• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Devyani International Ltd Hotels

  • Ravi Jaipuria
  • BSE Code : 24609.0
  • ISIN : INE872J01023
110.63 0 (-0.18%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    109.20

  • Today’s High

    112.00

  • Open

    110.51

  • Perv Close

    110.83

  • 52W Low

    91.55

  • 52W High

    191.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    13,640.01

  • Div & Yield %

    0.00

  • Book Value(₹)

    12.21

  • Debt-Equity Ratio

    -0.18

  • AGM Date

    22-Jul-2026

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    2.21

  • Mar.Cap (₹Cr.)

    13,640.01

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    123.29

  • BV (₹)

    12.20

  • Sales( ₹ in Cr.)

    3,572.64

  • NP (in Cr.)

    -14.72

  • NP Var(%)

    -161.0

  • Div%

    0.0

  • CPS (₹)

    3.50

  • EPS (₹)

    -0.10

  • Traded Value (₹ in Lakhs)

    13,623.98

  • 52 Week High

    191.00

  • 52 Week Low

    91.55

  • Price BSE

    111.0

  • Price NSE

    111.00

  • Market Capital( in Cr.)

    13,623.98

  • P/C Ratio

    31.80

  • P/E Ratio

    -929.80

  • Price Vs.BV

    -0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 3,349.33 3,116.22 2,774.28 1,853.27 998.76 1,227.81
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,349.33 3,116.22 2,774.28 1,853.27 998.76 1,227.81
Other Income 49.88 37.46 34.16 24.82 110.46 23.47
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,399.21 3,153.68 2,808.44 1,878.09 1,109.22 1,251.28
EXPENDITURE :            
Raw Materials 956.56 888.08 823.58 531.12 301.04 374.87
Power and Fuel Cost 222.39 204.85 176.03 102.61 60.37 84.23
Employee Cost 454.95 421.98 321.29 222.76 135.64 186.19
Other Manufacturing Expenses 375.63 345.95 296.15 66.83 41.95 51.55
Selling and Administration Expenses 690.61 626.73 545.05 523.24 246.45 314.81
Miscellaneous Expenses 23.78 144.11 20.25 27.09 69.85 79.89
Employee Benefit Expenses 454.95 421.98 321.29 222.76 135.64 186.19
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,723.91 2,631.70 2,182.35 1,473.66 855.30 1,091.54
Operating Profit 675.30 521.99 626.09 404.43 253.93 159.74
Interest 222.35 173.22 136.23 106.85 127.77 120.23
Gross Profit 452.95 348.77 489.86 297.58 126.16 39.51
Depreciation 425.91 341.26 257.02 185.28 191.47 174.58
Profit Before Tax 27.04 7.51 232.84 112.30 -65.31 -135.07
Current Tax 20.15 29.95 20.45 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -16.83 -16.10 -47.79 -41.08 0.00 0.00
Reported Net Profit 23.72 -6.34 260.18 153.38 -65.31 -135.07
Extraordinary Items -0.45 522.88 -0.26 -2.84 37.48 -5.83
Adjusted Net Profit 24.17 -529.22 260.44 156.22 -102.79 -129.24
Adjustment below Net Profit 0.00 0.00 -147.13 0.00 0.00 -118.90
P & L Balance brought forward -372.52 -364.36 -477.35 -630.90 -564.40 -310.58
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -5.41 1.83 0.06 -0.17 1.19 -0.15
P & L Balance carried down -343.40 -372.52 -364.36 -477.35 -630.90 -564.40
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.20 -0.05 2.16 1.27 -0.57 -12.72
Earnings Per Share(Adj)-Unit Curr 0.20 -0.05 2.16 1.27 - -
Book Value 9.15 9.02 8.99 7.41 2.59 1.48
Book Value(Adj)-Unit Curr 9.15 9.02 8.99 7.41 - -

Shareholding Pattern

  • Promoter Group

    61.36%

  • Public Share Holding

    38.64%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 714,825,470 57.98 714,825,470 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 41,766,220 3.39 41,766,220 4
Partnership Firms-Indian (Promoter & Group) 500 0.00 500 1
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 756,592,190 61.36 756,592,190 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 840,007 0.07 840,007 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 83,940,534 6.81 83,940,534 111
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 36,798,159 2.98 36,798,159 5
Mutual Funds / UTI 188,202,282 15.26 188,202,282 24
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 6,512,165 0.53 6,512,165 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 316,293,147 25.65 316,293,147 150
2] Non Institution
Bodies Corporate 29,952,109 2.43 29,952,109 502
Clearing Members 169 0.00 169 2
Directors of their Relatives 16,302,600 1.32 16,302,600 6
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,973,409 0.32 3,973,409 3,437
Foreign Non Institution Other 37,388,853 3.03 37,388,853 5
Hindu Undivided Families 1,797,929 0.15 1,797,929 2,482
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 13,541,739 1.10 13,541,739 26
Individuals holding nominal share capital up to Rs. 1 lakh 57,016,447 4.62 57,016,442 246,269
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 81,199 0.01 81,199 3
Others 0 0.00 0 0
Sub Total 160,054,454 12.98 160,054,449 252,732
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,232,939,791 100.00 1,232,939,786 252,889

Company Background

Devyani International LtdHotels

  • Devyani International Ltd
  • BSE Code : 24609.0
  • ISIN : INE872J01023

  • Incorporation Year

    1991

  • Registered Office

    F-2/7 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-11-41706720

  • FAX

  • Chairman

    RAVI KANT JAIPURIA

  • Managing Director

  • Company Secretary

    PANKAJ VIRMANI

  • Auditor

    Walker Chandiok & Co LLP/O P Bagla & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar


    ,
    ,
    Mumbai -

Devyani International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Devyani Intl. 110.50 3,399.22 3,349.33 -409.26 7.04
Travel Food 1,283.00 1,304.78 1,214.16 45.97 40.59
United Foodbrands 669.35 1,000.42 980.74 -44.68 0.00
Westlife Food 500.60 1.24 1.04 550.11 -0.08
Jubilant Food. 416.75 6,141.80 6,104.67 121.15 10.95
Sapphire Foods 180.35 2,651.20 2,624.54 -119.44 0.00
Grill Splendour 92.10 10.31 10.26 -5.95 -24.30
Restaurant Brand 65.96 1,991.65 1,967.76 -29.45 0.00
Coffee Day Enter 30.64 25.76 23.86 3.72 0.00