• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Breweries Ltd Breweries & Distilleries

  • MNC Associate
  • BSE Code : 23220.0
  • ISIN : INE686F01025
1,976.80 -28 (-1.38%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    1,968.00

  • Today’s High

    2,011.40

  • Open

    2,011.40

  • Perv Close

    2,004.40

  • 52W Low

    1,810.00

  • 52W High

    2,299.70

Key Indicators

  • P/E(TTM)

    113.92

  • Mar.Cap (₹Cr.)

    52,267.61

  • Div & Yield %

    0.51

  • Book Value(₹)

    164.87

  • Debt-Equity Ratio

    -1.38

  • AGM Date

    30-May-2025

  • EPS

    17.37

  • P/E Ratio

    113.92

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    52,267.61

  • RONW (%)

    10.09

  • ROCE (%)

    13.43

Score Board

  • Equity (₹ in Cr.)

    26.44

  • BV (₹)

    164.90

  • Sales( ₹ in Cr.)

    8,907.35

  • NP (in Cr.)

    459.38

  • NP Var(%)

    12.0

  • Div%

    1000.0

  • CPS (₹)

    26.20

  • EPS (₹)

    17.40

  • Traded Value (₹ in Lakhs)

    52,320.49

  • 52 Week High

    2,299.70

  • 52 Week Low

    1,810.00

  • Price BSE

    1979.0

  • Price NSE

    1,977.00

  • Market Capital( in Cr.)

    52,320.49

  • P/C Ratio

    75.60

  • P/E Ratio

    113.90

  • Price Vs.BV

    17.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 18,372.24 16,642.88 13,117.41 10,183.40 14,646.46 14,136.82
Excise Duty 10,256.85 9,151.17 7,285.48 5,942.67 8,141.91 7,664.39
Net Sales 8,115.39 7,491.71 5,831.93 4,240.73 6,504.55 6,472.43
Other Income 72.93 49.27 29.66 105.20 9.11 31.70
Stock Adjustments 32.90 51.40 -22.89 9.95 9.55 74.47
Total Income 8,221.22 7,592.38 5,838.70 4,355.88 6,523.21 6,578.60
EXPENDITURE :            
Raw Materials 1,716.31 1,686.34 1,115.57 755.94 1,297.12 1,239.63
Power and Fuel Cost 219.04 219.34 142.02 114.51 172.95 183.55
Employee Cost 642.78 591.44 519.36 482.29 499.77 443.86
Other Manufacturing Expenses 3,265.67 2,894.82 1,973.77 1,411.04 2,076.68 2,054.49
Selling and Administration Expenses 1,375.61 1,353.05 1,181.61 937.83 1,363.55 1,313.71
Miscellaneous Expenses 233.96 216.98 181.79 231.79 229.63 173.90
Employee Benefit Expenses 642.78 591.44 519.36 482.29 499.77 443.86
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,453.37 6,961.97 5,114.12 3,933.40 5,639.70 5,409.14
Operating Profit 767.85 630.41 724.58 422.48 883.51 1,169.46
Interest 6.89 4.64 14.78 22.67 31.12 31.20
Gross Profit 760.96 625.77 709.80 399.81 852.39 1,138.26
Depreciation 211.64 210.32 216.91 231.85 284.97 259.78
Profit Before Tax 549.32 415.45 492.89 167.96 567.42 878.48
Current Tax 148.42 119.67 131.59 67.33 175.50 322.34
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.49 -7.68 -3.71 -12.22 -35.31 -6.64
Reported Net Profit 409.39 303.46 365.01 112.85 427.23 562.78
Extraordinary Items 0.27 -22.63 0.08 -4.30 0.08 0.18
Adjusted Net Profit 409.12 326.09 364.93 117.15 427.15 562.60
Adjustment below Net Profit 1.72 3.42 0.60 14.90 -25.05 -18.22
P & L Balance brought forward 2,635.24 2,605.99 2,253.60 2,203.24 1,909.88 1,474.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 198.30 277.63 13.22 77.39 108.82 109.16
P & L Balance carried down 2,848.05 2,635.24 2,605.99 2,253.60 2,203.24 1,909.88
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 1,000.00 750.00 1,050.00 50.00 250.00 250.00
Dividend Per Share(Rs) 10.00 7.50 10.50 0.50 2.50 2.50
Earnings Per Share-Unit Curr 15.48 11.48 13.81 4.27 16.16 21.29
Earnings Per Share(Adj)-Unit Curr 15.48 11.48 13.81 4.27 16.16 21.29
Book Value 157.87 149.82 148.71 135.39 133.05 120.34
Book Value(Adj)-Unit Curr 157.87 149.82 148.71 135.39 133.05 120.34

Shareholding Pattern

  • Promoter Group

    70.83%

  • Public Share Holding

    29.17%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 162,654,151 61.52 162,654,151 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 162,654,151 61.52 162,654,151 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,274,000 1.24 3,274,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 21,353,620 8.08 21,353,620 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 24,627,620 9.31 24,627,620 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 3,060,412 1.16 3,060,412 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 69,510 0.03 67,910 9
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 18,279,121 6.91 18,279,121 170
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,713,830 0.65 1,713,830 9
Mutual Funds / UTI 39,669,300 15.00 39,669,300 126
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,294,168 0.49 1,294,168 19
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 64,086,341 24.24 64,084,741 334
2] Non Institution
Bodies Corporate 3,548,129 1.34 3,538,595 325
Clearing Members 75 0.00 75 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 396,086 0.15 354,450 1,785
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 6,549,091 2.48 5,775,539 66,292
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 258,489 0.10 258,489 9
Others 2,058,118 0.78 2,058,118 1
Sub Total 13,037,037 4.93 12,212,315 68,463
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 264,405,149 100.00 263,578,827 68,802

Company Background

United Breweries LtdBreweries & Distilleries

  • United Breweries Ltd
  • BSE Code : 23220.0
  • ISIN : INE686F01025

  • Incorporation Year

    1999

  • Registered Office

    UB Tower UB City
    24 Vittal Mallya Road, Bangalore,
    Karnataka-560001

  • Telephone

    91-80-22272806-807/39855000

  • FAX

    91-80-22211964/22229488

  • Chairman

    Anand Kripalu

  • Managing Director

    Vivek Gupta

  • Company Secretary

    Nikhil Malpani

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

United Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Breweries 1,978.80 8,188.32 18,372.24 118.56 13.40
Radico Khaitan 2,534.25 4,127.39 15,483.88 98.26 13.17
India Glycols 1,891.15 3,316.92 7,918.77 32.46 10.79
G M Breweries 704.85 684.67 2,503.69 12.48 18.23
IFB Agro Inds. 696.45 947.74 1,377.92 29.99 -2.28
Tilaknagar Inds. 371.55 1,407.63 2,958.26 30.09 18.21
Jagatjit Inds. 179.25 583.03 708.16 -35.99 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 90.80 266.29 288.65 5.55 15.21
Piccadily Sugar 53.68 6.22 4.84 -137.64 0.00
BCL Industries 41.72 1,633.94 1,697.26 16.76 12.30