• SENSEX 73,123.83
    -125.56 (--0.17%)
  • BANKNIFTY 54,287.35
    -638.35 (--1.16%)
  • SBI
    950.75 900.80(%)
  • Tonbo Imaging
    1,209.85 1,209.85(%)
  • Cyient
    1,268.00 1,268.00(%)
  • NSE
    1,640.25 1,640.25(%)
  • Bonfiglioli Tran
    527.40 527.40(%)
  • IndusInd Bank
    831.35 750.45(%)
  • Eternal
    317.50 344.75(%)
  • JSW Energy
    440.25 428.00(%)
  • Voltas
    940.00 940.00(%)
  • Swiggy
    174.90 174.90(%)
  • Persistent Systems
    5,688.80 4,242.65(%)
  • Cupid
    302.45 45.40(%)
  • TCS
    2,624.75 3,336.70(%)
  • Infosys
    1,198.30 1,727.85(%)
  • Havells India
    1,003.65 1,003.65(%)
  • PC Jeweller
    17.08 7.45(%)
  • Bharat Forge
    1,680.45 1,265.00(%)
  • C P C L
    1,529.95 1,677.00(%)
  • Netweb Technol.
    4,238.00 2,942.45(%)
  • Lenskart Solut.
    615.80 355.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varun Beverages Ltd Food - Processing - Indian

  • Ravi Jaipuria
  • BSE Code : 24608.0
  • ISIN : INE200M01039
395.10 -6 (-1.42%)
  • As on 24 Oct 2026 (EOD)

  • Today’s Low

    385.80

  • Today’s High

    404.40

  • Open

    404.40

  • Perv Close

    400.80

  • 52W Low

    381.00

  • 52W High

    555.80

Key Indicators

  • P/E(TTM)

    45.10

  • Mar.Cap (₹Cr.)

    133,642.36

  • Div & Yield %

    0.38

  • Book Value(₹)

    55.48

  • Debt-Equity Ratio

    -1.42

  • AGM Date

    23-Oct-2026

  • EPS

    8.72

  • P/E Ratio

    45.10

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    133,642.36

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    676.50

  • BV (₹)

    55.50

  • Sales( ₹ in Cr.)

    14,556.82

  • NP (in Cr.)

    2,573.31

  • NP Var(%)

    8.0

  • Div%

    75.0

  • CPS (₹)

    9.70

  • EPS (₹)

    7.60

  • Traded Value (₹ in Lakhs)

    133,033.51

  • 52 Week High

    555.80

  • 52 Week Low

    381.00

  • Price BSE

    393.0

  • Price NSE

    395.00

  • Market Capital( in Cr.)

    133,033.51

  • P/C Ratio

    40.60

  • P/E Ratio

    51.70

  • Price Vs.BV

    7.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Dec 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec
INCOME :            
Sales Turnover 14,556.82 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 14,556.82 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45
Other Income 513.93 353.94 146.14 143.76 57.30 71.99
Stock Adjustments -12.97 -38.84 61.82 302.35 76.07 3.14
Total Income 15,057.78 14,663.70 12,840.79 11,041.94 6,729.11 4,951.58
EXPENDITURE :            
Raw Materials 6,742.35 6,565.14 6,052.21 5,579.49 3,205.24 2,218.81
Power and Fuel Cost 474.54 475.66 436.94 388.97 258.39 203.07
Employee Cost 1,260.22 1,177.55 1,036.80 920.47 741.12 695.06
Other Manufacturing Expenses 450.98 491.54 413.25 388.08 252.40 185.89
Selling and Administration Expenses 1,747.07 1,758.49 1,636.72 1,352.00 979.34 687.16
Miscellaneous Expenses 103.75 153.88 133.92 89.17 54.92 96.14
Employee Benefit Expenses 1,260.22 1,177.55 1,036.80 920.47 741.12 695.06
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,778.91 10,622.25 9,709.83 8,718.17 5,491.40 4,086.13
Operating Profit 4,278.89 4,041.45 3,130.94 2,323.75 1,237.71 865.45
Interest 33.22 353.60 244.45 156.12 156.35 249.95
Gross Profit 4,245.67 3,687.85 2,886.49 2,167.63 1,081.36 615.50
Depreciation 702.42 617.91 518.33 483.13 399.83 412.82
Profit Before Tax 3,543.25 3,069.94 2,368.16 1,684.50 681.53 202.68
Current Tax 763.54 686.56 598.99 395.21 116.74 28.43
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 103.06 63.02 -5.95 19.09 75.30 -52.18
Reported Net Profit 2,676.64 2,320.36 1,775.13 1,270.20 489.49 226.43
Extraordinary Items 103.33 -55.90 -56.73 -33.18 -15.22 -57.21
Adjusted Net Profit 2,573.31 2,376.26 1,831.86 1,303.38 504.71 283.64
Adjustment below Net Profit 24.15 3,751.82 -2.08 8.06 5.63 -8.79
P & L Balance brought forward 6,072.19 0.00 2,510.17 1,394.30 1,007.44 861.98
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 507.28 0.00 227.35 162.39 108.26 72.17
P & L Balance carried down 8,265.70 6,072.19 4,055.87 2,510.17 1,394.30 1,007.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 75.00 50.00 50.00 35.00 25.00 25.00
Dividend Per Share(Rs) 1.50 1.00 2.50 3.50 2.50 2.50
Earnings Per Share-Unit Curr 7.91 6.86 13.66 19.56 11.30 7.84
Earnings Per Share(Adj)-Unit Curr 7.91 6.86 5.46 3.91 1.51 0.70
Book Value 55.48 48.97 54.46 84.94 101.58 138.97
Book Value(Adj)-Unit Curr 55.48 48.97 21.78 16.99 13.54 12.35

