• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Harrisons Malayalam Ltd Miscellaneous

  • Goenka Sanjiv
  • BSE Code : 233.0
  • ISIN : INE544A01019
204.37 4 (2.13%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    200.11

  • Today’s High

    211.94

  • Open

    200.11

  • Perv Close

    200.11

  • 52W Low

    151.85

  • 52W High

    341.85

Key Indicators

  • P/E(TTM)

    48.54

  • Mar.Cap (₹Cr.)

    377.27

  • Div & Yield %

    0.00

  • Book Value(₹)

    75.57

  • Debt-Equity Ratio

    2.13

  • AGM Date

    28-Mar-2025

  • EPS

    4.19

  • P/E Ratio

    48.54

Financials Ratios

  • Debt-Equity Ratio

    0.64

  • Mar.Cap (₹Cr.)

    377.27

  • RONW (%)

    0.10

  • ROCE (%)

    4.49

Score Board

  • Equity (₹ in Cr.)

    18.46

  • BV (₹)

    75.60

  • Sales( ₹ in Cr.)

    488.12

  • NP (in Cr.)

    0.16

  • NP Var(%)

    -99.0

  • Div%

    0.0

  • CPS (₹)

    3.20

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    375.48

  • 52 Week High

    341.85

  • 52 Week Low

    151.85

  • Price BSE

    203.0

  • Price NSE

    204.00

  • Market Capital( in Cr.)

    375.48

  • P/C Ratio

    63.20

  • P/E Ratio

    2,327.60

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 488.12 486.77 471.53 451.11 387.30 353.75
Excise Duty 458.85 458.84 448.41 420.57 339.61 339.39
Net Sales 488.12 486.77 471.53 451.11 387.30 353.75
Other Income 8.74 7.12 7.13 2.83 6.13 6.15
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 496.86 493.88 478.65 453.94 393.43 359.90
EXPENDITURE :
Raw Materials 458.85 458.84 448.41 420.57 339.61 339.39
Power & Fuel Cost 458.85 458.84 448.41 420.57 339.61 339.39
Employee Cost 187.91 177.97 165.68 161.12 164.81 152.27
Other Manufacturing Expenses 8.97 7.79 5.72 4.84 6.60 5.61
Selling & Administrative Expenses 29.33 32.26 27.07 24.34 17.62 26.88
Miscellaneous Expenses 8.97 7.79 5.72 4.84 6.60 5.61
Less : Pre-operative Expenses Capitalised :
Total Expenditure 496.58 476.10 455.70 413.49 384.14 383.99
Operating Profit 99.93 99.60 82.46 69.97 80.47 66.19
Interest 13.14 12.23 11.18 13.60 15.91 13.99
Gross Profit -7.29 17.78 22.95 40.45 9.29 -24.09
Depreciation 5.77 4.36 4.23 4.11 4.30 4.16
Profit Before Tax -7.29 17.78 22.95 40.45 9.29 -24.09
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit -7.29 17.78 22.95 40.45 9.29 -24.09
Extraordinary Items -7.29 17.78 22.95 40.45 9.29 -24.09
Adjusted Net Profit -7.29 17.78 22.95 40.45 9.29 -24.09
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 1.85 0.00 0.00 0.00 0.00
P & L Balance carried down -7.29 17.78 22.95 40.45 9.29 -24.09
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 10.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 1.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -3.95 9.63 12.44 21.92 5.03 -13.05
Book Value 0.00 1.85 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 1.85 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    54.12%

  • Public Share Holding

    45.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,625,688 52.16 9,625,688 14
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 100,050 0.54 100,050 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 262,160 1.42 262,160 13
Others 0 0.00 0 0
Sub Total 9,987,898 54.12 9,987,898 33
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,015 0.01 1,865 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 25,928 0.14 25,928 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,500 0.04 6,500 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 34,443 0.19 34,293 10
2] Non Institution
Bodies Corporate 469,017 2.54 462,802 147
Clearing Members 3,699 0.02 3,699 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 89,549 0.49 86,089 320
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 375,896 2.04 375,385 490
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,903,823 10.32 1,903,823 25
Individuals holding nominal share capital up to Rs. 1 lakh 4,953,865 26.84 4,611,638 21,705
Market Maker 3 0.00 3 1
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,873 0.02 3,873 4
Others 463,688 2.51 463,688 1
Sub Total 8,433,064 45.69 8,080,651 22,704
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,455,405 100.00 18,102,842 22,747

Company Background

Harrisons Malayalam LtdMiscellaneous

  • Harrisons Malayalam Ltd
  • BSE Code : 233.0
  • ISIN : INE544A01019

  • Incorporation Year

    1978

  • Registered Office

    24/1624 Bristow Road
    Willingdon Island, Cochin,
    Kerala-682003

  • Telephone

    91-484-2668023

  • FAX

    91-484-2668024

  • Chairman

  • Managing Director

  • Company Secretary

    Binu Thomas

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Surya 35,
    May Flower Avenue,Sowripalayam Road
    Mumbai - Coimbatore - 641028

Harrisons Malayalam Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Harri. Malayalam 203.40 496.86 488.12 2,542.50 4.49
GRP 2,781.90 463.96 494.65 51.92 15.04
Pix Transmission 1,629.85 473.54 454.79 20.19 21.55
Tata Consumer 1,001.75 10,218.23 9,998.27 88.26 10.83
Peria Kara. Tea 737.95 59.75 53.70 31.32 1.49
B & A 471.60 170.90 162.02 -19.53 0.81
Goodricke Group 167.75 837.85 823.98 -18.87 -13.61
Cochin Malabar 155.20 1.14 0.00 49.90 25.71
Indag Rubber 120.00 261.23 251.18 31.01 10.00
Jay Shree Tea 89.57 832.66 747.90 3.17 -6.47
M M Rubber 71.47 41.70 41.64 -8.06 -4.57