• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Devyani International Ltd Hotels

  • Ravi Jaipuria
  • BSE Code : 24609.0
  • ISIN : INE872J01023
149.14 -1 (-0.47%)
  • As on 01 Apr 2025 (EOD)

  • Today’s Low

    147.95

  • Today’s High

    151.00

  • Open

    150.99

  • Perv Close

    149.85

  • 52W Low

    142.45

  • 52W High

    222.74

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    17,990.26

  • Div & Yield %

    0.00

  • Book Value(₹)

    9.22

  • Debt-Equity Ratio

    -0.47

  • AGM Date

    28-Mar-2025

  • EPS

    0.28

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    2.21

  • Mar.Cap (₹Cr.)

    17,990.26

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    120.63

  • BV (₹)

    9.20

  • Sales( ₹ in Cr.)

    3,116.22

  • NP (in Cr.)

    -529.22

  • NP Var(%)

    -303.0

  • Div%

    0.0

  • CPS (₹)

    -1.60

  • EPS (₹)

    -4.40

  • Traded Value (₹ in Lakhs)

    17,967.34

  • 52 Week High

    222.74

  • 52 Week Low

    142.45

  • Price BSE

    149.0

  • Price NSE

    149.00

  • Market Capital( in Cr.)

    17,967.34

  • P/C Ratio

    -95.60

  • P/E Ratio

    -34.00

  • Price Vs.BV

    -4.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 3,116.22 2,774.28 1,853.27 998.76 1,227.81 1,058.14
Excise Duty 3,092.59 2,751.19 1,836.00 983.57 1,190.10 1,047.21
Net Sales 3,116.22 2,774.28 1,853.27 998.76 1,227.81 1,058.14
Other Income 37.46 34.16 16.34 48.86 23.47 24.04
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,153.69 2,808.44 1,869.61 1,047.62 1,251.28 1,082.18
EXPENDITURE :
Raw Materials 3,092.59 2,751.19 1,836.00 983.57 1,190.10 1,047.21
Power & Fuel Cost 3,092.59 2,751.19 1,836.00 983.57 1,190.10 1,047.21
Employee Cost 421.98 321.29 222.76 135.64 186.19 154.47
Other Manufacturing Expenses 29.28 21.11 18.28 59.94 16.74 58.53
Selling & Administrative Expenses 626.73 545.05 523.24 246.45 314.81 358.57
Miscellaneous Expenses 29.28 21.11 18.28 59.94 16.74 58.53
Less : Pre-operative Expenses Capitalised :
Total Expenditure 3,030.17 2,575.60 1,755.99 1,163.40 1,321.66 1,120.07
Operating Profit 550.80 472.17 169.44 102.32 135.78 140.30
Interest 172.04 135.37 105.87 126.54 118.69 28.91
Gross Profit 7.51 232.84 112.31 -70.03 -70.38 -37.89
Depreciation 341.26 257.02 185.28 191.47 174.58 56.44
Profit Before Tax 7.51 232.84 112.31 -70.03 -70.38 -37.89
Tax 41.43 20.45 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -2.98 -47.79 -41.08 0.00 0.00 0.00
Reported Net Profit -6.34 260.18 153.38 -70.03 -70.38 -37.89
Extraordinary Items 7.51 232.84 112.31 -70.03 -70.38 -37.89
Adjusted Net Profit -6.34 260.18 153.38 -70.03 -70.38 -37.89
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 -64.69 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -6.34 260.18 153.38 -70.03 -70.38 -37.89
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.05 2.16 1.29 -0.60 -1.27 -3.57
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    62.72%

  • Public Share Holding

    37.28%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 714,825,970 59.26 714,825,970 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 41,741,220 3.46 41,741,220 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 756,567,190 62.72 756,567,190 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 134,788,318 11.17 134,788,318 125
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 37,177,974 3.08 37,177,974 8
Mutual Funds / UTI 147,956,229 12.27 147,956,229 23
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,371,422 0.11 1,371,422 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 321,293,943 26.64 321,293,943 164
2] Non Institution
Bodies Corporate 19,391,280 1.61 19,391,280 594
Clearing Members 1,723 0.00 1,723 6
Directors of their Relatives 13,602,600 1.13 13,602,600 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,051,147 0.25 3,051,147 3,920
Foreign Non Institution Other 35,403,447 2.94 35,403,447 1
Hindu Undivided Families 1,533,083 0.13 1,533,083 2,531
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 7,462,349 0.62 7,462,349 14
Individuals holding nominal share capital up to Rs. 1 lakh 47,949,236 3.98 47,949,231 257,937
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 10,380 0.00 10,380 5
Others 0 0.00 0 0
Sub Total 128,405,245 10.64 128,405,240 265,014
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,206,266,378 100.00 1,206,266,373 265,184

Company Background

Devyani International LtdHotels

  • Devyani International Ltd
  • BSE Code : 24609.0
  • ISIN : INE872J01023

  • Incorporation Year

    1991

  • Registered Office

    F-2/7 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-11-41706720

  • FAX

  • Chairman

    RAVI KANT JAIPURIA

  • Managing Director

  • Company Secretary

    PANKAJ VIRMANI

  • Auditor

    Walker Chandiok & Co LLP/O P Bagla & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar


    ,
    ,
    Mumbai -

Devyani International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Devyani Intl. 148.95 3,153.69 3,116.22 -265.98 0.00
Westlife Food 697.25 62.93 62.53 -9,960.71 12.30
Jubilant Food. 664.50 5,369.33 5,340.85 257.56 11.50
Sapphire Foods 294.40 2,267.66 2,236.08 -14,720.00 6.38
Barbeque-Nation 271.65 1,065.75 1,045.63 -52.95 0.00
Grill Splendour 98.65 13.49 13.47 -214.46 4.22
Restaurant Brand 60.45 1,778.57 1,760.07 -37.78 0.00
Coffee Day Enter 27.79 19.67 23.14 -0.50 0.00