• SENSEX 73,913.38
    -313.70 (--0.42%)
  • BANKNIFTY 50,511.00
    650.90 (+1.31%)
  • Tata Motors
    585.30 542.55(%)
  • Hind.Aeronautics
    3,970.00 3,045.95(%)
  • Reliance Industr
    1,169.10 1,115.55(%)
  • Vodafone Idea
    7.03 6.60(%)
  • Dixon Technolog.
    12,773.20 7,100.05(%)
  • Eternal Ltd
    210.55 146.85(%)
  • Adani Green
    852.75 758.00(%)
  • Mazagon Dock
    2,290.80 1,046.00(%)
  • Suzlon Energy
    51.75 37.95(%)
  • Tata Steel
    125.35 122.60(%)
  • Infosys
    1,381.35 1,307.10(%)
  • Siemens
    2,673.50 2,271.44(%)
  • Ramkrishna Forg.
    782.05 1,064.00(%)
  • Northern ARC
    169.60 153.50(%)
  • Wipro
    235.10 208.40(%)
  • Rajoo Engineers
    140.50 332.93(%)
  • TCS
    3,215.90 3,060.25(%)
  • Quadrant Future
    515.30 367.00(%)
  • Jio Financial
    218.50 198.60(%)
  • T R I L
    518.30 650.23(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Shivalik Rasayan Ltd Pesticides / Agrochemicals - Indian

  • Indian Private
  • BSE Code : 23236.0
  • ISIN : INE788J01021
598.45 -9 (-1.47%)
  • As on 09 Apr 2025 (EOD)

  • Today’s Low

    587.25

  • Today’s High

    620.70

  • Open

    612.00

  • Perv Close

    607.40

  • 52W Low

    500.00

  • 52W High

    879.05

Key Indicators

  • P/E(TTM)

    71.32

  • Mar.Cap (₹Cr.)

    931.21

  • Div & Yield %

    0.08

  • Book Value(₹)

    244.34

  • Debt-Equity Ratio

    -1.47

  • AGM Date

    08-Apr-2025

  • EPS

    8.42

  • P/E Ratio

    71.32

Financials Ratios

  • Debt-Equity Ratio

    0.14

  • Mar.Cap (₹Cr.)

    931.21

  • RONW (%)

    3.91

  • ROCE (%)

    6.05

Score Board

  • Equity (₹ in Cr.)

    7.78

  • BV (₹)

    244.30

  • Sales( ₹ in Cr.)

    93.68

  • NP (in Cr.)

    8.64

  • NP Var(%)

    -43.0

  • Div%

    10.0

  • CPS (₹)

    8.90

  • EPS (₹)

    5.50

  • Traded Value (₹ in Lakhs)

    934.40

  • 52 Week High

    879.05

  • 52 Week Low

    500.00

  • Price BSE

    601.0

  • Price NSE

    598.00

  • Market Capital( in Cr.)

