• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Uttam Sugar Mills Ltd Sugar

  • Indian Private
  • BSE Code : 23959.0
  • ISIN : INE786F01031
307.20 -3 (-0.90%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    305.05

  • Today’s High

    310.35

  • Open

    310.00

  • Perv Close

    310.00

  • 52W Low

    171.51

  • 52W High

    396.00

Key Indicators

  • P/E(TTM)

    12.85

  • Mar.Cap (₹Cr.)

    1,171.60

  • Div & Yield %

    0.81

  • Book Value(₹)

    202.87

  • Debt-Equity Ratio

    -0.90

  • AGM Date

    30-May-2025

  • EPS

    23.92

  • P/E Ratio

    12.85

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,171.60

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    38.14

  • BV (₹)

    202.90

  • Sales( ₹ in Cr.)

    1,793.41

  • NP (in Cr.)

    91.23

  • NP Var(%)

    -31.0

  • Div%

    25.0

  • CPS (₹)

    35.60

  • EPS (₹)

    23.90

  • Traded Value (₹ in Lakhs)

    1,172.37

  • 52 Week High

    396.00

  • 52 Week Low

    171.51

  • Price BSE

    307.0

  • Price NSE

    307.00

  • Market Capital( in Cr.)

    1,172.37

  • P/C Ratio

    8.60

  • P/E Ratio

    12.80

  • Price Vs.BV

    23.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83 1,228.14
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83 1,228.14
Other Income 8.55 8.81 15.67 8.61 10.43 8.71
Stock Adjustments 75.59 52.94 -135.53 -1.43 -58.40 266.12
Total Income 2,131.11 2,120.62 1,914.49 1,825.77 1,596.86 1,502.97
EXPENDITURE :            
Raw Materials 1,570.14 1,586.78 1,354.67 1,343.22 1,165.35 1,137.09
Power and Fuel Cost 7.04 6.45 10.85 9.16 13.62 9.12
Employee Cost 107.99 99.56 86.40 80.80 71.36 61.70
Other Manufacturing Expenses 109.56 105.55 97.31 83.86 75.25 73.46
Selling and Administration Expenses 57.33 66.33 74.88 80.78 77.28 40.46
Miscellaneous Expenses 4.69 2.33 5.09 3.32 1.37 0.43
Employee Benefit Expenses 107.99 99.56 86.40 80.80 71.36 61.70
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,856.75 1,866.99 1,629.20 1,601.14 1,404.23 1,322.26
Operating Profit 274.35 253.63 285.27 224.62 192.63 180.71
Interest 55.73 52.40 74.92 86.11 78.97 80.36
Gross Profit 218.62 201.23 210.35 138.51 113.66 100.35
Depreciation 39.81 36.26 33.21 28.52 29.24 26.63
Profit Before Tax 178.81 164.97 177.14 109.99 84.42 73.72
Current Tax 41.45 37.00 0.00 14.17 16.93 16.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.16 4.34 42.22 36.07 15.87 -0.91
Reported Net Profit 132.21 123.62 134.92 59.76 51.63 58.12
Extraordinary Items 0.03 0.15 2.55 -0.61 0.77 0.22
Adjusted Net Profit 132.18 123.47 132.37 60.37 50.86 57.90
Adjustment below Net Profit 1.08 2.48 5.85 5.95 -0.66 0.11
P & L Balance brought forward 323.02 209.20 102.33 53.38 43.53 -14.70
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 14.74 12.29 33.90 16.77 0.00 0.00
P & L Balance carried down 441.56 323.02 209.20 102.33 94.50 43.53
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.40 0.48 0.00 0.00 0.00 0.00
Equity Dividend (%) 25.00 25.00 20.00 0.00 0.00 0.00
Dividend Per Share(Rs) 2.50 2.50 2.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 34.56 32.29 35.38 15.67 13.54 15.24
Earnings Per Share(Adj)-Unit Curr 34.56 32.29 35.38 15.67 13.54 15.24
Book Value 181.41 149.07 118.13 81.22 74.77 61.41
Book Value(Adj)-Unit Curr 181.41 149.07 118.13 81.22 74.77 61.41

Shareholding Pattern

  • Promoter Group

    74.39%

  • Public Share Holding

    25.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 23,093,114 60.55 23,093,114 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,277,439 13.84 5,277,439 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 28,370,553 74.39 28,370,553 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 97,569 0.26 97,569 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 97,569 0.26 97,569 5
2] Non Institution
Bodies Corporate 355,152 0.93 355,152 146
Clearing Members 757 0.00 757 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 180,634 0.47 180,634 320
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 411,164 1.08 411,164 632
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,698,527 9.70 3,561,777 37
Individuals holding nominal share capital up to Rs. 1 lakh 5,002,724 13.12 4,998,056 30,572
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,669,998 25.36 9,528,580 31,726
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 38,138,120 100.00 37,996,702 31,749

Company Background

Uttam Sugar Mills LtdSugar

  • Uttam Sugar Mills Ltd
  • BSE Code : 23959.0
  • ISIN : INE786F01031

  • Incorporation Year

    1993

  • Registered Office

    Village Libberheri
    Tehsil Roorkee, Haridwar,
    Uttarakhand-247667

  • Telephone

    91-01332-229445

  • FAX

    91-01332-229194

  • Chairman

  • Managing Director

    Raj Kumar Adlakha

  • Company Secretary

    Rajesh Garg

  • Auditor

    B K Kapur & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Uttam Sugar Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Uttam Sug.Mills 307.40 2,055.52 2,046.97 12.85 17.28
Bannari Amm.Sug. 4,194.65 2,227.02 2,220.32 50.25 11.79
EID Parry 950.30 2,987.74 2,808.60 -39.45 3.68
Dalmia Bharat 433.15 3,006.08 2,898.89 9.07 9.73
Zuari Industries 282.00 900.85 714.65 -22.47 3.94
Kesar Enterprise 75.96 623.13 531.06 -1.05 127.91
Rajshree Sugars 47.64 776.38 763.65 13.12 6.28
Kothari Sugars 38.41 517.13 502.73 19.01 14.09
Sakthi Sugars 25.91 1,082.53 1,069.28 3.85 3.84
Bajaj Hindusthan 24.17 6,089.37 6,076.56 -25.18 0.00
Dharani Sugars 8.63 0.18 0.00 -0.81 -6.76