Shareholding Pattern

  • Promoter Group

    59.43%

  • Public Share Holding

    40.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 855,062,138 25.28 855,062,138 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,155,135,704 34.15 1,155,135,704 10
Partnership Firms-Indian (Promoter & Group) 18,850 0.00 18,850 1
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,010,216,692 59.43 2,010,216,692 14
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 564 0.00 564 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 361,961 0.01 361,961 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 592,916,506 17.53 592,916,506 821
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 168,504,395 4.98 168,504,395 26
Mutual Funds / UTI 331,117,410 9.79 331,117,410 46
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 52,663,353 1.56 52,663,353 55
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,145,564,189 33.87 1,145,564,189 955
2] Non Institution
Bodies Corporate 27,759,105 0.82 27,759,105 2,202
Clearing Members 75,167 0.00 75,167 8
Directors of their Relatives 6,972,293 0.21 6,972,293 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,125,158 0.33 11,125,158 15,896
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,373,681 0.10 3,373,501 7,516
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 31,534,171 0.93 31,534,171 63
Individuals holding nominal share capital up to Rs. 1 lakh 145,679,351 4.31 145,671,891 810,507
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 179,213 0.01 179,213 13
Others 15,624 0.00 15,624 2
Sub Total 226,713,763 6.70 226,706,123 836,210
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,382,494,644 100.00 3,382,487,004 837,179

Company Background

Varun Beverages LtdFood - Processing - Indian

  • Varun Beverages Ltd
  • BSE Code : 24608.0
  • ISIN : INE200M01039

  • Incorporation Year

    1995

  • Registered Office

    F-2/7 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-124-4643100/41706720-25

  • FAX

    91-124-4643303

  • Chairman

    RAVI KANT JAIPURIA

  • Managing Director

  • Company Secretary

    Ravi Batra

  • Auditor

    J C Bhalla & Co/O P Bagla & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Noble Heights 1st Fl,
    Plot NH 2 C-1 Block ,LSC Janakpuri
    Mumbai - New Delhi - 110058

Varun Beverages Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varun Beverages 393.30 15,070.76 14,556.82 45.10 19.35
Gillette India 7,241.50 3,127.42 3,099.53 35.33 81.46
P & G Hygiene 6,806.30 4,332.89 4,290.42 27.94 136.35
Britannia Inds. 4,547.80 18,764.26 18,445.82 41.49 60.58
Hind. Unilever 1,820.00 62,934.00 61,975.00 27.90 25.16
Colgate-Palmoliv 1,604.00 6,124.16 6,035.04 32.04 104.06
Nestle India 1,173.45 23,194.95 23,154.60 54.73 56.15
ITC 257.20 75,270.96 81,640.11 17.00 38.04
Milkfood 83.80 484.59 412.93 4.75 21.66
Foods & Inns 42.22 863.34 850.01 11.11 9.54
Team24 Consumer 28.01 2.01 1.54 -933.67 0.80