• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varun Beverages Ltd Food - Processing - Indian

  • Ravi Jaipuria
  • BSE Code : 24608.0
  • ISIN : INE200M01039
458.25 -5 (-1.12%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    455.05

  • Today’s High

    465.50

  • Open

    464.55

  • Perv Close

    463.45

  • 52W Low

    381.00

  • 52W High

    555.80

Key Indicators

  • P/E(TTM)

    55.63

  • Mar.Cap (₹Cr.)

    155,001.45

  • Div & Yield %

    0.33

  • Book Value(₹)

    55.48

  • Debt-Equity Ratio

    -1.12

  • AGM Date

    22-Jul-2026

  • EPS

    8.24

  • P/E Ratio

    55.63

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    155,001.45

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    676.49

  • BV (₹)

    55.50

  • Sales( ₹ in Cr.)

    14,556.82

  • NP (in Cr.)

    2,573.31

  • NP Var(%)

    8.0

  • Div%

    75.0

  • CPS (₹)

    9.70

  • EPS (₹)

    7.60

  • Traded Value (₹ in Lakhs)

    155,035.28

  • 52 Week High

    555.80

  • 52 Week Low

    381.00

  • Price BSE

    458.0

  • Price NSE

    458.00

  • Market Capital( in Cr.)

    155,035.28

  • P/C Ratio

    47.30

  • P/E Ratio

    60.20

  • Price Vs.BV

    7.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Dec 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec
INCOME :            
Sales Turnover 14,556.82 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 14,556.82 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45
Other Income 513.93 353.94 146.14 143.76 57.30 71.99
Stock Adjustments -12.97 -38.84 61.82 302.35 76.07 3.14
Total Income 15,057.78 14,663.70 12,840.79 11,041.94 6,729.11 4,951.58
EXPENDITURE :            
Raw Materials 6,742.35 6,565.14 6,052.21 5,579.49 3,205.24 2,218.81
Power and Fuel Cost 474.54 475.66 436.94 388.97 258.39 203.07
Employee Cost 1,260.22 1,177.55 1,036.80 920.47 741.12 695.06
Other Manufacturing Expenses 450.98 491.54 413.25 388.08 252.40 185.89
Selling and Administration Expenses 1,747.07 1,758.49 1,636.72 1,352.00 979.34 687.16
Miscellaneous Expenses 103.75 153.88 133.92 89.17 54.92 96.14
Employee Benefit Expenses 1,260.22 1,177.55 1,036.80 920.47 741.12 695.06
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,778.91 10,622.25 9,709.83 8,718.17 5,491.40 4,086.13
Operating Profit 4,278.89 4,041.45 3,130.94 2,323.75 1,237.71 865.45
Interest 33.22 353.60 244.45 156.12 156.35 249.95
Gross Profit 4,245.67 3,687.85 2,886.49 2,167.63 1,081.36 615.50
Depreciation 702.42 617.91 518.33 483.13 399.83 412.82
Profit Before Tax 3,543.25 3,069.94 2,368.16 1,684.50 681.53 202.68
Current Tax 763.54 686.56 598.99 395.21 116.74 28.43
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 103.06 63.02 -5.95 19.09 75.30 -52.18
Reported Net Profit 2,676.64 2,320.36 1,775.13 1,270.20 489.49 226.43
Extraordinary Items 103.33 -55.90 -56.73 -33.18 -15.22 -57.21
Adjusted Net Profit 2,573.31 2,376.26 1,831.86 1,303.38 504.71 283.64
Adjustment below Net Profit 24.15 3,751.82 -2.08 8.06 5.63 -8.79
P & L Balance brought forward 6,072.19 0.00 2,510.17 1,394.30 1,007.44 861.98
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 507.28 0.00 227.35 162.39 108.26 72.17
P & L Balance carried down 8,265.70 6,072.19 4,055.87 2,510.17 1,394.30 1,007.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 75.00 50.00 50.00 35.00 25.00 25.00
Dividend Per Share(Rs) 1.50 1.00 2.50 3.50 2.50 2.50
Earnings Per Share-Unit Curr 7.91 6.86 13.66 19.56 11.30 7.84
Earnings Per Share(Adj)-Unit Curr 7.91 6.86 5.46 3.91 1.51 0.70
Book Value 55.48 48.97 54.46 84.94 101.58 138.97
Book Value(Adj)-Unit Curr 55.48 48.97 21.78 16.99 13.54 12.35

Shareholding Pattern

  • Promoter Group

    59.43%

  • Public Share Holding

    40.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 855,081,560 25.28 855,081,560 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,155,135,704 34.15 1,155,135,704 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,010,217,264 59.43 2,010,217,264 14
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 87 0.00 87 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 894,643 0.03 894,643 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 643,716,670 19.03 643,716,670 861
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 158,098,265 4.67 158,098,265 27
Mutual Funds / UTI 306,281,830 9.06 306,281,830 45
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 49,155,841 1.45 49,155,841 63
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,158,147,336 34.24 1,158,147,336 1,003
2] Non Institution
Bodies Corporate 25,450,839 0.75 25,450,839 2,380
Clearing Members 3,137 0.00 3,137 6
Directors of their Relatives 6,972,293 0.21 6,972,293 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,512,251 0.34 11,512,251 16,219
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,337,807 0.10 3,337,627 7,189
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 28,096,189 0.83 28,096,189 51
Individuals holding nominal share capital up to Rs. 1 lakh 138,534,370 4.10 138,526,910 786,664
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 9,034 0.00 9,034 17
Others 15,624 0.00 15,624 2
Sub Total 213,931,544 6.33 213,923,904 812,531
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,382,296,144 100.00 3,382,288,504 813,548

Company Background

Varun Beverages LtdFood - Processing - Indian

  • Varun Beverages Ltd
  • BSE Code : 24608.0
  • ISIN : INE200M01039

  • Incorporation Year

    1995

  • Registered Office

    F-2/7 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-124-4643100/41706720-25

  • FAX

    91-124-4643303

  • Chairman

    RAVI KANT JAIPURIA

  • Managing Director

  • Company Secretary

    Ravi Batra

  • Auditor

    J C Bhalla & Co/O P Bagla & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Noble Heights 1st Fl,
    Plot NH 2 C-1 Block ,LSC Janakpuri
    Mumbai - New Delhi - 110058

Varun Beverages Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varun Beverages 458.35 15,070.76 14,556.82 55.63 19.35
P & G Hygiene 8,995.85 3,411.76 3,374.42 34.09 134.56
Gillette India 7,905.50 2,262.82 2,234.84 39.38 67.97
Hind. Unilever 2,154.35 62,934.00 61,975.00 32.81 25.16
Colgate-Palmoliv 2,107.75 6,124.16 6,035.04 43.25 104.06
Nestle India 1,492.20 23,194.95 23,154.60 81.19 56.15
Patanjali Foods 336.30 34,289.40 34,156.97 20.16 15.51
Milkfood 67.53 449.64 447.76 3.90 6.00
Foods & Inns 57.09 986.88 972.92 13.40 12.26
Paramount Cosmet 32.02 21.61 20.38 291.09 4.96
Team24 Consumer 29.44 0.23 0.00 245.33 -1.00