    934.40

  • P/C Ratio

    67.20

  • P/E Ratio

    108.30

  • Price Vs.BV

    5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 93.68 93.58 99.30 84.87 60.77 47.94
Excise Duty 93.66 93.58 98.68 84.87 60.77 47.94
Net Sales 93.68 93.58 99.30 84.87 60.77 47.94
Other Income 1.65 2.20 1.99 0.38 1.20 4.34
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 95.33 95.78 101.29 85.24 61.98 52.28
EXPENDITURE :
Raw Materials 93.66 93.58 98.68 84.87 60.77 47.94
Power & Fuel Cost 93.66 93.58 98.68 84.87 60.77 47.94
Employee Cost 16.62 16.49 15.32 12.18 6.81 5.05
Other Manufacturing Expenses 0.50 0.53 1.23 2.11 0.75 0.41
Selling & Administrative Expenses 4.36 3.54 5.70 3.59 2.31 2.90
Miscellaneous Expenses 0.50 0.53 1.23 2.11 0.75 0.41
Less : Pre-operative Expenses Capitalised :
Total Expenditure 85.12 81.16 82.43 72.71 53.26 43.63
Operating Profit 7.88 11.31 12.08 10.83 6.76 5.52
Interest 3.23 1.42 1.09 0.51 0.92 1.12
Gross Profit 10.21 14.62 18.86 12.53 8.71 8.65
Depreciation 5.28 5.24 5.24 6.06 1.01 0.82
Profit Before Tax 10.21 14.62 18.86 12.53 8.71 8.65
Tax 1.87 2.55 3.34 2.12 1.48 1.86
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.30 -0.49 -0.49 -0.14 -0.04 -0.27
Reported Net Profit 8.64 15.10 19.36 12.68 8.75 8.91
Extraordinary Items 10.21 14.62 18.86 12.53 8.71 8.65
Adjusted Net Profit 8.64 15.10 19.36 12.68 8.75 8.91
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.78 0.72 0.72 0.69 0.34 0.69
P & L Balance carried down 8.64 15.10 19.36 12.68 8.75 8.91
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 10.00 10.00 10.00 5.00 10.00
Dividend Per Share(Rs) 0.50 0.50 0.50 0.50 0.25 0.50
Earnings Per Share-Unit Curr 5.67 10.42 13.69 9.20 6.35 7.74
Book Value 0.78 0.72 0.72 0.69 0.34 0.69
Book Value(Adj)-Unit Curr 0.78 0.72 0.72 0.69 0.34 0.69

Shareholding Pattern

  • Promoter Group

    47.37%

  • Public Share Holding

    52.63%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,461,677 47.37 7,461,677 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 7,461,677 47.37 7,461,677 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 498,434 3.16 498,434 11
Foreign Venture Capital Investors 174,585 1.11 174,585 4
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 100,541 0.64 100,541 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 773,560 4.91 773,560 18
2] Non Institution
Bodies Corporate 507,110 3.22 504,110 134
Clearing Members 12,148 0.08 12,148 1
Directors of their Relatives 733,540 4.66 733,540 9
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 492,579 3.13 492,579 257
Foreign Non Institution Other 506,550 3.22 506,550 1
Hindu Undivided Families 312,458 1.98 312,458 389
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,242,099 7.89 1,242,099 14
Individuals holding nominal share capital up to Rs. 1 lakh 3,565,594 22.64 3,525,794 12,015
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 143,050 0.91 143,050 2
Sub Total 7,515,128 47.71 7,472,328 12,822
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,750,365 100.00 15,707,565 12,841

Company Background

Shivalik Rasayan LtdPesticides / Agrochemicals - Indian

  • Shivalik Rasayan Ltd
  • BSE Code : 23236.0
  • ISIN : INE788J01021

  • Incorporation Year

    1979

  • Registered Office

    Village Kolhupani
    P O Chandanwari, Dehradun,
    Uttarakhand-248007

  • Telephone

    91-0135-2772038/2773429

  • FAX

  • Chairman

    S K Singh

  • Managing Director

    Vimal Kumar Shrawat

  • Company Secretary

    Parul Choudhary

  • Auditor

    Rai Qimat & Associates

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Beetal Fin.&Computer Ser.P Ltd
    Beetal House 3rd Flr,
    Behind Local Shp Cen,Nr Dada Harsukh Das
    Mumbai - New Delhi - 110062

Shivalik Rasayan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Shivalik Rasayan 600.50 95.33 93.68 71.32 3.55
Bharat Rasayan 10,101.10 1,065.53 1,044.63 27.51 11.31
Bayer Crop Sci. 4,823.55 5,184.20 5,103.20 41.63 32.25
P I Industries 3,278.40 7,369.70 7,145.40 26.67 25.30
Dhanuka Agritech 1,288.05 1,793.50 1,758.54 20.93 26.69
Excel Industries 1,035.05 855.49 826.14 16.38 1.76
Punjab Chemicals 997.85 933.32 930.55 34.38 20.71
UPL 614.45 6,202.00 5,398.00 38.77 8.90
Rallis India 206.40 2,663.98 2,648.38 29.53 10.97
Aimco Pesticides 86.14 208.50 208.03 -14.26 -17.59
Bhaskar Agrochem 69.65 66.69 66.65 16.01 14.23