• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Tata Elxsi Ltd Computers - Software - Medium / Small

  • Tata
  • BSE Code : 2322.0
  • ISIN : INE670A01012
5,612.50 -306 (-5.16%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    5,593.00

  • Today’s High

    5,958.00

  • Open

    5,949.50

  • Perv Close

    5,918.00

  • 52W Low

    4,700.00

  • 52W High

    9,080.00

Key Indicators

  • P/E(TTM)

    44.51

  • Mar.Cap (₹Cr.)

    34,956.96

  • Div & Yield %

    1.34

  • Book Value(₹)

    459.18

  • Debt-Equity Ratio

    -5.16

  • AGM Date

    25-Apr-2025

  • EPS

    126.03

  • P/E Ratio

    44.51

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    34,956.96

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    62.28

  • BV (₹)

    459.20

  • Sales( ₹ in Cr.)

    3,729.05

  • NP (in Cr.)

    784.94

  • NP Var(%)

    -1.0

  • Div%

    750.0

  • CPS (₹)

    142.90

  • EPS (₹)

    126.00

  • Traded Value (₹ in Lakhs)

    36,860.37

  • 52 Week High

    9,080.00

  • 52 Week Low

    4,700.00

  • Price BSE

    5918.0

  • Price NSE

    5,918.00

  • Market Capital( in Cr.)

    36,860.37

  • P/C Ratio

    41.40

  • P/E Ratio

    47.00

  • Price Vs.BV

    126.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,552.15 3,144.72 2,470.80 1,826.16 1,609.86 1,596.93
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,552.15 3,144.72 2,470.80 1,826.16 1,609.86 1,596.93
Other Income 121.95 73.81 44.53 39.77 58.41 43.46
Stock Adjustments 0.72 -0.18 0.50 -1.65 0.05 1.66
Total Income 3,674.82 3,218.35 2,515.83 1,864.28 1,668.32 1,642.05
EXPENDITURE :            
Raw Materials 194.07 186.12 126.70 85.39 81.13 100.56
Power and Fuel Cost 13.78 10.25 7.65 7.06 8.96 8.71
Employee Cost 1,909.60 1,597.77 1,288.11 1,024.52 950.87 842.58
Other Manufacturing Expenses 82.97 75.79 34.44 23.61 23.57 21.49
Selling and Administration Expenses 291.24 302.61 228.56 141.86 191.68 201.45
Miscellaneous Expenses 13.92 9.63 19.07 18.53 9.45 7.73
Employee Benefit Expenses 1,909.60 1,597.77 1,288.11 1,024.52 950.87 842.58
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,505.58 2,182.18 1,704.54 1,300.97 1,265.66 1,182.52
Operating Profit 1,169.25 1,036.18 811.29 563.30 402.66 459.54
Interest 21.12 17.29 10.47 7.05 6.81 1.04
Gross Profit 1,148.13 1,018.89 800.82 556.25 395.85 458.50
Depreciation 99.45 81.39 55.34 44.38 43.41 25.10
Profit Before Tax 1,048.68 937.50 745.48 511.87 352.44 433.40
Current Tax 262.06 183.19 193.75 143.20 95.13 143.68
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -5.62 -0.88 2.07 0.54 1.21 -0.25
Reported Net Profit 792.24 755.19 549.67 368.12 256.10 289.97
Extraordinary Items 0.90 -1.81 0.63 2.77 -4.57 2.21
Adjusted Net Profit 791.34 757.00 549.04 365.35 260.67 287.76
Adjustment below Net Profit -9.98 -5.65 -2.01 -3.23 -7.46 -2.98
P & L Balance brought forward 1,907.53 1,432.67 1,193.94 941.80 804.52 610.11
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 412.73 274.67 308.93 112.76 111.35 92.59
P & L Balance carried down 2,277.06 1,907.53 1,432.67 1,193.94 941.80 804.52
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 700.00 606.00 425.00 480.00 165.00 135.00
Dividend Per Share(Rs) 70.00 60.60 42.50 48.00 16.50 13.50
Earnings Per Share-Unit Curr 127.21 121.26 88.26 59.11 41.12 46.56
Earnings Per Share(Adj)-Unit Curr 127.21 121.26 88.26 59.11 41.12 46.56
Book Value 402.34 334.92 257.06 217.12 175.03 151.38
Book Value(Adj)-Unit Curr 402.34 334.92 257.06 217.12 175.03 151.38

Shareholding Pattern

  • Promoter Group

    43.91%

  • Public Share Holding

    56.09%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 27,348,919 43.91 27,348,919 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 27,348,919 43.91 27,348,919 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 7 0.00 7 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,981 0.01 3,781 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,924,778 12.72 7,924,778 527
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,567,962 5.73 3,567,962 12
Mutual Funds / UTI 1,286,691 2.07 1,286,491 24
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 460,717 0.74 460,717 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,246,436 21.27 13,243,736 584
2] Non Institution
Bodies Corporate 649,193 1.04 644,568 1,410
Clearing Members 76,427 0.12 76,427 14
Directors of their Relatives 2,195 0.00 2,195 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 884,183 1.42 877,683 12,600
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 414,050 0.66 414,050 6,640
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 927,450 1.49 904,284 19
Individuals holding nominal share capital up to Rs. 1 lakh 18,193,779 29.21 17,188,886 568,534
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 13,998 0.02 13,998 19
Others 364,629 0.59 364,629 3
Sub Total 21,688,769 34.82 20,649,585 589,381
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 62,284,124 100.00 61,242,240 589,967

Company Background

Tata Elxsi LtdComputers - Software - Medium / Small

  • Tata Elxsi Ltd
  • BSE Code : 2322.0
  • ISIN : INE670A01012

  • Incorporation Year

    1989

  • Registered Office

    ITPB Road
    Whitefield, Bangalore,
    Karnataka-560048

  • Telephone

    91-80-22979123

  • FAX

    91-80-28411474

  • Chairman

    N G Subramaniam

  • Managing Director

    Manoj Raghavan

  • Company Secretary

    Cauveri Sriram

  • Auditor

    BSR & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Tata Elxsi Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Tata Elxsi 5,610.05 3,674.10 3,552.15 44.51 41.95
Zensar Tech. 701.95 2,191.80 2,019.20 28.42 24.20
Black Box 402.70 399.76 386.65 -383.52 0.00
Wipro 240.80 69,838.20 66,792.40 23.36 19.03
United Interacti 85.53 0.16 0.00 -2,138.25 0.00
Informed Techn. 63.01 6.29 2.40 13.46 14.02
Mipco Seaml Ring 33.75 0.00 0.00 -78.49 0.00
PCS Technology 28.58 3.34 0.34 48.44 3.68
Intl. Data Mgt. 23.15 0.00 0.00 -29.30 0.00
DigiSpice Tech. 19.71 8.05 0.00 -115.94 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00