• SENSEX 77,044.29
    309.40 (+0.40%)
  • BANKNIFTY 53,117.75
    738.25 (+1.41%)
  • Indian Renewable
    179.50 310.00(%)
  • JBM Auto
    707.35 1,169.23(%)
  • IndusInd Bank
    794.35 1,556.05(%)
  • Mazagon Dock
    2,746.40 2,929.98(%)
  • Dixon Technolog.
    15,314.95 19,149.80(%)
  • HDFC Bank
    1,882.05 1,880.00(%)
  • Axis Bank
    1,163.60 1,339.55(%)
  • Infosys
    1,396.95 1,307.10(%)
  • Bajaj Finance
    8,964.90 6,376.55(%)
  • Jio Financial
    242.65 394.70(%)
  • Go Digit General
    298.65 407.55(%)
  • Reliance Industr
    1,229.05 1,115.55(%)
  • Shilchar Tech.
    6,167.00 8,899.00(%)
  • Hind.Aeronautics
    4,242.80 5,675.00(%)
  • Tata Motors
    613.40 542.55(%)
  • Rail Vikas
    369.65 647.00(%)
  • Waaree Renewab.
    1,053.00 3,037.75(%)
  • St Bk of India
    774.55 912.10(%)
  • Kotak Mah. Bank
    2,152.00 2,202.75(%)
  • One 97
    879.85 1,063.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shri Vasuprada Plantations Ltd Tea

  • Bangur
  • BSE Code : 23693.0
  • ISIN : INE574G01013
116.00 -1 (-0.77%)
  • As on 16 Apr 2025 (EOD)

  • Today’s Low

    115.05

  • Today’s High

    117.00

  • Open

    116.90

  • Perv Close

    116.90

  • 52W Low

    82.75

  • 52W High

    167.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    96.10

  • Div & Yield %

    0.00

  • Book Value(₹)

    147.22

  • Debt-Equity Ratio

    -0.77

  • AGM Date

    16-Apr-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.42

  • Mar.Cap (₹Cr.)

    96.10

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    8.28

  • BV (₹)

    147.20

  • Sales( ₹ in Cr.)

    97.36

  • NP (in Cr.)

    -15.70

  • NP Var(%)

    20.0

  • Div%

    0.0

  • CPS (₹)

    -11.00

  • EPS (₹)

    -19.00

  • Traded Value (₹ in Lakhs)

    96.84

  • 52 Week High

    167.00

  • 52 Week Low

    82.75

  • Price BSE

    117.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    96.84

  • P/C Ratio

    -10.60

  • P/E Ratio

    -6.20

  • Price Vs.BV

    -19.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 97.36 102.23 112.04 97.07 82.87 94.98
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 97.36 102.23 112.04 97.07 82.87 94.98
Other Income 11.04 11.50 1.22 0.82 1.16 9.06
Stock Adjustments 4.30 -0.69 -5.01 8.09 1.01 -6.58
Total Income 112.70 113.04 108.25 105.98 85.04 97.46
EXPENDITURE :            
Raw Materials 11.87 16.89 21.36 26.28 16.69 18.71
Power and Fuel Cost 9.65 9.39 7.66 7.22 8.21 8.84
Employee Cost 68.95 63.48 60.06 55.09 56.64 53.44
Other Manufacturing Expenses 11.87 12.30 10.41 8.75 9.40 10.09
Selling and Administration Expenses 6.32 6.45 5.70 4.48 4.29 5.25
Miscellaneous Expenses 2.51 2.44 2.11 2.37 2.19 1.95
Employee Benefit Expenses 68.95 63.48 60.06 55.09 56.64 53.44
Less: Preoperative Expenditure 1.29 1.02 1.52 0.94 1.16 1.15
Total Expenses 109.88 109.93 105.79 103.25 96.26 97.13
Operating Profit 2.83 3.12 2.47 2.74 -11.24 0.33
Interest 5.52 7.20 9.74 8.61 6.39 6.42
Gross Profit -2.69 -4.08 -7.27 -5.87 -17.63 -6.09
Depreciation 6.58 7.02 6.95 6.28 6.35 6.32
Profit Before Tax -9.27 -11.10 -14.22 -12.15 -23.98 -12.41
Current Tax 0.11 0.00 0.00 0.00 0.00 0.28
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.08 -1.47 -1.01 -1.68 -1.04 -1.59
Reported Net Profit -8.31 -9.63 -13.21 -10.47 -22.94 -11.10
Extraordinary Items 7.39 9.89 -0.51 -0.74 -0.06 0.02
Adjusted Net Profit -15.70 -19.52 -12.70 -9.73 -22.88 -11.12
Adjustment below Net Profit 0.00 0.28 1.79 0.53 -1.91 -0.58
P & L Balance brought forward -24.73 -15.38 -3.96 5.98 30.83 42.71
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.21
P & L Balance carried down -33.04 -24.73 -15.38 -3.96 5.98 30.83
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -10.03 -11.63 -15.95 -25.29 -55.38 0.00
Earnings Per Share(Adj)-Unit Curr -10.03 -11.63 -15.95 -16.57 -36.29 0.00
Book Value 128.26 138.29 150.56 267.74 292.37 351.63
Book Value(Adj)-Unit Curr 128.26 138.29 150.56 175.44 191.57 230.43

Shareholding Pattern

  • Promoter Group

    74.89%

  • Public Share Holding

    25.11%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,112,182 49.64 4,112,182 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,092,344 25.26 2,092,344 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,204,526 74.89 6,204,526 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 240 0.00 240 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,117 0.03 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 187,243 2.26 187,243 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 189,600 2.29 187,483 6
2] Non Institution
Bodies Corporate 90,225 1.09 87,355 42
Clearing Members 190 0.00 190 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 18,876 0.23 18,520 13
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 45,095 0.54 45,095 82
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 963,216 11.63 963,216 10
Individuals holding nominal share capital up to Rs. 1 lakh 676,998 8.17 595,607 2,761
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 95,240 1.15 95,240 2
Sub Total 1,890,276 22.82 1,805,659 2,914
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 8,284,402 100.00 8,197,668 2,935

Company Background

Shri Vasuprada Plantations LtdTea

  • Shri Vasuprada Plantations Ltd
  • BSE Code : 23693.0
  • ISIN : INE574G01013

  • Incorporation Year

    1900

  • Registered Office

    21 Strand Road
    , Kolkata,
    West Bengal-700001

  • Telephone

    91-33-22300780

  • FAX

    91-33-22302105

  • Chairman

    Hemant Bangur

  • Managing Director

  • Company Secretary

  • Auditor

    Singhi & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Shri Vasuprada Plantations Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shri Vasuprada 116.00 101.05 97.36 -16.20 0.00
Pix Transmission 1,532.25 473.54 454.79 18.98 21.55
Tata Consumer 1,105.55 10,218.23 9,998.27 97.41 10.83
Peria Kara. Tea 729.75 59.75 53.70 30.97 1.49
B & A 538.85 170.90 162.02 -22.31 0.81
Harri. Malayalam 199.85 496.86 488.12 2,498.13 4.49
Goodricke Group 185.75 837.85 823.98 -20.89 -13.61
Cochin Malabar 169.95 1.14 0.00 54.65 25.71
Indag Rubber 141.55 261.23 251.18 36.58 10.00
Jay Shree Tea 94.34 832.66 747.90 3.34 -6.47
M M Rubber 79.85 41.70 41.64 -9.00 -4.57