• SENSEX 80,599.91
    -585.67 (--0.72%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Varun Beverages Ltd Food - Processing - Indian

  • Ravi Jaipuria
  • BSE Code : 24608.0
  • ISIN : INE200M01039
511.90 -11 (-2.05%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    510.10

  • Today’s High

    524.20

  • Open

    522.60

  • Perv Close

    522.60

  • 52W Low

    419.55

  • 52W High

    668.00

Key Indicators

  • P/E(TTM)

    68.12

  • Mar.Cap (₹Cr.)

    173,120.33

  • Div & Yield %

    0.20

  • Book Value(₹)

    53.42

  • Debt-Equity Ratio

    -2.05

  • AGM Date

    01-Aug-2025

  • EPS

    7.51

  • P/E Ratio

    68.12

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    173,120.33

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    676.38

  • BV (₹)

    53.40

  • Sales( ₹ in Cr.)

    14,348.60

  • NP (in Cr.)

    2,376.26

  • NP Var(%)

    30.0

  • Div%

    50.0

  • CPS (₹)

    8.90

  • EPS (₹)

    7.00

  • Traded Value (₹ in Lakhs)

    173,001.96

  • 52 Week High

    668.00

  • 52 Week Low

    419.55

  • Price BSE

    512.0

  • Price NSE

    512.00

  • Market Capital( in Cr.)

    173,001.96

  • P/C Ratio

    57.80

  • P/E Ratio

    72.90

  • Price Vs.BV

    7.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Dec 2023 Dec 2022 Dec 2021 Dec 2020 Dec 2019 Dec
INCOME :            
Sales Turnover 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45 5,615.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 14,348.60 12,632.83 10,595.83 6,595.74 4,876.45 5,615.66
Other Income 353.94 146.14 143.76 57.30 71.99 98.01
Stock Adjustments -38.84 61.82 302.35 76.07 3.14 132.41
Total Income 14,663.70 12,840.79 11,041.94 6,729.11 4,951.58 5,846.08
EXPENDITURE :            
Raw Materials 6,565.14 6,052.21 5,579.49 3,205.24 2,218.81 2,744.35
Power and Fuel Cost 475.66 436.94 388.97 258.39 203.07 220.19
Employee Cost 1,177.55 1,036.80 920.47 741.12 695.06 630.81
Other Manufacturing Expenses 491.54 413.25 388.08 252.40 185.89 192.63
Selling and Administration Expenses 1,758.49 1,636.72 1,352.00 979.34 687.16 735.39
Miscellaneous Expenses 153.88 133.92 89.17 54.92 96.14 19.60
Employee Benefit Expenses 1,177.55 1,036.80 920.47 741.12 695.06 630.81
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 10,622.25 9,709.83 8,718.17 5,491.40 4,086.13 4,542.98
Operating Profit 4,041.45 3,130.94 2,323.75 1,237.71 865.45 1,303.10
Interest 353.60 244.45 156.12 156.35 249.95 281.61
Gross Profit 3,687.85 2,886.49 2,167.63 1,081.36 615.50 1,021.49
Depreciation 617.91 518.33 483.13 399.83 412.82 387.20
Profit Before Tax 3,069.94 2,368.16 1,684.50 681.53 202.68 634.29
Current Tax 686.56 598.99 395.21 116.74 28.43 95.86
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 63.02 -5.95 19.09 75.30 -52.18 89.89
Reported Net Profit 2,320.36 1,775.13 1,270.20 489.49 226.43 448.55
Extraordinary Items -55.90 -56.73 -33.18 -15.22 -57.21 3.29
Adjusted Net Profit 2,376.26 1,831.86 1,303.38 504.71 283.64 445.26
Adjustment below Net Profit 20.81 -2.08 8.06 5.63 -8.79 -15.33
P & L Balance brought forward 4,055.87 2,510.17 1,394.30 1,007.44 861.98 497.25
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 324.86 227.35 162.39 108.26 72.17 68.50
P & L Balance carried down 6,072.19 4,055.87 2,510.17 1,394.30 1,007.44 861.98
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 35.00 25.00 25.00 25.00
Dividend Per Share(Rs) 1.00 2.50 3.50 2.50 2.50 2.50
Earnings Per Share-Unit Curr 6.86 13.66 19.56 11.30 7.84 15.54
Earnings Per Share(Adj)-Unit Curr 6.86 5.46 3.91 1.51 0.70 1.38
Book Value 48.97 54.46 84.94 101.58 138.97 133.95
Book Value(Adj)-Unit Curr 48.97 21.78 16.99 13.54 12.35 11.91

Shareholding Pattern

  • Promoter Group

    59.82%

  • Public Share Holding

    40.18%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 855,084,778 25.28 855,084,778 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,168,136,518 34.54 1,168,136,518 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,023,221,296 59.82 2,023,221,296 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 87 0.00 87 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,298,570 0.07 2,298,570 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 739,091,789 21.85 739,091,789 942
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 90,794,311 2.68 90,794,311 22
Mutual Funds / UTI 218,517,566 6.46 218,517,566 39
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 44,335,450 1.31 44,335,450 59
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,095,037,773 32.38 1,095,037,773 1,069
2] Non Institution
Bodies Corporate 26,741,730 0.79 26,741,730 2,636
Clearing Members 17,273 0.00 17,273 14
Directors of their Relatives 7,628,037 0.23 7,628,037 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 12,548,372 0.37 12,548,372 16,915
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 4,480,786 0.13 4,480,606 8,081
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 29,606,894 0.88 29,606,894 67
Individuals holding nominal share capital up to Rs. 1 lakh 182,561,128 5.40 182,553,483 939,594
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 45,306 0.00 45,306 22
Others 28,299 0.00 28,299 3
Sub Total 263,657,825 7.80 263,650,000 967,335
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,381,916,894 100.00 3,381,909,069 968,419

Company Background

Varun Beverages LtdFood - Processing - Indian

  • Varun Beverages Ltd
  • BSE Code : 24608.0
  • ISIN : INE200M01039

  • Incorporation Year

    1995

  • Registered Office

    F-2/7 Okhla Industrial Area
    Phase-I, New Delhi,
    New Delhi-110020

  • Telephone

    91-124-4643100/41706720-25

  • FAX

    91-124-4643303

  • Chairman

    RAVI KANT JAIPURIA

  • Managing Director

  • Company Secretary

    Ravi Batra

  • Auditor

    J C Bhalla & Co/O P Bagla & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Noble Heights 1st Fl,
    Plot NH 2 C-1 Block ,LSC Janakpuri
    Mumbai - New Delhi - 110058

Varun Beverages Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Varun Beverages 511.55 14,702.54 14,348.60 68.12 22.98
P & G Hygiene 13,686.55 4,257.95 4,205.70 53.61 99.77
Gillette India 10,698.70 2,659.18 2,633.08 61.89 52.63
Britannia Inds. 5,803.00 17,546.60 17,295.92 65.60 55.60
Hind. Unilever 2,551.35 62,646.00 61,469.00 55.31 25.50
Nestle India 2,275.95 20,260.42 20,201.56 68.00 61.09
Colgate-Palmoliv 2,256.30 6,179.01 6,040.17 44.04 103.81
Patanjali Foods 1,860.70 31,961.63 31,721.35 51.83 11.08
Foods & Inns 104.85 1,005.05 997.31 17.36 14.80
Milkfood 81.89 446.32 436.93 44.26 6.99
Kore Foods 31.77 0.00 0.00 32.09 0.00