 21.90
Informed Techn. 83.17 5.58 2.11 378.05 7.25
United Interacti 68.00 0.16 0.00 -755.56 0.00
Intl. Data Mgt. 37.61 0.01 0.00 -59.70 0.00
Mipco Seaml Ring 22.80 0.06 0.00 95.00 0.00
PCS Technology 19.41 4.07 0.37 23.96 4.80
DigiSpice Tech. 19.08 6.97 0.00 -112.24 -3.90