• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gillanders Arbuthnot & Company Ltd Tea

  • Kothari
  • BSE Code : 2415.0
  • ISIN : INE047B01011
125.66 8 (7.12%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    115.32

  • Today’s High

    127.50

  • Open

    117.31

  • Perv Close

    117.31

  • 52W Low

    75.00

  • 52W High

    137.00

Key Indicators

  • P/E(TTM)

    51.02

  • Mar.Cap (₹Cr.)

    268.19

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.54

  • Debt-Equity Ratio

    7.12

  • AGM Date

    30-May-2025

  • EPS

    2.45

  • P/E Ratio

    51.02

Financials Ratios

  • Debt-Equity Ratio

    0.48

  • Mar.Cap (₹Cr.)

    268.19

  • RONW (%)

    -19.68

  • ROCE (%)

    -8.10

Score Board

  • Equity (₹ in Cr.)

    21.34

  • BV (₹)

    125.50

  • Sales( ₹ in Cr.)

    412.75

  • NP (in Cr.)

    5.23

  • NP Var(%)

    132.0

  • Div%

    0.0

  • CPS (₹)

    6.80

  • EPS (₹)

    2.50

  • Traded Value (₹ in Lakhs)

    266.78

  • 52 Week High

    137.00

  • 52 Week Low

    75.00

  • Price BSE

    125.0

  • Price NSE

    126.00

  • Market Capital( in Cr.)

    266.78

  • P/C Ratio

    18.50

  • P/E Ratio

    51.00

  • Price Vs.BV

    2.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 330.43 421.60 368.41 391.10 614.90 705.37
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 330.43 421.60 368.41 391.10 614.90 705.37
Other Income 3.77 22.50 17.15 9.00 25.51 10.94
Stock Adjustments -4.42 -19.33 31.29 -41.97 -14.54 -1.42
Total Income 329.78 424.77 416.85 358.13 625.87 714.89
EXPENDITURE :            
Raw Materials 94.81 122.11 146.16 105.34 266.87 316.93
Power and Fuel Cost 38.06 40.67 38.71 38.65 66.16 65.59
Employee Cost 121.68 121.21 109.99 107.03 143.41 148.92
Other Manufacturing Expenses 46.96 59.52 44.33 39.90 64.60 80.91
Selling and Administration Expenses 21.99 29.17 24.01 21.90 33.63 35.67
Miscellaneous Expenses 4.50 9.44 12.51 11.46 11.26 12.12
Employee Benefit Expenses 121.68 121.21 109.99 107.03 143.41 148.92
Less: Preoperative Expenditure 1.58 1.29 0.00 0.00 0.00 0.00
Total Expenses 326.41 380.84 375.70 324.28 585.92 660.13
Operating Profit 3.37 43.93 41.14 33.85 39.93 54.76
Interest 9.71 13.42 18.95 31.65 42.04 44.99
Gross Profit -6.34 30.51 22.19 2.20 -2.11 9.77
Depreciation 9.49 9.09 8.89 11.95 15.69 16.94
Profit Before Tax -15.83 21.42 13.30 -9.75 -17.80 -7.17
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.70 1.02 -0.61 0.00 0.00 1.63
Reported Net Profit -16.53 20.40 13.91 -9.74 -17.80 -8.80
Extraordinary Items -0.09 10.55 0.76 -0.30 9.90 0.74
Adjusted Net Profit -16.44 9.85 13.15 -9.44 -27.70 -9.54
Adjustment below Net Profit -1.31 -1.42 1.47 0.36 -0.91 0.56
P & L Balance brought forward 113.54 94.57 79.19 88.58 107.29 115.52
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 95.70 113.54 94.57 79.19 88.58 107.29
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -7.75 9.56 6.52 -4.57 -8.34 0.00
Earnings Per Share(Adj)-Unit Curr -7.75 9.56 6.52 -4.57 -8.34 0.00
Book Value 118.24 126.60 117.93 110.80 116.17 125.73
Book Value(Adj)-Unit Curr 118.24 126.60 117.93 110.80 116.17 125.73

Shareholding Pattern

  • Promoter Group

    69.21%

  • Public Share Holding

    30.79%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 14,448,260 67.70 14,448,260 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 322,894 1.51 322,894 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,771,154 69.21 14,771,154 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 7,086 0.03 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 67,018 0.31 3,647 19
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 74,404 0.35 3,947 21
2] Non Institution
Bodies Corporate 674,677 3.16 669,417 100
Clearing Members 17,074 0.08 17,074 10
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 39,334 0.18 39,307 86
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 281,412 1.32 281,406 270
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,294,619 10.75 2,273,097 33
Individuals holding nominal share capital up to Rs. 1 lakh 2,796,509 13.10 2,606,771 9,317
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,857 0.01 2,857 2
Others 389,305 1.82 389,305 3
Sub Total 6,496,788 30.44 6,280,235 9,823
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,342,346 100.00 21,055,336 9,853

Company Background

Gillanders Arbuthnot & Company LtdTea

  • Gillanders Arbuthnot & Company Ltd
  • BSE Code : 2415.0
  • ISIN : INE047B01011

  • Incorporation Year

    1935

  • Registered Office

    C-4 Gillander House
    Netaji Subhash Road, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22302331 (6 Lines)

  • FAX

    91-33-22304185

  • Chairman

    A K Kothari

  • Managing Director

    Mahesh Sodhani

  • Company Secretary

    Rajat Arora

  • Auditor

    JKVS & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Gillanders Arbuthnot & Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gillanders Arbut 125.00 334.20 330.43 17.73 -1.75
Pix Transmission 1,669.70 473.54 454.79 21.60 21.55
Tata Consumer 1,108.00 13,258.95 12,801.85 87.38 10.26
Peria Kara. Tea 748.25 59.75 53.70 959.29 1.49
B & A 460.00 170.90 162.02 72.21 0.81
Harri. Malayalam 206.00 496.86 488.12 25.53 4.49
Goodricke Group 195.10 837.85 823.98 21.00 -13.61
Cochin Malabar 182.75 1.14 0.00 25.24 25.71
Indag Rubber 142.50 261.23 251.18 44.39 10.00
Jay Shree Tea 104.44 832.66 747.90 2.34 -6.47
M M Rubber 83.00 41.70 41.64 -9.36 -4.57