• SENSEX 76,393.45
    -223.99 (--0.29%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Mazagon Dock
    2,700.00 2,929.98(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • Hind.Aeronautics
    4,282.35 5,675.00(%)
  • TCS
    3,416.60 3,457.35(%)
  • Bharat Electron
    287.15 340.35(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Tata Motors
    655.20 606.20(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Reliance Power
    44.44 54.25(%)
  • Aurobindo Pharma
    1,267.95 1,592.55(%)
  • Piramal Enterp.
    977.85 736.60(%)
  • Persistent Sys
    4,828.60 3,232.60(%)
  • ICICI Pru. BSE
    1,000.01 1,197.40(%)
  • HDFC Bank
    1,799.50 1,880.00(%)
  • Wockhardt
    1,424.20 489.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Breweries Ltd Breweries & Distilleries

  • MNC Associate
  • BSE Code : 23220.0
  • ISIN : INE686F01025
1,970.40 19 (0.96%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    1,940.00

  • Today’s High

    1,985.00

  • Open

    1,972.00

  • Perv Close

    1,951.70

  • 52W Low

    1,736.00

  • 52W High

    2,299.70

Key Indicators

  • P/E(TTM)

    118.91

  • Mar.Cap (₹Cr.)

    52,098.39

  • Div & Yield %

    0.51

  • Book Value(₹)

    159.64

  • Debt-Equity Ratio

    0.96

  • AGM Date

    02-Apr-2025

  • EPS

    16.58

  • P/E Ratio

    118.91

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    52,098.39

  • RONW (%)

    10.09

  • ROCE (%)

    13.43

Score Board

  • Equity (₹ in Cr.)

    26.44

  • BV (₹)

    159.60

  • Sales( ₹ in Cr.)

    8,115.39

  • NP (in Cr.)

    409.12

  • NP Var(%)

    25.0

  • Div%

    1000.0

  • CPS (₹)

    23.50

  • EPS (₹)

    15.50

  • Traded Value (₹ in Lakhs)

    52,130.12

  • 52 Week High

    2,299.70

  • 52 Week Low

    1,736.00

  • Price BSE

    1972.0

  • Price NSE

    1,970.00

  • Market Capital( in Cr.)

    52,130.12

  • P/C Ratio

    84.00

  • P/E Ratio

    127.40

  • Price Vs.BV

    15.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 18,372.24 16,642.88 13,117.41 10,183.40 14,646.46 14,136.82
Excise Duty 18,080.84 16,437.09 12,857.18 9,985.09 14,387.74 13,866.27
Net Sales 18,372.24 16,642.88 13,117.41 10,183.40 14,646.46 14,136.82
Other Income 72.93 49.27 29.66 50.20 9.11 31.70
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 8,188.32 7,540.98 5,861.59 4,290.93 6,513.66 6,504.13
EXPENDITURE :
Raw Materials 18,080.84 16,437.09 12,857.18 9,985.09 14,387.74 13,866.27
Power & Fuel Cost 18,080.84 16,437.09 12,857.18 9,985.09 14,387.74 13,866.27
Employee Cost 642.78 591.44 519.36 482.29 499.77 443.86
Other Manufacturing Expenses 233.96 183.86 181.79 169.57 229.63 173.90
Selling & Administrative Expenses 1,375.61 1,353.05 1,181.61 937.83 1,363.55 1,313.71
Miscellaneous Expenses 233.96 183.86 181.79 169.57 229.63 173.90
Less : Pre-operative Expenses Capitalised :
Total Expenditure 7,639.00 7,092.41 5,368.70 4,115.75 5,946.24 5,625.65
Operating Profit 506.91 474.82 321.60 235.22 376.92 385.76
Interest 6.89 4.64 14.78 22.67 31.12 31.20
Gross Profit 549.32 415.45 492.89 167.96 567.42 878.48
Depreciation 211.64 210.32 216.91 231.85 284.97 259.78
Profit Before Tax 549.32 415.45 492.89 167.96 567.42 878.48
Tax 148.42 119.67 131.59 67.33 175.50 322.34
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -8.49 -7.68 -3.71 -12.22 -35.31 -6.64
Reported Net Profit 409.39 303.46 365.01 112.85 427.23 562.78
Extraordinary Items 549.32 415.45 492.89 167.96 567.42 878.48
Adjusted Net Profit 409.39 303.46 365.01 112.85 427.23 562.78
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 264.41 198.30 277.63 13.20 66.10 66.10
P & L Balance carried down 409.39 303.46 365.01 112.85 427.23 562.78
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 1,000.00 750.00 1,050.00 50.00 250.00 250.00
Dividend Per Share(Rs) 10.00 7.50 10.50 0.50 2.50 2.50
Earnings Per Share-Unit Curr 15.48 11.48 13.81 4.27 16.16 21.29
Book Value 264.41 198.30 277.63 13.20 66.10 66.10
Book Value(Adj)-Unit Curr 264.41 198.30 277.63 13.20 66.10 66.10

Shareholding Pattern

  • Promoter Group

    70.83%

  • Public Share Holding

    29.17%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 162,654,151 61.52 162,654,151 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 162,654,151 61.52 162,654,151 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,274,000 1.24 3,274,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 21,353,620 8.08 21,353,620 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 24,627,620 9.31 24,627,620 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 3,060,412 1.16 3,060,412 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 69,510 0.03 67,910 9
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 17,002,056 6.43 17,002,056 159
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,749,391 0.66 1,749,391 12
Mutual Funds / UTI 41,077,352 15.54 41,077,352 115
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 782,316 0.30 782,316 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 63,741,037 24.11 63,739,437 310
2] Non Institution
Bodies Corporate 3,425,478 1.30 3,415,944 333
Clearing Members 113,705 0.04 113,705 11
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 422,251 0.16 379,815 1,788
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 244,700 0.09 244,700 1
Individuals holding nominal share capital up to Rs. 1 lakh 6,620,540 2.50 5,837,268 65,986
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 254,385 0.10 254,385 7
Others 2,067,158 0.78 2,067,158 1
Sub Total 13,382,341 5.06 12,547,099 68,168
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 264,405,149 100.00 263,568,307 68,483

Company Background

United Breweries LtdBreweries & Distilleries

  • United Breweries Ltd
  • BSE Code : 23220.0
  • ISIN : INE686F01025

  • Incorporation Year

    1999

  • Registered Office

    UB Tower UB City
    24 Vittal Mallya Road, Bangalore,
    Karnataka-560001

  • Telephone

    91-80-22272806-807/39855000

  • FAX

    91-80-22211964/22229488

  • Chairman

    Anand Kripalu

  • Managing Director

    Vivek Gupta

  • Company Secretary

    Nikhil Malpani

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

United Breweries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Breweries 1,971.60 8,188.32 18,372.24 122.76 13.40
Radico Khaitan 2,370.00 4,127.39 15,483.88 101.89 13.17
India Glycols 1,180.55 3,316.92 7,918.77 21.79 10.79
G M Breweries 660.50 695.56 2,415.30 9.72 24.14
IFB Agro Inds. 494.50 947.74 1,377.92 21.30 -2.28
Tilaknagar Inds. 243.65 1,407.63 2,958.26 24.69 18.21
Jagatjit Inds. 190.85 583.03 708.16 -60.97 8.20
Shri Gang Indus 127.00 266.29 288.65 7.15 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 53.86 6.22 4.84 -538.60 0.00
BCL Industries 38.11 1,633.94 1,697.26 15.31 12.30