• SENSEX 80,951.99
    -644.64 (--0.79%)
  • BANKNIFTY 54,941.30
    -133.80 (--0.24%)
  • TD Power Systems
    460.00 282.00(%)
  • Garden Reach Sh.
    2,798.40 2,834.60(%)
  • Cochin Shipyard
    1,930.00 2,977.10(%)
  • Tata Tele. Mah.
    79.50 111.48(%)
  • Mazagon Dock
    3,522.90 3,737.05(%)
  • IndusInd Bank
    796.20 1,550.00(%)
  • Embassy Off.REIT
    392.00 432.52(%)
  • Bharat Electron
    386.70 386.70(%)
  • Dixon Technolog.
    15,032.85 8,440.15(%)
  • NTPC Green
    117.80 155.30(%)
  • Bharat Dynamics
    1,933.45 1,940.00(%)
  • Infosys
    1,540.05 1,307.10(%)
  • Rail Vikas
    401.50 295.25(%)
  • Reliance Industr
    1,397.40 1,115.55(%)
  • Bharti Airtel
    1,836.00 1,916.90(%)
  • Hind.Aeronautics
    5,065.00 5,675.00(%)
  • S C I
    200.70 384.80(%)
  • Interglobe Aviat
    5,565.00 5,665.65(%)
  • Paras Defence
    1,643.80 1,943.60(%)
  • Max Financial
    1,425.00 1,425.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Laxmi Organic Industries Ltd Chemicals

  • Indian Private
  • BSE Code : 23722.0
  • ISIN : INE576O01020
192.17 2 (1.30%)
  • As on 23 May 2025 (EOD)

  • Today’s Low

    187.55

  • Today’s High

    193.25

  • Open

    189.30

  • Perv Close

    189.70

  • 52W Low

    160.20

  • 52W High

    325.50

Key Indicators

  • P/E(TTM)

    45.13

  • Mar.Cap (₹Cr.)

    5,324.39

  • Div & Yield %

    0.26

  • Book Value(₹)

    69.01

  • Debt-Equity Ratio

    1.30

  • AGM Date

    22-May-2025

  • EPS

    4.26

  • P/E Ratio

    45.13

Financials Ratios

  • Debt-Equity Ratio

    0.17

  • Mar.Cap (₹Cr.)

    5,324.39

  • RONW (%)

    7.51

  • ROCE (%)

    9.56

Score Board

  • Equity (₹ in Cr.)

    55.41

  • BV (₹)

    69.00

  • Sales( ₹ in Cr.)

    2,944.61

  • NP (in Cr.)

    118.02

  • NP Var(%)

    -23.0

  • Div%

    25.0

  • CPS (₹)

    8.70

  • EPS (₹)

    4.30

  • Traded Value (₹ in Lakhs)

    5,326.60

  • 52 Week High

    325.50

  • 52 Week Low

    160.20

  • Price BSE

    192.0

  • Price NSE

    192.00

  • Market Capital( in Cr.)

