• SENSEX 76,409.10
    384.59 (+0.51%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    700.65 1,576.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • SRF
    2,939.00 3,074.95(%)
  • SpiceJet
    46.10 79.90(%)
  • Mazagon Dock
    2,601.00 2,929.98(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • M & M
    2,660.50 3,276.30(%)
  • Emcure Pharma
    1,095.80 1,577.50(%)
  • Kalyan Jewellers
    495.00 794.60(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,244.85 5,675.00(%)
  • Zomato Ltd
    205.15 304.50(%)
  • Tata Consumer
    1,073.55 1,247.39(%)
  • Adani Green
    939.70 2,173.65(%)
  • Tata Motors
    676.40 1,179.05(%)
  • Birlasoft Ltd
    393.85 791.95(%)
  • Quadrant Future
    583.50 743.45(%)
  • Zerodha Nifty 1D
    107.86 108.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Uttam Sugar Mills Ltd Sugar

  • Indian Private
  • BSE Code : 23959.0
  • ISIN : INE786F01031
263.85 3 (1.33%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    258.95

  • Today’s High

    271.85

  • Open

    262.00

  • Perv Close

    260.38

  • 52W Low

    171.51

  • 52W High

    396.00

Key Indicators

  • P/E(TTM)

    15.37

  • Mar.Cap (₹Cr.)

    1,006.27

  • Div & Yield %

    0.95

  • Book Value(₹)

    177.34

  • Debt-Equity Ratio

    1.33

  • AGM Date

    01-Apr-2025

  • EPS

    17.16

  • P/E Ratio

    15.37

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,006.27

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    38.14

  • BV (₹)

    177.30

  • Sales( ₹ in Cr.)

    2,046.97

  • NP (in Cr.)

    132.18

  • NP Var(%)

    7.0

  • Div%

    25.0

  • CPS (₹)

    45.10

  • EPS (₹)

    34.60

  • Traded Value (₹ in Lakhs)

    1,005.70

  • 52 Week High

    396.00

  • 52 Week Low

    171.51

  • Price BSE

    264.0

  • Price NSE

    264.00

  • Market Capital( in Cr.)

    1,005.70

  • P/C Ratio

    5.90

  • P/E Ratio

    7.60

  • Price Vs.BV

    34.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83 1,228.14
Excise Duty 2,037.47 2,050.70 2,008.31 1,738.26 1,505.75 1,202.19
Net Sales 2,046.97 2,058.87 2,034.35 1,818.59 1,644.83 1,228.14
Other Income 8.55 8.81 15.67 8.61 10.43 8.71
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,055.52 2,067.68 2,050.01 1,827.20 1,655.26 1,236.84
EXPENDITURE :
Raw Materials 2,037.47 2,050.70 2,008.31 1,738.26 1,505.75 1,202.19
Power & Fuel Cost 2,037.47 2,050.70 2,008.31 1,738.26 1,505.75 1,202.19
Employee Cost 107.99 99.56 86.40 80.80 71.36 61.70
Other Manufacturing Expenses 4.69 2.33 5.09 3.32 1.37 0.43
Selling & Administrative Expenses 57.33 66.33 74.88 80.78 77.28 40.46
Miscellaneous Expenses 4.69 2.33 5.09 3.32 1.37 0.43
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,876.70 1,902.71 1,872.87 1,717.21 1,570.84 1,163.13
Operating Profit 116.60 112.00 108.16 93.02 88.87 82.58
Interest 55.73 52.40 74.92 86.11 78.97 80.36
Gross Profit 178.82 164.97 177.14 109.99 84.42 73.72
Depreciation 39.81 36.26 33.21 28.52 29.24 26.63
Profit Before Tax 178.82 164.97 177.14 109.99 84.42 73.72
Tax 41.23 37.00 0.00 0.00 14.98 16.46
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.16 4.34 42.22 36.07 15.87 -0.91
Reported Net Profit 132.21 123.62 134.92 59.76 51.63 58.12
Extraordinary Items 178.82 164.97 177.14 109.99 84.42 73.72
Adjusted Net Profit 132.21 123.62 134.92 59.76 51.63 58.12
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 9.53 9.53 7.63 0.00 0.00 0.00
P & L Balance carried down 132.21 123.62 134.92 59.76 51.63 58.12
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 25.00 25.00 20.00 0.00 0.00 0.00
Dividend Per Share(Rs) 2.50 2.50 2.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 34.67 32.41 35.38 15.67 13.53 15.24
Book Value 9.53 9.53 7.63 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 9.53 9.53 7.63 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    74.39%

  • Public Share Holding

    25.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 23,093,114 60.55 23,093,114 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,277,439 13.84 5,277,439 12
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 28,370,553 74.39 28,370,553 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 12,047 0.03 12,047 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 12,047 0.03 12,047 3
2] Non Institution
Bodies Corporate 418,684 1.10 418,684 156
Clearing Members 694 0.00 694 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 205,118 0.54 205,118 325
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 388,411 1.02 388,411 664
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,401,035 8.92 3,264,285 32
Individuals holding nominal share capital up to Rs. 1 lakh 5,319,388 13.95 5,314,720 31,232
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,755,520 25.58 9,614,102 32,429
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 38,138,120 100.00 37,996,702 32,450

Company Background

Uttam Sugar Mills LtdSugar

  • Uttam Sugar Mills Ltd
  • BSE Code : 23959.0
  • ISIN : INE786F01031

  • Incorporation Year

    1993

  • Registered Office

    Village Libberheri
    Tehsil Roorkee, Haridwar,
    Uttarakhand-247667

  • Telephone

    91-01332-229445

  • FAX

    91-01332-229194

  • Chairman

  • Managing Director

    Raj Kumar Adlakha

  • Company Secretary

    Rajesh Garg

  • Auditor

    B K Kapur & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Uttam Sugar Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Uttam Sug.Mills 263.70 2,055.52 2,046.97 15.37 17.28
Bannari Amm.Sug. 3,796.00 2,227.02 2,220.32 52.11 11.79
EID Parry 789.10 2,987.74 2,808.60 -120.66 3.68
Dalmia Bharat 368.50 3,006.08 2,898.89 9.97 9.73
Zuari Industries 238.70 900.85 714.65 -23.38 3.94
Kesar Enterprise 65.40 623.13 531.06 0.96 127.91
Rajshree Sugars 39.64 776.38 763.65 10.92 6.28
Kothari Sugars 34.41 517.13 502.73 17.03 14.09
Sakthi Sugars 21.57 1,082.53 1,069.28 2.26 3.84
Bajaj Hindusthan 19.16 6,089.37 6,076.56 -19.96 0.00
Dharani Sugars 8.63 0.18 0.00 -0.81 -6.76