• SENSEX 82,184.17
    -542.47 (--0.66%)
  • BANKNIFTY 57,066.05
    -144.40 (--0.25%)
  • Olectra Greentec
    1,590.00 1,786.65(%)
  • Kajaria Ceramics
    1,171.20 745.00(%)
  • Jayaswal Neco
    49.11 55.34(%)
  • Eternal Ltd
    314.40 314.40(%)
  • Force Motors
    20,563.00 20,563.00(%)
  • Kilburn Engg.
    546.50 546.50(%)
  • One 97
    1,128.00 1,128.00(%)
  • Tata Motors
    706.50 1,179.05(%)
  • Datamatics Glob.
    945.70 945.70(%)
  • Bombay Dyeing
    196.50 256.25(%)
  • Indian Energy Ex
    131.50 131.50(%)
  • Kotak Mah. Bank
    2,140.00 1,679.10(%)
  • Swiggy
    429.90 617.00(%)
  • Coforge
    1,670.70 1,120.01(%)
  • Canara Bank
    114.00 119.30(%)
  • Waaree Energies
    3,266.00 3,740.75(%)
  • Tilaknagar Inds.
    505.00 505.00(%)
  • Persistent Sys
    5,084.15 4,163.80(%)
  • Infosys
    1,548.20 1,307.10(%)
  • Ola Electric
    42.36 39.58(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gillanders Arbuthnot & Company Ltd Tea

  • Kothari
  • BSE Code : 2415.0
  • ISIN : INE047B01011
125.87 -3 (-2.64%)
  • As on 25 Jul 2025 (EOD)
  • Today’s Low

    123.51
  • Today’s High

    131.14
  • Open

    130.70
  • Perv Close

    129.28
  • 52W Low

    80.20
  • 52W High

    150.05

Key Indicators

  • P/E(TTM)

    55.93

  • Mar.Cap (₹Cr.)

    268.64

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.54

  • Debt-Equity Ratio

    -2.64

  • AGM Date

    24-Jul-2025

  • EPS

    2.25

  • P/E Ratio

    55.93

Financials Ratios

  • Debt-Equity Ratio

    0.48

  • Mar.Cap (₹Cr.)

    268.64

  • RONW (%)

    -19.68

  • ROCE (%)

    -7.85

Score Board

  • Equity (₹ in Cr.)

    21.34

  • BV (₹)

    125.50

  • Sales( ₹ in Cr.)

    412.75

  • NP (in Cr.)

    4.81

  • NP Var(%)

    129.0

  • Div%

    0.0

  • CPS (₹)

    6.60

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    268.59

  • 52 Week High

    150.05

  • 52 Week Low

    80.20

  • Price BSE

    126.0

  • Price NSE

    126.00

  • Market Capital( in Cr.)

    268.59

  • P/C Ratio

    19.20

  • P/E Ratio

    55.90

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 412.75 330.43 421.60 368.41 391.10 614.90
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 412.75 330.43 421.60 368.41 391.10 614.90
Other Income 14.59 3.77 22.50 17.15 9.00 25.51
Stock Adjustments -9.10 -4.42 -19.33 31.29 -41.97 -14.54
Total Income 418.24 329.78 424.77 416.85 358.13 625.87
EXPENDITURE :            
Raw Materials 144.41 94.81 122.11 146.16 105.34 266.87
Power and Fuel Cost 31.54 38.06 40.67 38.71 38.65 66.16
Employee Cost 118.38 121.68 121.21 109.99 107.03 143.41
Other Manufacturing Expenses 59.54 46.96 59.52 44.33 39.90 64.60
Selling and Administration Expenses 25.75 21.99 29.17 24.01 21.90 33.63
Miscellaneous Expenses 7.61 4.50 9.44 12.51 11.46 11.26
Employee Benefit Expenses 118.38 121.68 121.21 109.99 107.03 143.41
Less: Preoperative Expenditure 3.61 1.58 1.29 0.00 0.00 0.00
Total Expenses 383.62 326.41 380.84 375.70 324.28 585.92
Operating Profit 34.63 3.37 43.93 41.14 33.85 39.93
Interest 8.30 9.71 13.42 18.95 31.65 42.04
Gross Profit 26.33 -6.34 30.51 22.19 2.20 -2.11
Depreciation 9.22 9.49 9.09 8.89 11.95 15.69
Profit Before Tax 17.11 -15.83 21.42 13.30 -9.75 -17.80
Current Tax 2.37 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.29 0.70 1.02 -0.61 0.00 0.00
Reported Net Profit 15.04 -16.53 20.40 13.91 -9.74 -17.80
Extraordinary Items 10.23 -0.09 10.55 0.76 -0.30 9.90
Adjusted Net Profit 4.81 -16.44 9.85 13.15 -9.44 -27.70
Adjustment below Net Profit 0.54 -1.31 -1.42 1.47 0.36 -0.91
P & L Balance brought forward 95.70 113.54 94.57 79.19 88.58 107.29
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 111.28 95.70 113.54 94.57 79.19 88.58
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Earnings Per Share(Adj)-Unit Curr 7.05 -7.75 9.56 6.52 -4.57 -8.34
Book Value 125.54 118.24 126.60 117.93 110.80 116.17
Book Value(Adj)-Unit Curr 125.54 118.24 126.60 117.93 110.80 116.17

Shareholding Pattern

  • Promoter Group

    69.05%

  • Public Share Holding

    30.95%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 14,414,383 67.54 14,414,383 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 322,894 1.51 322,894 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,737,277 69.05 14,737,277 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 7,086 0.03 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 67,018 0.31 3,647 19
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 99 0.00 99 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 300 0.00 300 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 74,503 0.35 4,046 22
2] Non Institution
Bodies Corporate 672,359 3.15 667,845 103
Clearing Members 13,411 0.06 13,411 11
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 36,235 0.17 36,208 89
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 278,360 1.30 278,354 270
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,164,931 10.14 2,143,409 27
Individuals holding nominal share capital up to Rs. 1 lakh 2,970,182 13.92 2,781,409 9,908
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,823 0.02 3,823 3
Others 388,264 1.82 388,264 2
Sub Total 6,530,566 30.60 6,315,724 10,417
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,342,346 100.00 21,057,047 10,447

Company Background

Gillanders Arbuthnot & Company LtdTea

  • Gillanders Arbuthnot & Company Ltd
  • BSE Code : 2415.0
  • ISIN : INE047B01011
  • Incorporation Year

    1935

  • Registered Office

    C-4 Gillander House
    Netaji Subhash Road, Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22302331 (6 Lines)

  • FAX

    91-33-22304185

  • Chairman

    A K Kothari

  • Managing Director

    Mahesh Sodhani

  • Company Secretary

  • Auditor

    JKVS & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Gillanders Arbuthnot & Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gillanders Arbut 125.85 415.39 412.75 17.85 3.50
Pix Transmission 1,552.55 569.82 552.07 20.08 25.19
Tata Consumer 1,073.65 13,258.95 12,801.85 84.67 10.26
Peria Kara. Tea 695.20 59.75 53.70 891.28 1.49
B & A 461.05 149.93 134.31 72.38 4.19
Goodricke Group 230.50 948.95 929.44 24.81 2.89
Harri. Malayalam 219.45 496.86 488.12 27.19 4.49
Cochin Malabar 162.70 1.14 0.00 22.47 25.71
Indag Rubber 134.20 236.90 224.82 41.81 4.73
Jay Shree Tea 113.05 910.47 849.72 2.53 3.86
M M Rubber 81.98 41.70 41.64 -13.87 -4.57