    5,326.60

  • P/C Ratio

    22.10

  • P/E Ratio

    45.10

  • Price Vs.BV

    4.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,824.48 2,690.60 2,881.72 1,606.11 1,358.69 1,428.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,824.48 2,690.60 2,881.72 1,606.11 1,358.69 1,428.58
Other Income 48.63 28.93 21.07 9.48 33.25 6.18
Stock Adjustments -3.40 -29.69 55.77 -12.37 3.43 25.33
Total Income 2,869.71 2,689.84 2,958.56 1,603.22 1,395.37 1,460.09
EXPENDITURE :            
Raw Materials 1,888.36 1,749.41 2,031.32 1,035.45 934.29 1,001.76
Power and Fuel Cost 232.20 256.34 179.03 99.98 101.52 99.49
Employee Cost 121.30 97.31 100.65 75.01 58.42 47.94
Other Manufacturing Expenses 88.74 82.95 66.64 89.87 67.10 54.61
Selling and Administration Expenses 202.59 209.95 196.18 75.68 67.78 81.91
Miscellaneous Expenses 15.01 18.39 27.10 13.10 12.93 14.82
Employee Benefit Expenses 121.30 97.31 100.65 75.01 58.42 47.94
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,548.20 2,414.35 2,600.92 1,389.08 1,242.05 1,300.53
Operating Profit 321.50 275.50 357.65 214.13 153.32 159.56
Interest 22.25 21.62 17.22 17.54 15.31 15.76
Gross Profit 299.25 253.88 340.43 196.59 138.01 143.80
Depreciation 88.69 70.46 46.83 45.26 47.63 40.92
Profit Before Tax 210.56 183.42 293.60 151.33 90.38 102.88
Current Tax 49.56 36.79 50.40 26.40 15.59 23.87
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.35 11.88 3.58 2.37 -3.83 1.22
Reported Net Profit 155.65 134.74 239.61 122.55 78.62 77.79
Extraordinary Items 3.22 0.54 0.45 -0.18 21.14 -0.14
Adjusted Net Profit 152.43 134.20 239.16 122.73 57.48 77.93
Adjustment below Net Profit 0.51 0.39 -1.20 -0.03 -9.44 -40.44
P & L Balance brought forward 841.87 725.30 500.07 385.42 318.00 282.15
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 13.28 18.56 13.18 7.88 1.75 1.50
P & L Balance carried down 984.75 841.87 725.30 500.07 385.42 318.00
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 25.00 35.00 25.00 17.49 3.50
Dividend Per Share(Rs) 0.60 0.50 0.70 0.50 1.75 0.35
Earnings Per Share-Unit Curr 5.64 5.08 9.09 4.65 17.47 15.54
Earnings Per Share(Adj)-Unit Curr 5.64 5.08 9.09 4.65 - -
Book Value 66.59 53.54 48.64 39.61 97.95 91.02
Book Value(Adj)-Unit Curr 66.59 53.54 48.64 39.61 - -

Shareholding Pattern

  • Promoter Group

    69.38%

  • Public Share Holding

    30.62%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,700,000 1.70 4,700,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 187,506,496 67.69 187,506,496 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 192,206,496 69.38 192,206,496 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,870,750 2.48 6,870,750 79
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 244,636 0.09 244,636 2
Mutual Funds / UTI 9,114,535 3.29 9,114,535 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,077 0.00 3,077 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 16,232,998 5.86 16,232,998 91
2] Non Institution
Bodies Corporate 4,412,123 1.59 4,412,123 518
Clearing Members 454 0.00 454 5
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,216,011 0.44 1,216,011 2,922
Foreign Non Institution Other 1,979,296 0.71 1,979,296 1
Hindu Undivided Families 2,089,801 0.75 2,089,801 4,505
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,350,204 1.57 4,350,204 16
Individuals holding nominal share capital up to Rs. 1 lakh 53,376,241 19.27 53,376,166 368,001
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,851 0.00 1,851 1
Others 759,938 0.27 759,938 2
Sub Total 68,584,319 24.76 68,584,244 376,038
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 277,023,813 100.00 277,023,738 376,136

Company Background

Laxmi Organic Industries LtdChemicals

  • Laxmi Organic Industries Ltd
  • BSE Code : 23722.0
  • ISIN : INE576O01020

  • Incorporation Year

    1989

  • Registered Office

    A-22/2/3 MIDC
    Mahad, Raigad,
    Maharashtra-402309

  • Telephone

    91-2145-232424

  • FAX

  • Chairman

    Ravi Goenka

  • Managing Director

    Rajan Venkatesh

  • Company Secretary

    Aniket Hirpara

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar


    ,
    ,
    Mumbai -

Laxmi Organic Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Laxmi Organic 192.25 2,873.11 2,824.48 45.13 12.33
Atul 7,199.90 4,492.31 4,357.70 46.46 10.49
BASF India 5,185.00 13,843.26 13,767.48 44.96 24.35
Deepak Nitrite 2,069.80 2,848.05 2,724.35 83.46 16.14
Deepak Fertiliz. 1,359.20 2,121.81 1,922.52 48.93 11.32
DIC India 650.60 891.11 881.53 33.31 6.57
Heubach Colorant 585.95 799.43 790.70 28.99 12.25
Oriental Aromat. 412.90 843.73 836.40 28.44 4.19
DMCC Speciality 263.90 338.21 327.92 30.54 7.49
Advance Petroch. 200.55 35.25 35.19 68.68 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00