• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Devyani International Ltd Hotels

  • Ravi Jaipuria
  • BSE Code : 24609.0
  • ISIN : INE872J01023
175.20 -4 (-2.21%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    172.50

  • Today’s High

    180.59

  • Open

    179.30

  • Perv Close

    179.16

  • 52W Low

    134.00

  • 52W High

    222.74

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    21,133.79

  • Div & Yield %

    0.00

  • Book Value(₹)

    9.22

  • Debt-Equity Ratio

    -2.21

  • AGM Date

    25-Apr-2025

  • EPS

    0.28

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    2.21

  • Mar.Cap (₹Cr.)

    21,133.79

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    120.63

  • BV (₹)

    9.20

  • Sales( ₹ in Cr.)

    3,116.22

  • NP (in Cr.)

    -529.22

  • NP Var(%)

    -303.0

  • Div%

    0.0

  • CPS (₹)

    -1.60

  • EPS (₹)

    -4.40

  • Traded Value (₹ in Lakhs)

    21,634.39

  • 52 Week High

    222.74

  • 52 Week Low

    134.00

  • Price BSE

    179.0

  • Price NSE

    179.00

  • Market Capital( in Cr.)

    21,634.39

  • P/C Ratio

    -114.90

  • P/E Ratio

    -40.80

  • Price Vs.BV

    -4.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,116.22 2,774.28 1,853.27 998.76 1,227.81 1,070.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,116.22 2,774.28 1,853.27 998.76 1,227.81 1,070.63
Other Income 37.46 34.16 24.82 110.46 23.47 9.59
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 3.21
Total Income 3,153.68 2,808.44 1,878.09 1,109.22 1,251.28 1,083.43
EXPENDITURE :            
Raw Materials 888.08 823.58 531.12 301.04 374.87 326.08
Power and Fuel Cost 204.85 176.03 102.61 60.37 84.23 75.80
Employee Cost 421.98 321.29 222.76 135.64 186.19 156.30
Other Manufacturing Expenses 345.95 296.15 66.83 41.95 51.55 65.62
Selling and Administration Expenses 626.73 545.05 523.24 246.45 314.81 323.79
Miscellaneous Expenses 144.11 20.25 27.09 69.85 79.89 87.75
Employee Benefit Expenses 421.98 321.29 222.76 135.64 186.19 156.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,631.70 2,182.35 1,473.66 855.30 1,091.54 1,035.34
Operating Profit 521.99 626.09 404.43 253.93 159.74 48.10
Interest 173.22 136.23 106.85 127.77 120.23 29.55
Gross Profit 348.77 489.86 297.58 126.16 39.51 18.55
Depreciation 341.26 257.02 185.28 191.47 174.58 56.44
Profit Before Tax 7.51 232.84 112.30 -65.31 -135.07 -37.89
Current Tax 29.95 20.45 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -16.10 -47.79 -41.08 0.00 0.00 0.00
Reported Net Profit -6.34 260.18 153.38 -65.31 -135.07 -37.89
Extraordinary Items 522.88 -0.26 -2.84 37.48 -5.83 -1.06
Adjusted Net Profit -529.22 260.44 156.22 -102.79 -129.24 -36.83
Adjustment below Net Profit 0.00 -147.13 0.00 0.00 -118.90 0.00
P & L Balance brought forward -364.36 -477.35 -630.90 -564.40 -310.58 -271.89
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.83 0.06 -0.17 1.19 -0.15 0.79
P & L Balance carried down -372.52 -364.36 -477.35 -630.90 -564.40 -310.58
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.05 2.16 1.27 -0.57 -12.72 -3.57
Earnings Per Share(Adj)-Unit Curr -0.05 2.16 1.27 - - -
Book Value 9.02 8.99 7.41 2.59 1.48 25.50
Book Value(Adj)-Unit Curr 9.02 8.99 7.41 - - -

Shareholding Pattern

  • Promoter Group

    62.72%

  • Public Share Holding

    37.28%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 714,825,970 59.26 714,825,970 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 41,741,220 3.46 41,741,220 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 756,567,190 62.72 756,567,190 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 126,196,516 10.46 126,196,516 143
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 42,347,753 3.51 42,347,753 8
Mutual Funds / UTI 161,080,945 13.35 161,080,945 24
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 71,825 0.01 71,825 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 329,697,039 27.33 329,697,039 179
2] Non Institution
Bodies Corporate 17,257,839 1.43 17,257,839 445
Clearing Members 978 0.00 978 6
Directors of their Relatives 13,602,600 1.13 13,602,600 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,184,537 0.18 2,184,537 3,371
Foreign Non Institution Other 35,403,447 2.94 35,403,447 1
Hindu Undivided Families 1,301,260 0.11 1,301,260 2,369
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,706,245 0.56 6,706,245 12
Individuals holding nominal share capital up to Rs. 1 lakh 43,545,067 3.61 43,545,062 249,982
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 176 0.00 176 2
Others 0 0.00 0 0
Sub Total 120,002,149 9.95 120,002,144 256,194
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,206,266,378 100.00 1,206,266,373 256,379

Company Background

Devyani International LtdHotels

  • Devyani International Ltd
  • BSE Code : 24609.0
  • ISIN : INE872J01023

  • Incorporation Year

    1991

  • Registered Office

    F-2/7 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-11-41706720

  • FAX

  • Chairman

    RAVI KANT JAIPURIA

  • Managing Director

  • Company Secretary

    PANKAJ VIRMANI

  • Auditor

    Walker Chandiok & Co LLP/O P Bagla & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar


    ,
    ,
    Mumbai -

Devyani International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Devyani Intl. 175.30 3,153.69 3,116.22 -313.04 0.00
Westlife Food 716.10 62.93 62.53 -10,230.00 12.30
Jubilant Food. 695.30 5,369.33 5,340.85 269.50 11.50
Sapphire Foods 323.70 2,267.66 2,236.08 -16,185.00 6.38
Barbeque-Nation 278.15 1,065.75 1,045.63 -54.22 0.00
Grill Splendour 104.75 13.49 13.47 -227.72 4.22
Restaurant Brand 82.35 1,778.57 1,760.07 -51.47 0.00
Coffee Day Enter 30.28 19.67 23.14 -0.54 0.00