• SENSEX 76,420.61
    -196.83 (--0.26%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,716.00 2,929.98(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • Hind.Aeronautics
    4,305.95 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    287.80 340.35(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • ICICI Pru. BSE
    1,000.00 998.75(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,828.60 3,232.60(%)
  • HDFC Bank
    1,799.50 1,880.00(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Laxmi Organic Industries Ltd Chemicals

  • Indian Private
  • BSE Code : 23722.0
  • ISIN : INE576O01020
181.53 1 (0.72%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    175.51

  • Today’s High

    182.90

  • Open

    180.23

  • Perv Close

    180.23

  • 52W Low

    165.32

  • 52W High

    325.50

Key Indicators

  • P/E(TTM)

    27.09

  • Mar.Cap (₹Cr.)

    5,028.81

  • Div & Yield %

    0.33

  • Book Value(₹)

    69.25

  • Debt-Equity Ratio

    0.72

  • AGM Date

    02-Apr-2025

  • EPS

    6.71

  • P/E Ratio

    27.09

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    5,028.81

  • RONW (%)

    7.51

  • ROCE (%)

    9.56

Score Board

  • Equity (₹ in Cr.)

    55.40

  • BV (₹)

    69.30

  • Sales( ₹ in Cr.)

    2,824.48

  • NP (in Cr.)

    152.43

  • NP Var(%)

    14.0

  • Div%

    30.0

  • CPS (₹)

    8.70

  • EPS (₹)

    5.50

  • Traded Value (₹ in Lakhs)

    5,034.91

  • 52 Week High

    325.50

  • 52 Week Low

    165.32

  • Price BSE

    182.0

  • Price NSE

    182.00

  • Market Capital( in Cr.)

    5,034.91

  • P/C Ratio

    20.90

  • P/E Ratio

    33.10

  • Price Vs.BV

    5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,824.48 2,690.60 2,881.72 1,606.11 1,358.69 1,428.80
Excise Duty 2,781.56 2,673.94 2,866.05 1,588.50 1,346.28 1,413.27
Net Sales 2,824.48 2,690.60 2,881.72 1,606.11 1,358.69 1,428.80
Other Income 48.63 28.93 21.07 9.48 7.58 6.18
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,873.11 2,719.53 2,902.79 1,615.59 1,366.28 1,434.98
EXPENDITURE :
Raw Materials 2,781.56 2,673.94 2,866.05 1,588.50 1,346.28 1,413.27
Power & Fuel Cost 2,781.56 2,673.94 2,866.05 1,588.50 1,346.28 1,413.27
Employee Cost 142.84 110.88 116.26 86.86 62.56 58.55
Other Manufacturing Expenses 17.52 21.54 30.09 15.30 15.38 16.78
Selling & Administrative Expenses 183.63 198.92 182.05 64.96 64.57 72.42
Miscellaneous Expenses 17.52 21.54 30.09 15.30 15.38 16.78
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,662.55 2,536.12 2,609.19 1,464.26 1,301.56 1,332.10
Operating Profit 318.36 336.75 244.20 188.72 167.69 153.20
Interest 19.75 18.47 14.23 15.34 12.87 13.80
Gross Profit 210.56 183.42 293.60 151.33 90.38 102.88
Depreciation 88.69 70.46 46.83 45.26 47.63 40.92
Profit Before Tax 210.56 183.42 293.60 151.33 90.38 102.88
Tax 49.56 36.79 55.87 26.40 15.88 23.92
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.35 11.88 3.58 2.37 -3.83 1.22
Reported Net Profit 155.65 134.74 239.61 122.55 78.62 77.79
Extraordinary Items 210.56 183.42 293.60 151.33 90.38 102.88
Adjusted Net Profit 155.65 134.74 239.61 122.55 78.62 77.79
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 16.59 13.26 18.46 13.18 7.88 1.75
P & L Balance carried down 155.65 134.74 239.61 122.55 78.62 77.79
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 30.00 25.00 35.00 25.00 17.50 3.50
Dividend Per Share(Rs) 0.60 0.50 0.70 0.50 1.75 0.35
Earnings Per Share-Unit Curr 5.76 5.08 9.09 5.40 3.21 15.54
Book Value 16.59 13.26 18.46 13.18 7.88 1.75
Book Value(Adj)-Unit Curr 16.59 13.26 18.46 13.18 7.88 1.75

Shareholding Pattern

  • Promoter Group

    69.38%

  • Public Share Holding

    30.62%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,700,000 1.70 4,700,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 187,506,496 67.69 187,506,496 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 192,206,496 69.38 192,206,496 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 5,456,103 1.97 5,456,103 70
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 215,000 0.08 215,000 1
Mutual Funds / UTI 8,251,045 2.98 8,251,045 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,151,033 0.42 1,151,033 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 15,073,181 5.44 15,073,181 83
2] Non Institution
Bodies Corporate 3,487,859 1.26 3,487,859 579
Clearing Members 1,207 0.00 1,207 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,249,639 0.45 1,249,639 2,941
Foreign Non Institution Other 1,979,296 0.71 1,979,296 1
Hindu Undivided Families 2,285,914 0.83 2,285,914 4,658
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,013,708 2.17 6,013,708 13
Individuals holding nominal share capital up to Rs. 1 lakh 53,657,877 19.37 53,657,802 371,704
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,851 0.00 1,851 1
Others 759,938 0.27 759,938 2
Sub Total 69,744,136 25.18 69,744,061 379,969
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 277,023,813 100.00 277,023,738 380,059

Company Background

Laxmi Organic Industries LtdChemicals

  • Laxmi Organic Industries Ltd
  • BSE Code : 23722.0
  • ISIN : INE576O01020

  • Incorporation Year

    1989

  • Registered Office

    A-22/2/3 MIDC
    Mahad, Raigad,
    Maharashtra-402309

  • Telephone

    91-2145-232424

  • FAX

  • Chairman

    Ravi Goenka

  • Managing Director

    Rajan Venkatesh

  • Company Secretary

    Aniket Hirpara

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar


    ,
    ,
    Mumbai -

Laxmi Organic Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Laxmi Organic 181.75 2,873.11 2,824.48 27.09 12.33
Atul 5,832.55 4,492.31 4,357.70 42.35 10.49
BASF India 4,556.25 13,843.26 13,767.48 32.14 24.35
Deepak Nitrite 2,033.05 2,848.05 2,724.35 81.98 16.14
Deepak Fertiliz. 1,161.00 2,121.81 1,922.52 41.79 11.32
DIC India 656.00 891.11 881.53 30.81 6.57
Heubach Colorant 588.45 799.43 790.70 29.12 12.25
Oriental Aromat. 302.90 843.73 836.40 20.86 4.19
DMCC Speciality 297.00 338.21 327.92 35.53 7.49
Advance Petroch. 198.70 35.25 35.19 68.05 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00