• SENSEX 82,408.17
    1,046.30 (+1.29%)
  • BANKNIFTY 56,252.85
    675.40 (+1.22%)
  • Sai Life
    793.35 808.20(%)
  • Waaree Energies
    3,025.00 3,740.75(%)
  • Aeroflex
    216.50 271.60(%)
  • Northern ARC
    195.55 153.50(%)
  • TCS
    3,445.60 4,585.90(%)
  • Cochin Shipyard
    2,209.00 2,977.10(%)
  • Garden Reach Sh.
    3,300.00 3,528.00(%)
  • BEML Ltd
    4,733.15 5,489.15(%)
  • Reliance Industr
    1,470.00 1,608.95(%)
  • Oswal Pumps
    649.15 649.15(%)
  • SG Finserve
    416.95 546.00(%)
  • Swiggy
    398.70 617.00(%)
  • Bharti Airtel
    1,949.00 1,949.00(%)
  • HDFC Bank
    1,969.15 1,996.30(%)
  • Hyundai Motor I
    2,048.00 2,048.00(%)
  • Power Fin.Corpn.
    415.00 580.35(%)
  • SpiceJet
    38.83 38.83(%)
  • Suzlon Energy
    64.49 86.04(%)
  • ICICI Bank
    1,433.45 1,471.10(%)
  • M & M
    3,199.90 3,276.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gillanders Arbuthnot & Company Ltd Tea

  • Kothari
  • BSE Code : 2415.0
  • ISIN : INE047B01011
143.04 8 (5.85%)
  • As on 22 Jun 2025 (EOD)

  • Today’s Low

    136.10

  • Today’s High

    148.80

  • Open

    137.99

  • Perv Close

    135.13

  • 52W Low

    80.20

  • 52W High

    148.80

Key Indicators

  • P/E(TTM)

    63.62

  • Mar.Cap (₹Cr.)

    305.28

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.54

  • Debt-Equity Ratio

    5.85

  • AGM Date

    20-Jun-2025

  • EPS

    2.25

  • P/E Ratio

    63.62

Financials Ratios

  • Debt-Equity Ratio

    0.48

  • Mar.Cap (₹Cr.)

    305.28

  • RONW (%)

    -19.68

  • ROCE (%)

    -7.85

Score Board

  • Equity (₹ in Cr.)

    21.34

  • BV (₹)

    125.50

  • Sales( ₹ in Cr.)

    412.75

  • NP (in Cr.)

    4.81

  • NP Var(%)

    129.0

  • Div%

    0.0

  • CPS (₹)

    6.60

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    305.52

  • 52 Week High

    148.80

  • 52 Week Low

    80.20

  • Price BSE

    143.0

  • Price NSE

    143.00

  • Market Capital( in Cr.)

    305.52

  • P/C Ratio

    21.80

  • P/E Ratio

    63.50

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 412.75 330.43 421.60 368.41 391.10 614.90
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 412.75 330.43 421.60 368.41 391.10 614.90
Other Income 14.59 3.77 22.50 17.15 9.00 25.51
Stock Adjustments -9.10 -4.42 -19.33 31.29 -41.97 -14.54
Total Income 418.24 329.78 424.77 416.85 358.13 625.87
EXPENDITURE :            
Raw Materials 144.41 94.81 122.11 146.16 105.34 266.87
Power and Fuel Cost 31.54 38.06 40.67 38.71 38.65 66.16
Employee Cost 118.38 121.68 121.21 109.99 107.03 143.41
Other Manufacturing Expenses 59.54 46.96 59.52 44.33 39.90 64.60
Selling and Administration Expenses 25.75 21.99 29.17 24.01 21.90 33.63
Miscellaneous Expenses 7.61 4.50 9.44 12.51 11.46 11.26
Employee Benefit Expenses 118.38 121.68 121.21 109.99 107.03 143.41
Less: Preoperative Expenditure 3.61 1.58 1.29 0.00 0.00 0.00
Total Expenses 383.62 326.41 380.84 375.70 324.28 585.92
Operating Profit 34.63 3.37 43.93 41.14 33.85 39.93
Interest 8.30 9.71 13.42 18.95 31.65 42.04
Gross Profit 26.33 -6.34 30.51 22.19 2.20 -2.11
Depreciation 9.22 9.49 9.09 8.89 11.95 15.69
Profit Before Tax 17.11 -15.83 21.42 13.30 -9.75 -17.80
Current Tax 2.37 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.29 0.70 1.02 -0.61 0.00 0.00
Reported Net Profit 15.04 -16.53 20.40 13.91 -9.74 -17.80
Extraordinary Items 10.23 -0.09 10.55 0.76 -0.30 9.90
Adjusted Net Profit 4.81 -16.44 9.85 13.15 -9.44 -27.70
Adjustment below Net Profit 0.54 -1.31 -1.42 1.47 0.36 -0.91
P & L Balance brought forward 95.70 113.54 94.57 79.19 88.58 107.29
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 111.28 95.70 113.54 94.57 79.19 88.58
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Earnings Per Share(Adj)-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Book Value 125.54 118.24 126.60 117.93 110.80 116.17
Book Value(Adj)-Unit Curr 125.54 118.24 126.60 117.93 110.80 116.17

Shareholding Pattern

  • Promoter Group

    69.21%

  • Public Share Holding

    30.79%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 14,448,260 67.70 14,448,260 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 322,894 1.51 322,894 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,771,154 69.21 14,771,154 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 7,086 0.03 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 67,018 0.31 3,647 19
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 74,404 0.35 3,947 21
2] Non Institution
Bodies Corporate 674,677 3.16 669,417 100
Clearing Members 17,074 0.08 17,074 10
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 39,334 0.18 39,307 86
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 281,412 1.32 281,406 270
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,294,619 10.75 2,273,097 33
Individuals holding nominal share capital up to Rs. 1 lakh 2,796,509 13.10 2,606,771 9,317
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,857 0.01 2,857 2
Others 389,305 1.82 389,305 3
Sub Total 6,496,788 30.44 6,280,235 9,823
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,342,346 100.00 21,055,336 9,853

Company Background

Gillanders Arbuthnot & Company LtdTea

  • Gillanders Arbuthnot & Company Ltd
  • BSE Code : 2415.0
  • ISIN : INE047B01011

  • Incorporation Year

    1935

  • Registered Office

    C-4 Gillander House
    Netaji Subhash Road, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22302331 (6 Lines)

  • FAX

    91-33-22304185

  • Chairman

    A K Kothari

  • Managing Director

    Mahesh Sodhani

  • Company Secretary

  • Auditor

    JKVS & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Gillanders Arbuthnot & Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gillanders Arbut 143.15 415.39 412.75 20.30 3.50
Pix Transmission 1,579.75 473.54 454.79 20.43 21.55
Tata Consumer 1,099.80 13,258.95 12,801.85 86.74 10.26
Peria Kara. Tea 754.85 59.75 53.70 967.76 1.49
B & A 445.45 170.90 162.02 69.93 0.81
Harri. Malayalam 210.65 496.86 488.12 26.10 4.49
Goodricke Group 202.50 837.85 823.98 21.80 -13.61
Cochin Malabar 171.20 1.14 0.00 23.65 25.71
Indag Rubber 139.25 261.23 251.18 43.38 10.00
Jay Shree Tea 105.55 832.66 747.90 2.36 -6.47
M M Rubber 82.00 41.70 41.64 -13.87 -4.57