• SENSEX 79,454.47
    -880.34 (--1.10%)
  • BANKNIFTY 53,595.25
    -770.40 (--1.42%)
  • TVS Holdings
    8,818.25 7,755.00(%)
  • Angel One
    2,253.00 1,942.00(%)
  • Mazagon Dock
    2,962.90 3,170.00(%)
  • Tata Motors
    710.85 1,179.05(%)
  • Nuvama Wealth
    6,031.50 7,647.95(%)
  • Bharat Dynamics
    1,595.00 1,794.70(%)
  • Yes Bank
    20.36 27.41(%)
  • Bharat Electron
    321.80 340.35(%)
  • Paras Defence
    1,476.00 1,592.75(%)
  • Larsen & Toubro
    3,477.55 3,963.00(%)
  • Cochin Shipyard
    1,491.70 2,977.10(%)
  • Suzlon Energy
    50.96 37.95(%)
  • Jio Financial
    242.15 198.60(%)
  • Apollo Micro Sys
    137.00 157.00(%)
  • Titan Company
    3,530.00 3,866.15(%)
  • Hind.Aeronautics
    4,578.95 5,675.00(%)
  • Reliance Industr
    1,372.05 1,115.55(%)
  • Adani Green
    854.50 758.00(%)
  • Canara Bank
    98.40 129.35(%)
  • Dixon Technolog.
    15,063.05 7,935.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B A G Films & Media Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 23037.0
  • ISIN : INE116D01028
5.84 0 (-4.89%)
  • As on 09 May 2025 (EOD)

  • Today’s Low

    5.83

  • Today’s High

    6.10

  • Open

    5.86

  • Perv Close

    6.14

  • 52W Low

    5.31

  • 52W High

    13.99

Key Indicators

  • P/E(TTM)

    73.00

  • Mar.Cap (₹Cr.)

    115.58

  • Div & Yield %

    0.00

  • Book Value(₹)

    13.34

  • Debt-Equity Ratio

    -4.89

  • AGM Date

    09-May-2025

  • EPS

    0.08

  • P/E Ratio

    73.00

Financials Ratios

  • Debt-Equity Ratio

    0.80

  • Mar.Cap (₹Cr.)

    115.58

  • RONW (%)

    2.22

  • ROCE (%)

    4.36

Score Board

  • Equity (₹ in Cr.)

    39.58

  • BV (₹)

    13.30

  • Sales( ₹ in Cr.)

    35.95

  • NP (in Cr.)

    1.04

  • NP Var(%)

    1484.0

  • Div%

    0.0

  • CPS (₹)

    0.10

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    120.53

  • 52 Week High

    13.99

  • 52 Week Low

    5.31

  • Price BSE

    6.0

  • Price NSE

    6.00

  • Market Capital( in Cr.)

    120.53

  • P/C Ratio

    42.80

  • P/E Ratio

    114.40

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 35.95 35.32 34.69 30.03 33.32 25.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 35.95 35.32 34.69 30.03 33.32 25.40
Other Income 0.78 0.28 0.12 0.21 0.12 0.24
Stock Adjustments 3.65 2.59 2.22 -0.02 0.90 -0.51
Total Income 40.38 38.19 37.03 30.22 34.34 25.13
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.71 0.95 0.55 0.64 0.74 0.88
Employee Cost 2.91 2.92 2.36 1.98 2.61 2.70
Other Manufacturing Expenses 0.40 0.85 0.62 0.42 0.52 0.51
Selling and Administration Expenses 1.57 1.37 1.11 1.05 2.49 6.23
Miscellaneous Expenses 27.75 26.05 24.98 21.97 17.93 0.94
Employee Benefit Expenses 2.91 2.92 2.36 1.98 2.61 2.70
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 33.35 32.14 29.62 26.05 24.28 11.26
Operating Profit 7.03 6.04 7.40 4.17 10.06 13.87
Interest 3.78 3.67 3.71 3.80 3.71 4.45
Gross Profit 3.25 2.37 3.69 0.37 6.35 9.42
Depreciation 1.74 2.26 2.94 4.06 5.73 8.50
Profit Before Tax 1.51 0.11 0.75 -3.69 0.62 0.92
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.47 0.39 0.29 0.18 0.12 -0.46
Reported Net Profit 1.05 -0.27 0.46 -3.87 0.50 1.39
Extraordinary Items 0.01 -0.20 0.05 0.00 -0.01 -0.01
Adjusted Net Profit 1.04 -0.07 0.41 -3.87 0.51 1.40
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.67 -0.35
P & L Balance brought forward -37.33 -37.06 -37.52 -33.66 -33.91 -35.29
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -36.28 -37.33 -37.06 -37.52 -34.08 -34.26
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.05 -0.01 0.02 -0.20 0.03 0.07
Earnings Per Share(Adj)-Unit Curr 0.05 -0.01 0.02 -0.20 0.03 0.07
Book Value 13.32 13.27 13.29 13.28 13.48 13.47
Book Value(Adj)-Unit Curr 13.32 13.27 13.29 13.28 13.48 13.47

Shareholding Pattern

  • Promoter Group

    46.86%

  • Public Share Holding

    53.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 69,670,392 35.20 69,670,392 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 23,077,790 11.66 23,077,790 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 92,748,182 46.86 92,748,182 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 19,380,007 9.79 19,380,006 155
Clearing Members 154,386 0.08 154,386 10
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 98,600 0.05 49,300 2
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,233,851 0.62 1,233,851 196
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 2,076,183 1.05 2,076,183 718
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 29,809,911 15.06 29,809,911 57
Individuals holding nominal share capital up to Rs. 1 lakh 52,353,385 26.45 52,087,337 60,074
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.00 100 1
Others 1,296 0.00 1,296 2
Sub Total 105,169,908 53.14 104,854,559 61,221
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 197,918,090 100.00 197,602,741 61,227

Company Background

B A G Films & Media LtdEntertainment / Electronic Media Software

  • B A G Films & Media Ltd
  • BSE Code : 23037.0
  • ISIN : INE116D01028

  • Incorporation Year

    1993

  • Registered Office

    352 Aggarwal Plaza
    Plot No 8 Kondli, New Delhi,
    New Delhi-110096

  • Telephone

    91-120-391 1444

  • FAX

    91-120-391 1401

  • Chairman

    Anurradha Prasad

  • Managing Director

  • Company Secretary

    AJAY MISHRA

  • Auditor

    Joy Mukherjee & Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

B A G Films & Media Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
BAG Films 5.84 36.73 35.95 73.00 1.66
Saregama India 535.15 817.19 758.77 49.28 20.98
Zee Entertainmen 115.85 8,187.30 8,075.00 15.87 7.55
Nicco Parks 114.30 83.48 79.33 29.84 41.62
Ajwa Fun World 29.80 2.61 2.57 30.10 2.54
Mediaone Global 22.34 19.82 19.82 8.06 2.88
Hathway Bhawani 15.83 2.72 2.68 226.14 0.41
Media Matrix 8.46 4.24 3.05 423.00 0.82
Vision Cinemas 1.03 2.39 1.58 34.33 0.13
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10
G V Films 0.38 0.00 0.00 -38.00 0.00